Stock Analysis on Net
Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

Elevance Health Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 121,494 116,889 108,928 102,772 97,460
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 121,494 116,889 108,928 102,772 97,460
Adjustment to Total Debt
Total debt (as reported) 32,046 31,232 25,120 24,114 23,031
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating leases, lease liabilities, current (located in Other current liabilities) 131 153 164 181 133
Add: Operating leases, lease liabilities, noncurrent (located in Other noncurrent liabilities) 529 658 685 751 864
Total debt (adjusted) 32,706 32,043 25,969 25,046 24,028

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


Elevance Health Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Elevance Health Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 1.63 1.50 1.56 1.51 1.41
Adjusted total asset turnover 1.63 1.50 1.56 1.51 1.41
Debt to Equity2
Reported debt to equity 0.73 0.76 0.64 0.66 0.64
Adjusted debt to equity 0.75 0.78 0.66 0.69 0.67
Return on Assets3 (ROA)
Reported ROA 4.66% 5.12% 5.50% 5.86% 6.26%
Adjusted ROA 4.66% 5.12% 5.50% 5.86% 6.26%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Elevance Health Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Elevance Health Inc. adjusted debt to equity ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Elevance Health Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

Elevance Health Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Operating revenue 197,584 175,204 170,209 155,660 136,943
Total assets 121,494 116,889 108,928 102,772 97,460
Activity Ratio
Total asset turnover1 1.63 1.50 1.56 1.51 1.41
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Operating revenue 197,584 175,204 170,209 155,660 136,943
Adjusted total assets 121,494 116,889 108,928 102,772 97,460
Activity Ratio
Adjusted total asset turnover2 1.63 1.50 1.56 1.51 1.41

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Operating revenue ÷ Total assets
= 197,584 ÷ 121,494 = 1.63

2 Adjusted total asset turnover = Operating revenue ÷ Adjusted total assets
= 197,584 ÷ 121,494 = 1.63

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Elevance Health Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 32,046 31,232 25,120 24,114 23,031
Shareholders’ equity 43,882 41,315 39,306 36,307 36,060
Solvency Ratio
Debt to equity1 0.73 0.76 0.64 0.66 0.64
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 32,706 32,043 25,969 25,046 24,028
Shareholders’ equity 43,882 41,315 39,306 36,307 36,060
Solvency Ratio
Adjusted debt to equity2 0.75 0.78 0.66 0.69 0.67

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Shareholders’ equity
= 32,046 ÷ 43,882 = 0.73

2 Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity
= 32,706 ÷ 43,882 = 0.75

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Elevance Health Inc. adjusted debt-to-equity ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Shareholders’ net income 5,662 5,980 5,987 6,025 6,104
Total assets 121,494 116,889 108,928 102,772 97,460
Profitability Ratio
ROA1 4.66% 5.12% 5.50% 5.86% 6.26%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Shareholders’ net income 5,662 5,980 5,987 6,025 6,104
Adjusted total assets 121,494 116,889 108,928 102,772 97,460
Profitability Ratio
Adjusted ROA2 4.66% 5.12% 5.50% 5.86% 6.26%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Shareholders’ net income ÷ Total assets
= 100 × 5,662 ÷ 121,494 = 4.66%

2 Adjusted ROA = 100 × Shareholders’ net income ÷ Adjusted total assets
= 100 × 5,662 ÷ 121,494 = 4.66%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Elevance Health Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.