Financial Reporting Quality: Aggregate Accruals
Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Balance-Sheet-Based Accruals Ratio
Medtronic PLC, balance sheet computation of aggregate accruals
US$ in millions
| Apr 30, 2021 | Apr 24, 2020 | Apr 26, 2019 | Apr 27, 2018 | Apr 28, 2017 | Apr 29, 2016 | ||
|---|---|---|---|---|---|---|---|
| Operating Assets | |||||||
| Total assets | 93,083 | 90,689 | 89,694 | 91,393 | 99,816 | 99,782 | |
| Less: Cash and cash equivalents | 3,593 | 4,140 | 4,393 | 3,669 | 4,967 | 2,876 | |
| Less: Investments | 7,224 | 6,808 | 5,455 | 7,558 | 8,741 | 9,758 | |
| Operating assets | 82,266 | 79,741 | 79,846 | 80,166 | 86,108 | 87,148 | |
| Operating Liabilities | |||||||
| Total liabilities | 41,481 | 39,817 | 39,482 | 40,571 | 49,400 | 47,719 | |
| Less: Current debt obligations | 11 | 2,776 | 838 | 2,058 | 7,520 | 993 | |
| Less: Long-term debt | 26,378 | 22,021 | 24,486 | 23,699 | 25,921 | 30,247 | |
| Operating liabilities | 15,092 | 15,020 | 14,158 | 14,814 | 15,959 | 16,479 | |
| Net operating assets1 | 67,174 | 64,721 | 65,688 | 65,352 | 70,149 | 70,669 | |
| Balance-sheet-based aggregate accruals2 | 2,453 | (967) | 336 | (4,797) | (520) | — | |
| Financial Ratio | |||||||
| Balance-sheet-based accruals ratio3 | 3.72% | -1.48% | 0.51% | -7.08% | -0.74% | — | |
| Benchmarks | |||||||
| Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
| Abbott Laboratories | — | -1.55% | -1.97% | -6.71% | 69.42% | — | |
| Anthem Inc. | — | -15.16% | 2.15% | 15.94% | 18.66% | — | |
| Becton, Dickinson & Co. | — | -2.78% | -3.42% | 80.26% | 0.01% | -5.12% | |
| Bristol-Myers Squibb Co. | — | -13.24% | 147.33% | -3.17% | -24.97% | — | |
| CVS Health Corp. | — | -0.89% | -0.64% | 66.39% | 3.20% | — | |
| Danaher Corp. | — | 52.50% | -14.67% | 2.50% | 5.32% | — | |
| Edwards Lifesciences Corp. | — | 15.47% | 14.93% | 4.51% | 20.10% | — | |
| HCA Healthcare Inc. | — | -1.34% | 10.12% | 7.30% | 8.52% | — | |
| Intuitive Surgical Inc. | — | -8.55% | 33.12% | 26.86% | -15.26% | — | |
| Stryker Corp. | — | 21.04% | 8.47% | 21.55% | 9.67% | — | |
| UnitedHealth Group Inc. | — | 5.27% | 12.54% | 14.66% | 13.69% | — | |
| Balance-Sheet-Based Accruals Ratio, Sector | |||||||
| Health Care Equipment & Services | 0.00% | 2.44% | 15.28% | 22.92% | 11.23% | — | |
| Balance-Sheet-Based Accruals Ratio, Industry | |||||||
| Health Care | 0.00% | 11.00% | 12.62% | 7.35% | 8.99% | — | |
Based on: 10-K (filing date: 2021-06-25), 10-K (filing date: 2020-06-19), 10-K (filing date: 2019-06-21), 10-K (filing date: 2018-06-22), 10-K (filing date: 2017-06-27), 10-K (filing date: 2016-06-28).
1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 82,266 – 15,092 = 67,174
2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 67,174 – 64,721 = 2,453
3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,453 ÷ [(67,174 + 64,721) ÷ 2] = 3.72%
4 Click competitor name to see calculations.
| Financial ratio | Description | The company |
|---|---|---|
| Balance-sheet-based accruals ratio | Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. | Using the balance-sheet-based accruals ratio, Medtronic PLC deteriorated earnings quality from 2020 to 2021. |
Cash-Flow-Statement-Based Accruals Ratio
Medtronic PLC, cash flow statement computation of aggregate accruals
US$ in millions
| Apr 30, 2021 | Apr 24, 2020 | Apr 26, 2019 | Apr 27, 2018 | Apr 28, 2017 | Apr 29, 2016 | ||
|---|---|---|---|---|---|---|---|
| Net income attributable to Medtronic | 3,606 | 4,789 | 4,631 | 3,104 | 4,028 | 3,538 | |
| Less: Net cash provided by operating activities | 6,240 | 7,234 | 7,007 | 4,684 | 6,880 | 5,218 | |
| Less: Net cash (used in) provided by investing activities | (2,866) | (3,203) | (774) | 5,858 | (1,571) | 2,245 | |
| Cash-flow-statement-based aggregate accruals | 232 | 758 | (1,602) | (7,438) | (1,281) | (3,925) | |
| Financial Ratio | |||||||
| Cash-flow-statement-based accruals ratio1 | 0.35% | 1.16% | -2.45% | -10.98% | -1.82% | — | |
| Benchmarks | |||||||
| Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
| Abbott Laboratories | — | -2.65% | -1.39% | -5.39% | 12.34% | — | |
| Anthem Inc. | — | 4.96% | 5.94% | 4.98% | 23.72% | — | |
| Becton, Dickinson & Co. | — | -3.65% | -3.34% | 45.11% | -3.22% | -5.06% | |
| Bristol-Myers Squibb Co. | — | -15.67% | 10.75% | -1.14% | -28.29% | — | |
| CVS Health Corp. | — | -2.54% | -2.30% | 35.93% | 2.50% | — | |
| Danaher Corp. | — | 42.90% | 1.49% | 4.30% | -0.40% | — | |
| Edwards Lifesciences Corp. | — | 8.59% | 15.43% | -10.36% | 9.54% | — | |
| HCA Healthcare Inc. | — | -6.45% | 5.24% | 3.27% | 4.08% | — | |
| Intuitive Surgical Inc. | — | 10.64% | 21.54% | 31.54% | -28.80% | — | |
| Stryker Corp. | — | 13.89% | 7.21% | 23.53% | 7.81% | — | |
| UnitedHealth Group Inc. | — | 6.56% | 10.03% | 12.32% | 9.12% | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
| Health Care Equipment & Services | 0.00% | 1.79% | 2.52% | 12.43% | 3.22% | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
| Health Care | 0.00% | 6.77% | 2.47% | -1.08% | 1.86% | — | |
Based on: 10-K (filing date: 2021-06-25), 10-K (filing date: 2020-06-19), 10-K (filing date: 2019-06-21), 10-K (filing date: 2018-06-22), 10-K (filing date: 2017-06-27), 10-K (filing date: 2016-06-28).
1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 232 ÷ [(67,174 + 64,721) ÷ 2] = 0.35%
2 Click competitor name to see calculations.
| Financial ratio | Description | The company |
|---|---|---|
| Cash-flow-statement-based accruals ratio | Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. | Using the cash-flow-statement-based accruals ratio, Medtronic PLC improved earnings quality from 2020 to 2021. |