Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Elevance Health Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Short-term borrowings 150 365 225 265 275
Current portion of long-term debt 1,099 1,649 1,649 1,500 1,599
Long-term debt, less current portion 30,797 29,218 23,246 22,349 21,157
Total debt (carrying amount) 32,046 31,232 25,120 24,114 23,031

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Total debt exhibited a consistent upward trend over the five-year period. While short-term borrowings fluctuated, the primary driver of this increase was growth in both the current portion of long-term debt and long-term debt, less current portion.

Overall Debt Trend
Total debt increased from US$23,031 million in 2021 to US$32,046 million in 2025, representing a cumulative increase of approximately 39.1%. The most significant year-over-year increase occurred between 2022 and 2023, and again between 2023 and 2024.
Short-Term Borrowings
Short-term borrowings decreased from US$275 million in 2021 to US$225 million in 2022, then increased substantially to US$365 million in 2024 before decreasing to US$150 million in 2025. This suggests a potential use of short-term financing for specific initiatives in 2024, followed by a reduction.
Current Portion of Long-Term Debt
The current portion of long-term debt remained relatively stable between 2021 and 2022, at approximately US$1,500 million to US$1,600 million. It then decreased to US$1,099 million in 2025. This decrease may indicate a shift in debt maturity schedules or refinancing activities.
Long-Term Debt, Less Current Portion
Long-term debt, less current portion, demonstrated consistent growth throughout the period, increasing from US$21,157 million in 2021 to US$30,797 million in 2025. This represents the most substantial component of the overall debt increase and suggests a reliance on long-term financing for expansion or investment.

The combined effect of these components resulted in a steady rise in total debt. The increase in long-term debt appears to be the primary contributor to this trend, while short-term borrowings exhibited more volatility.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Short-term borrowings 150
Commercial paper
Notes 30,207
Convertible debentures
Total debt (fair value) 30,357
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.48%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.78% 150 6
1.50% 750 11
4.50% 349 16
3.65% 1,597 58
4.00% 747 30
4.10% 1,244 51
2.88% 823 24
5.15% 613 32
2.25% 1,084 24
4.75% 751 36
2.55% 980 25
4.95% 751 37
4.60% 742 34
4.10% 596 24
5.50% 656 36
4.75% 1,005 48
5.38% 1,020 55
5.95% 335 20
5.20% 1,188 62
5.00% 985 49
5.85% 397 23
6.38% 365 23
5.80% 115 7
4.63% 861 40
4.65% 975 45
4.65% 768 36
5.10% 548 28
4.38% 1,389 61
4.55% 841 38
3.70% 813 30
3.13% 989 31
3.60% 1,234 44
4.55% 690 31
6.10% 742 45
5.13% 1,085 56
4.85% 247 12
5.65% 986 56
5.70% 1,328 76
5.70% 492 28
5.85% 790 46
9.00% 25 2
Total 32,046 1,436
4.48%

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,436 ÷ 32,046 = 4.48%