Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Elevance Health Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 121,494 116,889 108,928 102,772 97,460
Less: Cash and cash equivalents 9,491 8,288 6,526 7,387 4,880
Less: Fixed maturity securities 25,884 25,201 29,614 25,952 26,267
Less: Equity securities 740 1,192 229 953 1,881
Operating assets 85,379 82,208 72,559 68,480 64,432
Operating Liabilities
Total liabilities 77,468 75,463 69,523 66,378 61,332
Less: Short-term borrowings 150 365 225 265 275
Less: Current portion of long-term debt 1,099 1,649 1,649 1,500 1,599
Less: Long-term debt, less current portion 30,797 29,218 23,246 22,349 21,157
Operating liabilities 45,422 44,231 44,403 42,264 38,301
 
Net operating assets1 39,957 37,977 28,156 26,216 26,131
Balance-sheet-based aggregate accruals2 1,980 9,821 1,940 85
Financial Ratio
Balance-sheet-based accruals ratio3 5.08% 29.70% 7.14% 0.32%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories 4.88% 15.62% 6.06% -0.73%
Intuitive Surgical Inc. -4.16% 41.97% 15.55% -10.21%
Medtronic PLC 0.54% -0.93% 2.69% -1.37% 3.72%
UnitedHealth Group Inc. 1.05% 16.02% 13.41% 17.32%
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 1.88% 14.53% 8.90% 6.46%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 7.67% 5.49% 7.79% 5.30%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 85,37945,422 = 39,957

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 39,95737,977 = 1,980

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,980 ÷ [(39,957 + 37,977) ÷ 2] = 5.08%

4 Click competitor name to see calculations.


The balance-sheet-based accruals ratio exhibits significant fluctuations over the observed period. Initially, the ratio is low, but increases substantially in subsequent years before declining again. Net operating assets demonstrate a consistent upward trend throughout the period, while balance-sheet-based aggregate accruals show a volatile pattern.

Net Operating Assets
Net operating assets increased from US$26,216 million in 2022 to US$39,957 million in 2025. This represents a consistent growth trajectory, indicating expansion of the company’s operational footprint and asset base.
Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals were relatively stable at US$85 million in 2022. However, a substantial increase is observed in 2023, reaching US$1,940 million. This trend continues into 2024, with accruals peaking at US$9,821 million, before decreasing to US$1,980 million in 2025. The volatility suggests potential changes in revenue recognition, expense timing, or working capital management practices.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio began at 0.32% in 2022. A marked increase is evident in 2023, rising to 7.14%. The ratio then experiences a dramatic surge in 2024, reaching 29.70%. In 2025, the ratio declines significantly to 5.08%. A rising accruals ratio can indicate potential earnings management, aggressive accounting practices, or unsustainable growth. The substantial increase in 2024, followed by a decrease in 2025, warrants further investigation to determine the underlying drivers and assess the quality of reported earnings. The ratio’s movement should be considered in conjunction with industry peers and overall economic conditions.

The divergence between the consistently growing net operating assets and the fluctuating accruals ratio suggests a dynamic relationship between operational performance and accounting practices. The significant increase in accruals in 2023 and 2024, coupled with the subsequent decline, requires further scrutiny to understand the reasons behind these changes and their potential impact on the reliability of financial reporting.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Elevance Health Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Shareholders’ net income 5,662 5,980 5,987 6,025 6,104
Less: Net cash provided by operating activities 4,290 5,808 8,061 8,399 8,364
Less: Net cash used in investing activities (1,344) (5,167) (5,572) (4,560) (9,638)
Cash-flow-statement-based aggregate accruals 2,716 5,339 3,498 2,186 7,378
Financial Ratio
Cash-flow-statement-based accruals ratio1 6.97% 16.15% 12.87% 8.35%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories -1.12% 14.32% 3.55% -2.08%
Intuitive Surgical Inc. -6.85% 30.74% 4.54% -20.88%
Medtronic PLC -0.66% -1.10% 1.80% -0.97% 0.35%
UnitedHealth Group Inc. 0.69% 7.71% 7.40% 21.73%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 0.57% 8.55% 5.82% 8.70%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 4.65% 4.00% 8.59% 4.25%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,716 ÷ [(39,957 + 37,977) ÷ 2] = 6.97%

2 Click competitor name to see calculations.


Net operating assets exhibited a consistent upward trend over the four-year period, increasing from US$26,216 million in 2022 to US$39,957 million in 2025. Concurrently, cash-flow-statement-based aggregate accruals also generally increased, though with notable fluctuation. The cash-flow-statement-based accruals ratio, calculated from these figures, demonstrates a pattern of increasing accruals relative to operating assets, followed by a significant decrease in the final year.

Cash-Flow-Statement-Based Aggregate Accruals
Cash-flow-statement-based aggregate accruals rose from US$2,186 million in 2022 to US$3,498 million in 2023, representing a substantial increase. This upward trajectory continued into 2024, reaching US$5,339 million. However, a considerable decline was observed in 2025, with accruals falling to US$2,716 million. This suggests a potential shift in the company’s operational practices or accounting policies impacting accrual levels.
Cash-Flow-Statement-Based Accruals Ratio
The cash-flow-statement-based accruals ratio increased steadily from 8.35% in 2022 to 12.87% in 2023, and further to a peak of 16.15% in 2024. This indicates a growing proportion of operating assets financed by accruals. The ratio then experienced a marked decrease in 2025, falling to 6.97%. This substantial reduction suggests a decreased reliance on accruals to fund operating assets, potentially due to increased cash generation or changes in working capital management. The increase in the ratio over the first three years warrants further investigation to determine the underlying drivers and potential implications for earnings quality. The subsequent decrease in 2025 could indicate a correction or a change in business strategy.

The divergence between the increasing net operating assets and the decreasing accruals ratio in 2025 is a key observation. This could signify improved operational cash flow, more efficient asset utilization, or a deliberate change in accounting practices. Further analysis, including a comparison to industry peers and a review of the underlying components of accruals, is recommended to fully understand these trends and their potential impact on the company’s financial health.

AI Ask an analyst for more