Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Elevance Health Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Premiums 164,639 144,166 142,854 133,229 117,373
Product revenue 24,470 22,630 19,452 14,978 12,657
Service fees 8,475 8,408 7,903 7,453 6,913
Operating revenue 197,584 175,204 170,209 155,660 136,943
Benefit expense (148,223) (127,567) (124,330) (116,487) (102,645)
Cost of products sold (21,178) (19,750) (17,293) (13,035) (10,895)
Cost of operating revenue (169,401) (147,317) (141,623) (129,522) (113,540)
Gross profit 28,183 27,887 28,586 26,138 23,403
Operating expense (20,984) (20,025) (20,087) (17,686) (15,914)
Amortization of other intangible assets (628) (580) (885) (767) (441)
Operating income 6,571 7,282 7,614 7,685 7,048
Fixed maturity securities 1,437 1,539 1,387 971 755
Equity securities 42 40 18 48 43
Cash equivalents 270 235 305 77 5
Other invested assets 482 274 157 432 616
Investment income 2,231 2,088 1,867 1,528 1,419
Investment expense (37) (37) (42) (43) (41)
Net investment income 2,194 2,051 1,825 1,485 1,378
Net gains (losses) on financial instruments (653) (445) (694) (550) 318
Gain on sale of business 201
Interest expenses (1,402) (1,185) (1,030) (851) (798)
Loss on extinguishment of debt (21)
Income before income tax expense 6,710 7,904 7,715 7,769 7,925
Income tax expense (1,049) (1,933) (1,724) (1,750) (1,830)
Net income 5,661 5,971 5,991 6,019 6,095
Net (gain) loss attributable to noncontrolling interests 1 9 (4) 6 9
Shareholders’ net income 5,662 5,980 5,987 6,025 6,104

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the financial performance demonstrates consistent revenue growth, albeit with some moderation in operating income and net income towards the later years of the period. Premiums, the largest component of revenue, exhibit a steady increase throughout the analyzed timeframe. However, benefit expense and cost of operating revenue have increased at a faster rate than premiums, impacting profitability.

Revenue Growth
Operating revenue increased from US$136,943 million in 2021 to US$197,584 million in 2025, representing a cumulative growth of approximately 44.3%. While product revenue and service fees also increased, the primary driver of this growth is the increase in premiums. The rate of revenue growth appears to be slowing, with a more modest increase between 2024 and 2025 compared to earlier periods.
Profitability Analysis
Gross profit experienced moderate growth, rising from US$23,403 million to US$28,183 million. However, operating income remained relatively flat, fluctuating between US$7,048 million and US$7,685 million before declining to US$6,571 million in 2025. This suggests increasing operating expenses are offsetting revenue gains. Net income followed a similar pattern, remaining around US$6.0 billion for most of the period before decreasing to US$5.662 billion in 2025.
Expense Trends
Benefit expense consistently increased, rising from US$102,645 million in 2021 to US$148,223 million in 2025. Cost of products sold and cost of operating revenue also exhibited consistent increases, indicating rising operational costs. Operating expenses also increased steadily, contributing to the pressure on operating income. Interest expenses also increased significantly, from US$798 million to US$1,402 million, potentially impacting net income.
Investment Activity
Investment income showed a positive trend, increasing from US$1,419 million to US$2,231 million. However, net gains (losses) on financial instruments were volatile, with a significant loss reported in 2022, 2023, and 2025. The composition of invested assets shifted, with increases in fixed maturity securities and cash equivalents, while other invested assets decreased.
Tax Rate
The income tax expense remained relatively consistent as a percentage of income before income tax expense, fluctuating between approximately 23% and 25% throughout the period. A notable decrease in the tax rate is observed in 2025, contributing to a smaller decline in net income compared to the decline in income before income tax expense.

In conclusion, while the company demonstrates revenue growth, increasing expenses, particularly benefit expense and operating costs, are impacting profitability. The volatility in financial instrument gains/losses and rising interest expenses further contribute to the challenges in maintaining consistent net income growth.

AI Ask an analyst for more