Paying user area
Try for free
UnitedHealth Group Inc. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to UnitedHealth Group Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Receivables allowances | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of the provided financial data reveals consistent growth in both current assets and adjusted current assets over the five-year period ending December 31, 2024.
- Current Assets
- Current assets have shown a steady upward trend, increasing from 53,718 million US dollars at the end of 2020 to 85,779 million US dollars at the end of 2024. This represents a significant rise over the five-year span, indicating an improvement in the company's liquidity position and potentially its ability to cover short-term obligations.
- Adjusted Current Assets
- Adjusted current assets, which may account for certain refinements such as excluding less liquid components or including additional relevant items, have similarly increased from 55,755 million US dollars in 2020 to 89,628 million US dollars in 2024. The growth mirrors that of the reported current assets but remains consistently higher across all years, suggesting adjustments add incremental value to asset quality or liquidity assessment.
The progression of both metrics over the years suggests operational scale expansion or improved asset management. The continuous increase in adjusted current assets relative to current assets also implies refinement in asset valuation or reclassification practices, potentially enhancing the accuracy of liquidity measurement.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
- Total assets
-
Total assets have exhibited consistent growth over the five-year period. Starting at approximately 197.3 billion US dollars at the end of 2020, there was a steady increase each year, reaching about 298.3 billion US dollars by the end of 2024. This represents an overall increase of roughly 51% over the period.
The year-over-year increments reveal a sustained expansion trajectory, indicative of ongoing asset accumulation or revaluation. The most substantial yearly growth appears to occur between 2021 and 2022, reflecting a notable acceleration in asset base expansion during that interval.
- Adjusted total assets
-
Adjusted total assets closely mirror the trend observed in total assets, displaying steady growth across the same time frame. Beginning at just under 200 billion US dollars at the end of 2020, adjusted total assets increased annually to approximately 302.1 billion US dollars by the end of 2024.
The adjusted figures remain slightly higher than the raw total assets, indicating that the adjustments made contribute positively to the asset valuation. The progression confirms that the underlying adjustment methodologies uphold the overall upward trend, validating the asset growth with potential refinements for more accurate measurement.
Adjustments to Current Liabilities
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current liabilities | ||||||
Adjustments | ||||||
Less: Current unearned revenues | ||||||
After Adjustment | ||||||
Adjusted current liabilities |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Current liabilities
- The current liabilities show a consistent upward trend throughout the analyzed period. Starting at 72,420 million USD in 2020, they increased to 78,292 million USD in 2021, 89,237 million USD in 2022, 99,054 million USD in 2023, and reached 103,769 million USD by the end of 2024. This steady rise indicates an increasing short-term financial obligation over the five years, suggesting the company's growing reliance on current borrowings or accounts payable.
- Adjusted current liabilities
- Adjusted current liabilities also exhibit a similar growth pattern, rising from 69,578 million USD in 2020 to 75,721 million USD in 2021. The upward trajectory continued to 86,162 million USD in 2022, 95,699 million USD in 2023, and finally 100,452 million USD in 2024. The adjustment results in consistently lower reported liabilities compared to unadjusted figures, but the trend mirrors that of current liabilities, indicating that adjustments do not substantially alter the overall increase in short-term liabilities.
- Overall trends and insights
- Both current liabilities and adjusted current liabilities display a clear increasing trend, with an approximate 43-44% rise over the five-year span. This growth in current liabilities suggests an expansion in operational scale or increased short-term financing needs. The gradual increase in adjusted current liabilities follows the same pattern, confirming that the adjustments made do not significantly change the trajectory of short-term obligations. Monitoring this upward trend is important as it may impact liquidity and working capital management.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred income tax liabilities. See details »
- Total Liabilities
- The total liabilities have shown a consistent upward trend over the five-year period. Starting at 126,750 million USD in 2020, they increased to 135,727 million USD in 2021, representing a moderate growth. The pace of increase accelerated in 2022, reaching 159,358 million USD, and continued rising to 174,801 million USD in 2023. By 2024, total liabilities reached 195,687 million USD, indicating a significant expansion in the company's obligations.
- Adjusted Total Liabilities
- Adjusted total liabilities follow a parallel upward trend to total liabilities, with values consistently lower than the unadjusted total liabilities. Beginning at 120,541 million USD in 2020, adjusted total liabilities increased steadily each year to 129,891 million USD in 2021, 153,514 million USD in 2022, 168,425 million USD in 2023, and 188,750 million USD in 2024.
- Trend Analysis and Insights
- The data indicates a continuous growth in both total and adjusted liabilities, with adjusted liabilities consistently representing a slightly lower amount than total liabilities. The increase in liabilities over the five years suggests the company has been expanding its financial obligations, potentially to support growth or operational requirements. The similar growth rates between the two metrics imply that the adjustments made to liabilities have remained proportionate over time. The increasing liabilities may warrant further examination of asset growth and equity to assess the overall financial leverage and risk profile.
Adjustments to Stockholders’ Equity
UnitedHealth Group Inc., adjusted shareholders’ equity attributable to UnitedHealth Group
US$ in millions
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Net deferred income tax assets (liabilities). See details »
- Shareholders’ Equity Attributable to UnitedHealth Group
-
The shareholders’ equity attributable to UnitedHealth Group demonstrates a consistent upward trend over the five-year period. Starting at US$65,491 million in 2020, it increases steadily each year, reaching US$92,658 million by the end of 2024. This reflects an overall growth of approximately 41.5% over the period, indicating a strengthening in the company’s net worth and potentially improved profitability or accumulated retained earnings.
