Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Medtronic PLC, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Net income 3,784 5,062 3,630 4,806 4,650 3,095
Depreciation and amortization 2,697 2,707 2,702 2,663 2,659 2,644
Provision for credit losses 73 58 128 99 78 52
Deferred income taxes (226) (604) (422) (1,315) (304) (919)
Stock-based compensation 355 359 344 297 290 344
Loss on debt extinguishment 53 308 406 457 38
Asset impairment charges 515
Gain on sale of businesses (697)
Investment loss 227
Other, net 270 138 251 217 257 73
Accounts receivable, net (576) (477) (761) 1,291 (581) (275)
Inventories, net (939) (560) 78 (577) (274) (192)
Accounts payable and accrued liabilities 696 213 531 (44) 399 65
Other operating assets and liabilities (148) (65) (549) (609) (624) 229
Change in operating assets and liabilities, net of acquisitions and divestitures (967) (889) (701) 61 (1,080) (173)
Adjustments to reconcile net income to net cash provided by operating activities 2,255 2,284 2,610 2,428 2,357 1,589
Net cash provided by operating activities 6,039 7,346 6,240 7,234 7,007 4,684
Acquisitions, net of cash acquired (1,867) (91) (994) (488) (1,827) (137)
Proceeds from sale of businesses 6,058
Additions to property, plant, and equipment (1,459) (1,368) (1,355) (1,213) (1,134) (1,068)
Purchases of investments (7,514) (9,882) (11,808) (11,039) (2,532) (3,200)
Sales and maturities of investments 7,343 9,692 11,345 9,574 4,683 4,227
Other investing activities, net 4 (10) (54) (37) 36 (22)
Net cash (used in) provided by investing activities (3,493) (1,659) (2,866) (3,203) (774) 5,858
Change in current debt obligations, net (311) (17) (713) (249)
Proceeds from short-term borrowings, maturities greater than 90 days 2,284 2,789
Repayments from short-term borrowings, maturities greater than 90 days (2,279) (2,853)
Issuance of long-term debt 5,409 7,172 5,568 7,794 21
Payments on long-term debt (6,012) (1) (7,367) (6,110) (7,948) (7,370)
Dividends to shareholders (3,616) (3,383) (3,120) (2,894) (2,693) (2,494)
Issuance of ordinary shares 308 429 474 662 992 403
Repurchase of ordinary shares (645) (2,544) (652) (1,326) (2,877) (2,171)
Other financing activities (409) 163 (268) (81) 14 (94)
Net cash used in financing activities (4,960) (5,336) (4,136) (4,198) (5,431) (11,954)
Effect of exchange rate changes on cash and cash equivalents 243 (230) 215 (86) (78) 114
Net change in cash and cash equivalents (2,171) 121 (547) (253) 724 (1,298)
Cash and cash equivalents at beginning of period 3,714 3,593 4,140 4,393 3,669 4,967
Cash and cash equivalents at end of period 1,543 3,714 3,593 4,140 4,393 3,669

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Medtronic PLC net cash provided by operating activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Medtronic PLC net cash (used in) provided by investing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Medtronic PLC net cash used in financing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.