Paying users zone. Data is covered by 
.
Get 1-month access to Medtronic PLC for $19.99, or
get full access to entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
Medtronic PLC (MDT)
Enterprise Value to FCFF (EV/FCFF)
Difficulty: Intermediate
Free Cash Flow to The Firm (FCFF)
Medtronic PLC, FCFF calculation
US$ in millions
Based on: 10-K (filing date: 2019-06-21), 10-K (filing date: 2018-06-22), 10-K (filing date: 2017-06-27), 10-K (filing date: 2016-06-28), 10-K (filing date: 2015-06-23), 10-K (filing date: 2014-06-20).
| Item | Description | The company |
|---|---|---|
| FCFF | Free cash flow to the firm is the cash flow available to the Medtronic PLC’s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Medtronic PLC’s FCFF declined from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level. |
Interest Paid, Net of Tax
Medtronic PLC, interest paid, net of tax calculation
US$ in millions
Based on: 10-K (filing date: 2019-06-21), 10-K (filing date: 2018-06-22), 10-K (filing date: 2017-06-27), 10-K (filing date: 2016-06-28), 10-K (filing date: 2015-06-23), 10-K (filing date: 2014-06-20).
2 2019 Calculation
Cash paid for interest, tax = Cash paid for interest × EITR
= × =
Enterprise Value to FCFF Ratio, Current
Medtronic PLC, current EV/FCFF calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | |
| Free cash flow to the firm (FCFF) | |
| Valuation Ratio | |
| EV/FCFF | |
| Benchmarks | |
| EV/FCFF, Competitors1 | |
| Becton, Dickinson & Co. | |
| Intuitive Surgical Inc. | |
| Stryker Corp. | |
| Thermo Fisher Scientific Inc. | |
| UnitedHealth Group Inc. | |
| EV/FCFF, Sector | |
| Health Care Equipment & Services | |
| EV/FCFF, Industry | |
| Health Care | |
Based on: 10-K (filing date: 2019-06-21).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Medtronic PLC, historical EV/FCFF calculation, comparison to benchmarks
| Apr 26, 2019 | Apr 27, 2018 | Apr 28, 2017 | Apr 29, 2016 | Apr 24, 2015 | Apr 25, 2014 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | |
|
|
|
|
|
|
| Free cash flow to the firm (FCFF)2 | |
|
|
|
|
|
|
| Valuation Ratio | |||||||
| EV/FCFF3 | |
|
|
|
|
|
|
| Benchmarks | |||||||
| EV/FCFF, Competitors4 | |||||||
| Becton, Dickinson & Co. | |
|
|
|
|
|
|
| Intuitive Surgical Inc. | |
|
|
|
|
|
|
| Stryker Corp. | |
|
|
|
|
|
|
| Thermo Fisher Scientific Inc. | |
|
|
|
|
|
|
| UnitedHealth Group Inc. | |
|
|
|
|
|
|
| EV/FCFF, Sector | |||||||
| Health Care Equipment & Services | |
|
|
|
|
|
|
| EV/FCFF, Industry | |||||||
| Health Care | |
|
|
|
|
|
|
Based on: 10-K (filing date: 2019-06-21), 10-K (filing date: 2018-06-22), 10-K (filing date: 2017-06-27), 10-K (filing date: 2016-06-28), 10-K (filing date: 2015-06-23), 10-K (filing date: 2014-06-20).
3 2019 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =
4 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Medtronic PLC’s EV/FCFF ratio increased from 2017 to 2018 but then slightly declined from 2018 to 2019 not reaching 2017 level. |