- Adjusted Total Equity
-
Adjusted total equity also shows a progressive increase throughout the timeline, rising from US$78,785 million in 2020 to US$113,377 million in 2024. The growth here is approximately 43.9%, slightly outpacing the growth in shareholders’ equity attributable to the company. This suggests that when considering adjustments (likely for items such as accumulated other comprehensive income or intangible assets adjustments), the company’s equity base has exhibited robust enhancement.
- Comparative Analysis
-
Both measures of equity display positive momentum, with adjusted total equity figures consistently higher than the shareholders’ equity attributable to UnitedHealth Group. The gap between these two metrics increases over time, possibly indicating rising adjustments impacting total equity. The continuous growth in equity metrics indicates financial strengthening, which may provide a foundation for future expansion, improved creditworthiness, or enhanced shareholder value.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Current operating lease liabilities (included in Other current liabilities). See details »
3 Noncurrent operating lease liabilities (included in Other liabilities). See details »
4 Net deferred income tax assets (liabilities). See details »
The financial analysis reveals a consistent upward trend in the key capital and debt metrics over the five-year period from 2020 to 2024. Both total reported debt and adjusted total debt have steadily increased year over year, indicating a rise in the company's leverage and financial obligations. Specifically, total reported debt grew from $43,467 million in 2020 to $76,904 million in 2024, while adjusted total debt increased from $47,914 million to $81,793 million over the same period.
Shareholders’ equity attributable to the company has also experienced continuous growth, rising from $65,491 million in 2020 to $92,658 million in 2024. The adjusted total equity reflects a similar trajectory, increasing from $78,785 million to $113,377 million across the five years. This augmentation in equity suggests a strengthening of the company's net asset base and potential reinvestment of earnings or retained profits.
Total reported capital, defined as the sum of total reported debt and shareholders’ equity, consistently increased from $108,958 million in 2020 to $169,562 million in 2024. The adjusted total capital, which combines adjusted debt and adjusted equity, mirrored this trend, rising from $126,699 million to $195,170 million during the same timeframe. The growth in both reported and adjusted capital indicates an overall expansion of the company’s financial base.
In summary, the data demonstrates robust growth in capital structure components, with the company increasing debt and equity financing in nearly parallel fashion. This suggests a balanced approach to capital management, supporting expansion or operational needs while maintaining equity growth. The steady increase in adjusted figures, which may account for refinements or reassessments, confirms the underlying expansion trend visible in the reported data.
Adjustments to Revenues
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The annual financial data reveals a consistent upward trend in both reported and adjusted revenues from 2020 through 2024. The revenues attributed to customers have grown steadily each year, indicating increasing business activity and possibly expanded customer engagement or market share.
- Revenues, customers
- Starting at US$255,639 million in 2020, revenues increased to US$285,273 million in 2021, which represents an approximate growth of 11.6%. This upward momentum continued through subsequent years, reaching US$322,132 million in 2022, US$367,533 million in 2023, and US$395,076 million in 2024. The annual growth rates display healthy expansion, signifying robust top-line performance across the entire period.
- Adjusted revenues, customers
- Adjusted revenue figures closely mirror the reported revenues, beginning at US$255,859 million in 2020 and following a similar ascending trajectory. The adjusted revenues are slightly higher or nearly equivalent each year, implying minimal adjustments and a reliable revenue recognition process. By 2024, adjusted revenues amount to US$395,038 million, consistent with the gross revenue figure, demonstrating stabilization in the adjustment patterns.
Overall, the data suggests strong revenue growth driven by customer segments over the five-year span, with no visible signs of volatility or decline. This consistent increase may indicate successful strategic initiatives, market expansion, or favorable economic conditions influencing the company’s revenue base.
Adjustments to Reported Income
UnitedHealth Group Inc., adjusted net earnings attributable to UnitedHealth Group common shareholders
US$ in millions
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred income tax expense (benefit). See details »
- Net Earnings Attributable to Common Shareholders
- The net earnings demonstrated a general upward trend from 2020 through 2023, increasing from 15,403 million USD in 2020 to a peak of 22,381 million USD in 2023. However, in 2024, there was a notable decline to 14,405 million USD, representing a significant decrease compared to the previous year. This suggests a volatile performance with strong growth followed by a sharp downturn.
- Adjusted Net Earnings
- Adjusted net earnings exhibited a less consistent pattern. Initially, values decreased from 16,404 million USD in 2020 to 15,931 million USD in 2021. Subsequently, the adjusted net earnings increased steadily, reaching a high of 25,319 million USD in 2023. In 2024, there was a decline to 19,313 million USD, which, while lower than the peak, remained above the levels observed in 2020 and 2021. This indicates some operational adjustments or one-time items impacting the reported earnings, with overall growth over the five-year period but a recent pullback.
- Comparative Insights
- Throughout the years, adjusted net earnings were generally higher than the reported net earnings attributable to common shareholders, reflecting the effect of adjustments made to exclude certain items. The divergence in trends, especially noticeable in 2023 and 2024, suggests the presence of unusual or non-recurring items affecting the earnings figures. The peak in both metrics in 2023 indicates a strong performance year, which is followed by a marked reduction in 2024 for both metrics, pointing to potential challenges or changes in the operating environment.