Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Medtronic PLC, short-term (operating) activity ratios

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Turnover Ratios
Inventory turnover 2.15 2.03 2.20 2.43 2.23 2.44
Receivables turnover 5.28 5.21 5.71 5.51 6.22 4.91
Payables turnover 4.65 4.03 4.46 4.98 4.72 4.69
Working capital turnover 2.90 2.47 2.97 2.15 2.48 2.26
Average No. Days
Average inventory processing period 170 180 166 150 164 150
Add: Average receivable collection period 69 70 64 66 59 74
Operating cycle 239 250 230 216 223 224
Less: Average payables payment period 78 91 82 73 77 78
Cash conversion cycle 161 159 148 143 146 146

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Medtronic PLC inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Medtronic PLC receivables turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Medtronic PLC payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Medtronic PLC working capital turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Medtronic PLC number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Medtronic PLC number of days of receivables outstanding deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Medtronic PLC operating cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Medtronic PLC number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Medtronic PLC cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Inventory Turnover

Medtronic PLC, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data (US$ in millions)
Cost of products sold, excluding amortization of intangible assets 11,216 10,719 10,145 10,483 9,424 9,155
Inventories 5,217 5,293 4,616 4,313 4,229 3,753
Short-term Activity Ratio
Inventory turnover1 2.15 2.03 2.20 2.43 2.23 2.44
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99 3.07
Cigna Group 23.70 26.13 31.58 32.70 36.70
CVS Health Corp. 16.83 14.05 13.52 11.88 12.06
Intuitive Surgical Inc. 1.96 2.27 2.98 2.49 2.30
Inventory Turnover, Sector
Health Care Equipment & Services 25.11 23.27 23.69 20.89 21.66
Inventory Turnover, Industry
Health Care 10.99 10.93 10.91 9.96 10.08

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Inventory turnover = Cost of products sold, excluding amortization of intangible assets ÷ Inventories
= 11,216 ÷ 5,217 = 2.15

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Medtronic PLC inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Receivables Turnover

Medtronic PLC, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data (US$ in millions)
Net sales 32,364 31,227 31,686 30,117 28,913 30,557
Accounts receivable, less allowances and credit losses 6,128 5,998 5,551 5,462 4,645 6,222
Short-term Activity Ratio
Receivables turnover1 5.28 5.21 5.71 5.51 6.22 4.91
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40 5.88
Cigna Group 17.06 18.64 19.35 19.47 20.05
CVS Health Corp. 10.12 11.79 11.91 12.32 13.04
Elevance Health Inc. 18.08 18.81 20.66 19.72 18.20
Humana Inc. 51.75 55.25 45.69 66.78 60.97
Intuitive Surgical Inc. 6.30 6.60 7.30 6.75 6.94
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86 20.32
Receivables Turnover, Sector
Health Care Equipment & Services 13.47 14.72 14.99 15.09 14.97
Receivables Turnover, Industry
Health Care 9.03 9.77 9.45 9.50 9.90

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Receivables turnover = Net sales ÷ Accounts receivable, less allowances and credit losses
= 32,364 ÷ 6,128 = 5.28

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Medtronic PLC receivables turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Payables Turnover

Medtronic PLC, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data (US$ in millions)
Cost of products sold, excluding amortization of intangible assets 11,216 10,719 10,145 10,483 9,424 9,155
Accounts payable 2,410 2,662 2,276 2,106 1,996 1,953
Short-term Activity Ratio
Payables turnover1 4.65 4.03 4.46 4.98 4.72 4.69
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80 4.07
Cigna Group 6.75 7.31 7.68 7.75 9.34
CVS Health Corp. 20.36 18.07 19.14 19.72 20.13
Elevance Health Inc. 7.72 7.47 7.59 7.75 9.25
Humana Inc. 8.63 8.17 8.35 7.57 8.97
Intuitive Surgical Inc. 12.69 13.78 14.45 18.35 11.08
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29 7.21
Payables Turnover, Sector
Health Care Equipment & Services 9.17 8.91 9.25 9.16 9.95
Payables Turnover, Industry
Health Care 7.85 7.55 7.68 7.52 8.05

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Payables turnover = Cost of products sold, excluding amortization of intangible assets ÷ Accounts payable
= 11,216 ÷ 2,410 = 4.65

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Medtronic PLC payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Working Capital Turnover

