Stock Analysis on Net

Abbott Laboratories (NYSE:ABT)

Adjustments to Financial Statements

Microsoft Excel

Adjustments to Current Assets

Abbott Laboratories, adjusted current assets

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Current assets 22,670 25,224 24,239 20,441 15,667
Adjustments
Add: Allowances for doubtful accounts 241 262 313 288 384
After Adjustment
Adjusted current assets 22,911 25,486 24,552 20,729 16,051

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Adjustments to Total Assets

Abbott Laboratories, adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total assets 73,214 74,438 75,196 72,548 67,887
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowances for doubtful accounts 241 262 313 288 384
Less: Deferred tax assets2 154 1,044 1,206 1,163 1,010
After Adjustment
Adjusted total assets 73,301 73,656 74,303 71,673 67,261

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred tax assets. See details »


Adjustments to Total Liabilities

Abbott Laboratories, adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total liabilities 34,387 37,533 39,172 39,545 36,586
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred tax liabilities2 568 991 1,392 1,406 1,546
Less: Restructuring Plans, accrued balance 58 256 84 70 125
After Adjustment
Adjusted total liabilities 33,761 36,286 37,696 38,069 34,915

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred tax liabilities. See details »


Adjustments to Stockholders’ Equity

Abbott Laboratories, adjusted total Abbott shareholders’ investment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Total Abbott shareholders’ investment 38,603 36,686 35,802 32,784 31,088
Adjustments
Less: Net deferred tax assets (liabilities)1 414 53 (186) (243) (536)
Add: Allowances for doubtful accounts 241 262 313 288 384
Add: Restructuring Plans, accrued balance 58 256 84 70 125
Add: Noncontrolling interests in subsidiaries 224 219 222 219 213
After Adjustment
Adjusted total shareholders’ investment 38,712 37,370 36,607 33,604 32,346

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Net deferred tax assets (liabilities). See details »


Adjustments to Capitalization Table

Abbott Laboratories, adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Short-term borrowings 213 201
Current portion of long-term debt 1,080 2,251 754 7 1,277
Long-term debt, excluding current portion 13,599 14,522 17,296 18,527 16,661
Total reported debt 14,679 16,773 18,050 18,747 18,139
Total Abbott shareholders’ investment 38,603 36,686 35,802 32,784 31,088
Total reported capital 53,282 53,459 53,852 51,531 49,227
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Operating lease liability, current (included in Other accrued liabilities)2 245 230 245 241 205
Add: Operating lease liability, non-current3 949 943 956 902 755
Adjusted total debt 15,873 17,946 19,251 19,890 19,099
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4 414 53 (186) (243) (536)
Add: Allowances for doubtful accounts 241 262 313 288 384
Add: Restructuring Plans, accrued balance 58 256 84 70 125
Add: Noncontrolling interests in subsidiaries 224 219 222 219 213
Adjusted total shareholders’ investment 38,712 37,370 36,607 33,604 32,346
After Adjustment
Adjusted total capital 54,585 55,316 55,858 53,494 51,445

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Operating lease liability, current (included in Other accrued liabilities). See details »

3 Operating lease liability, non-current. See details »

4 Net deferred tax assets (liabilities). See details »


Adjustments to Reported Income

Abbott Laboratories, adjusted net earnings

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Net earnings 5,723 6,933 7,071 4,495 3,687
Adjustments
Add: Deferred income tax expense (benefit)1 (461) (659) (509) (108) (491)
Add: Increase (decrease) in allowances for doubtful accounts (21) (51) 25 60 70
Add: Increase (decrease) in restructuring Plans, accrued balance (183) 172 14 (9) 14
Less: Net earnings from discontinued operations, net of taxes 24
Add: Other comprehensive income (loss) 212 323 572 (481) (879)
After Adjustment
Adjusted net earnings 5,270 6,718 7,173 3,933 2,401

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Deferred income tax expense (benefit). See details »