Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The carrying amount of total long-term debt exhibited a declining trend over the five-year period. Initial values were relatively high, but a consistent reduction is apparent through the end of the observed period.
- Overall Trend
- Total long-term debt, including current maturities, decreased from US$18,050 million in 2021 to US$12,929 million in 2025. This represents a cumulative reduction of approximately 28.4% over the five years.
- Current Portion of Long-Term Debt
- The current portion of long-term debt demonstrated considerable fluctuation. It increased significantly from US$754 million in 2021 to US$2,251 million in 2022, before decreasing to US$1,080 million in 2023. A subsequent increase to US$1,500 million occurred in 2024, followed by a substantial rise to US$3,033 million in 2025. This suggests a shifting pattern in short-term debt obligations.
- Long-Term Debt (Excluding Current Portion)
- Long-term debt, excluding current maturities, generally decreased throughout the period. It fell from US$17,296 million in 2021 to US$9,896 million in 2025. The largest decrease occurred between 2021 and 2022, with a reduction of US$2,774 million. Subsequent declines were more moderate, indicating a sustained effort to reduce long-term obligations.
The combined effect of these changes indicates a strategy focused on reducing overall debt, with some variability in the timing of short-term versus long-term debt management. The increasing current portion of long-term debt in the final year suggests a potential restructuring of debt maturities or increased reliance on short-term financing.
Total Debt (Fair Value)
| Dec 31, 2025 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Total long-term debt, including current maturities (fair value) | 12,772) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 0.99 |
Based on: 10-K (reporting date: 2025-12-31).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on debt: 3.83%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 1.50% | 1,344) | 20) | |
| 3.75% | 1,700) | 64) | |
| 0.38% | 695) | 3) | |
| 1.15% | 650) | 7) | |
| 1.40% | 650) | 9) | |
| 4.75% | 1,650) | 78) | |
| 6.15% | 547) | 34) | |
| 6.00% | 515) | 31) | |
| 5.30% | 694) | 37) | |
| 4.75% | 700) | 33) | |
| 4.90% | 3,250) | 159) | |
| Total | 12,395) | 475) | |
| 3.83% | |||
Based on: 10-K (reporting date: 2025-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 475 ÷ 12,395 = 3.83%