Medtronic PLC, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data (US$ in millions)
Current assets 21,935 21,675 23,059 22,548 22,031 21,967
Less: Current liabilities 10,789 9,051 12,394 8,509 10,366 8,472
Working capital 11,146 12,624 10,665 14,039 11,665 13,495
 
Net sales 32,364 31,227 31,686 30,117 28,913 30,557
Short-term Activity Ratio
Working capital turnover1 2.90 2.47 2.97 2.15 2.48 2.26
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06 6.64
Cigna Group
CVS Health Corp.
Elevance Health Inc. 7.83 8.37 7.23 6.39 6.11
Humana Inc. 9.47 10.27 8.67 7.42 7.19
Intuitive Surgical Inc. 1.14 1.29 1.22 0.77 1.23
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 86.58 72.82 40.87 44.34 59.48
Working Capital Turnover, Industry
Health Care 20.20 18.71 13.72 14.03 9.09

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Working capital turnover = Net sales ÷ Working capital
= 32,364 ÷ 11,146 = 2.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Medtronic PLC working capital turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Inventory Processing Period

Medtronic PLC, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data
Inventory turnover 2.15 2.03 2.20 2.43 2.23 2.44
Short-term Activity Ratio (no. days)
Average inventory processing period1 170 180 166 150 164 150
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122 119
Cigna Group 15 14 12 11 10
CVS Health Corp. 22 26 27 31 30
Intuitive Surgical Inc. 186 161 122 147 159
Average Inventory Processing Period, Sector
Health Care Equipment & Services 15 16 15 17 17
Average Inventory Processing Period, Industry
Health Care 33 33 33 37 36

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.15 = 170

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Medtronic PLC number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Receivable Collection Period

Medtronic PLC, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data
Receivables turnover 5.28 5.21 5.71 5.51 6.22 4.91
Short-term Activity Ratio (no. days)
Average receivable collection period1 69 70 64 66 59 74
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68 62
Cigna Group 21 20 19 19 18
CVS Health Corp. 36 31 31 30 28
Elevance Health Inc. 20 19 18 19 20
Humana Inc. 7 7 8 5 6
Intuitive Surgical Inc. 58 55 50 54 53
UnitedHealth Group Inc. 21 20 18 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 27 25 24 24 24
Average Receivable Collection Period, Industry
Health Care 40 37 39 38 37

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.28 = 69

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Medtronic PLC number of days of receivables outstanding deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Operating Cycle

Medtronic PLC, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data
Average inventory processing period 170 180 166 150 164 150
Average receivable collection period 69 70 64 66 59 74
Short-term Activity Ratio
Operating cycle1 239 250 230 216 223 224
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190 181
Cigna Group 36 34 31 30 28
CVS Health Corp. 58 57 58 61 58
Intuitive Surgical Inc. 244 216 172 201 212
Operating Cycle, Sector
Health Care Equipment & Services 42 41 39 41 41
Operating Cycle, Industry
Health Care 73 70 72 75 73

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 170 + 69 = 239

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Medtronic PLC operating cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Payables Payment Period

Medtronic PLC, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data
Payables turnover 4.65 4.03 4.46 4.98 4.72 4.69
Short-term Activity Ratio (no. days)
Average payables payment period1 78 91 82 73 77 78
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96 90
Cigna Group 54 50 48 47 39
CVS Health Corp. 18 20 19 19 18
Elevance Health Inc. 47 49 48 47 39
Humana Inc. 42 45 44 48 41
Intuitive Surgical Inc. 29 26 25 20 33
UnitedHealth Group Inc. 49 50 48 50 51
Average Payables Payment Period, Sector
Health Care Equipment & Services 40 41 39 40 37
Average Payables Payment Period, Industry
Health Care 46 48 48 49 45

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 4.65 = 78

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Medtronic PLC number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Cash Conversion Cycle

Medtronic PLC, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Selected Financial Data
Average inventory processing period 170 180 166 150 164 150
Average receivable collection period 69 70 64 66 59 74
Average payables payment period 78 91 82 73 77 78
Short-term Activity Ratio
Cash conversion cycle1 161 159 148 143 146 146
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94 91
Cigna Group -18 -16 -17 -17 -11
CVS Health Corp. 40 37 39 42 40
Intuitive Surgical Inc. 215 190 147 181 179
Cash Conversion Cycle, Sector
Health Care Equipment & Services 2 0 0 1 4
Cash Conversion Cycle, Industry
Health Care 27 22 24 26 28

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 170 + 6978 = 161

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Medtronic PLC cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.