Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

UnitedHealth Group Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 309,581 298,278 273,720 245,705 212,206
Less: Cash and cash equivalents 24,365 25,312 25,427 23,365 21,375
Less: Short-term investments 3,756 3,801 4,201 4,546 2,532
Less: Assets under management 3,755 4,087 4,449
Operating assets 281,460 269,165 240,337 213,707 183,850
Operating Liabilities
Total liabilities 207,883 195,687 174,801 159,358 135,727
Less: Short-term borrowings and current maturities of long-term debt 6,069 4,545 4,274 3,110 3,620
Less: Long-term debt, less current maturities 72,320 72,359 58,263 54,513 42,383
Operating liabilities 129,494 118,783 112,264 101,735 89,724
 
Net operating assets1 151,966 150,382 128,073 111,972 94,126
Balance-sheet-based aggregate accruals2 1,584 22,309 16,101 17,846
Financial Ratio
Balance-sheet-based accruals ratio3 1.05% 16.02% 13.41% 17.32%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories 4.88% 15.62% 6.06% -0.73%
Elevance Health Inc. 5.08% 29.70% 7.14% 0.32%
Intuitive Surgical Inc. -4.16% 41.97% 15.55% -10.21%
Medtronic PLC 0.54% -0.93% 2.69% -1.37% 3.72%
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 1.88% 14.53% 8.90% 6.46%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 7.67% 5.49% 7.79% 5.30%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 281,460129,494 = 151,966

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 151,966150,382 = 1,584

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,584 ÷ [(151,966 + 150,382) ÷ 2] = 1.05%

4 Click competitor name to see calculations.


The information presents a review of net operating assets, aggregate accruals, and the resulting accruals ratio over a four-year period. A notable fluctuation in balance-sheet-based accruals is observed, impacting the accruals ratio significantly.

Net Operating Assets
Net operating assets demonstrate a consistent upward trend throughout the period, increasing from 111,972 US$ millions in 2022 to 151,966 US$ millions in 2025. The rate of increase slows between 2024 and 2025, with a smaller gain compared to prior years.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals initially decreased from 17,846 US$ millions in 2022 to 16,101 US$ millions in 2023. A subsequent increase is then observed, reaching 22,309 US$ millions in 2024. However, a substantial decline occurs in 2025, with accruals falling to 1,584 US$ millions. This represents a dramatic reduction from the prior year.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It decreased from 17.32% in 2022 to 13.41% in 2023. An increase to 16.02% occurred in 2024, followed by a significant drop to 1.05% in 2025. This final value indicates a considerably lower level of accruals relative to net operating assets. The volatility in this ratio warrants further investigation to understand the underlying drivers of these changes.

The substantial decrease in both aggregate accruals and the accruals ratio in 2025 is a key observation. This could be due to a variety of factors, including changes in accounting practices, improved cash flow management, or a deliberate reduction in the use of accrual accounting. Further analysis is recommended to determine the cause and assess any potential implications for the quality of reported earnings.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

UnitedHealth Group Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings attributable to UnitedHealth Group common shareholders 12,056 14,405 22,381 20,120 17,285
Less: Cash flows from operating activities 19,697 24,204 29,068 26,206 22,343
Less: Cash flows used for investing activities (8,685) (20,527) (15,574) (28,476) (10,372)
Cash-flow-statement-based aggregate accruals 1,044 10,728 8,887 22,390 5,314
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.69% 7.71% 7.40% 21.73%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories -1.12% 14.32% 3.55% -2.08%
Elevance Health Inc. 6.97% 16.15% 12.87% 8.35%
Intuitive Surgical Inc. -6.85% 30.74% 4.54% -20.88%
Medtronic PLC -0.66% -1.10% 1.80% -0.97% 0.35%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 0.57% 8.55% 5.82% 8.70%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 4.65% 4.00% 8.59% 4.25%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,044 ÷ [(151,966 + 150,382) ÷ 2] = 0.69%

2 Click competitor name to see calculations.


Net operating assets exhibited consistent growth over the four-year period, increasing from US$111,972 million in 2022 to US$151,966 million in 2025. However, cash-flow-statement-based aggregate accruals and the corresponding accruals ratio demonstrate a significant declining trend.

Cash-Flow-Statement-Based Aggregate Accruals
Cash-flow-statement-based aggregate accruals decreased substantially from US$22,390 million in 2022 to US$1,044 million in 2025. This represents a considerable reduction in the cumulative amount of non-cash adjustments impacting net income. The largest decrease occurred between 2022 and 2023, followed by more moderate declines in subsequent years.
Cash-Flow-Statement-Based Accruals Ratio
The cash-flow-statement-based accruals ratio mirrored the trend in aggregate accruals, declining markedly from 21.73% in 2022 to 0.69% in 2025. This indicates a diminishing proportion of net operating assets financed by accruals. The ratio experienced the most significant drop between 2022 and 2023, falling to 7.40%, and continued to decrease, albeit at a slower pace, reaching 0.69% in 2025. The stabilization around 7-8% in 2023 and 2024 before the final drop suggests a potential shift in the company’s operational or accounting practices.

The observed decrease in both aggregate accruals and the accruals ratio could suggest improved earnings quality, as a lower reliance on accruals generally indicates a greater proportion of earnings derived from actual cash flows. However, further investigation is warranted to determine the underlying reasons for these changes and to assess any potential implications for future financial performance. A sustained low accruals ratio may also indicate conservative accounting practices.

AI Ask an analyst for more