DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying users area
Try for free
Medtronic PLC pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
The data is hidden behind: . Unhide it.
Get 1-month access to Medtronic PLC for $19.99, or
get full access to the entire website for at least 3 months from $49.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Medtronic PLC, decomposition of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Apr 29, 2022 | = | × | |||
| Apr 30, 2021 | = | × | |||
| Apr 24, 2020 | = | × | |||
| Apr 26, 2019 | = | × | |||
| Apr 27, 2018 | = | × | |||
| Apr 28, 2017 | = | × |
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in profitability measured by return on assets ratio (ROA).
Three-Component Disaggregation of ROE
Medtronic PLC, decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Apr 29, 2022 | = | × | × | ||||
| Apr 30, 2021 | = | × | × | ||||
| Apr 24, 2020 | = | × | × | ||||
| Apr 26, 2019 | = | × | × | ||||
| Apr 27, 2018 | = | × | × | ||||
| Apr 28, 2017 | = | × | × |
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in profitability measured by net profit margin ratio.
Five-Component Disaggregation of ROE
Medtronic PLC, decomposition of ROE
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in operating profitability measured by EBIT margin ratio.
Two-Component Disaggregation of ROA
Medtronic PLC, decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Apr 29, 2022 | = | × | |||
| Apr 30, 2021 | = | × | |||
| Apr 24, 2020 | = | × | |||
| Apr 26, 2019 | = | × | |||
| Apr 27, 2018 | = | × | |||
| Apr 28, 2017 | = | × |
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in return on assets ratio (ROA) over 2022 year is the increase in profitability measured by net profit margin ratio.
Four-Component Disaggregation of ROA
Medtronic PLC, decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Apr 29, 2022 | = | × | × | × | |||||
| Apr 30, 2021 | = | × | × | × | |||||
| Apr 24, 2020 | = | × | × | × | |||||
| Apr 26, 2019 | = | × | × | × | |||||
| Apr 27, 2018 | = | × | × | × | |||||
| Apr 28, 2017 | = | × | × | × |
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in return on assets ratio (ROA) over 2022 year is the increase in operating profitability measured by EBIT margin ratio.
Disaggregation of Net Profit Margin
Medtronic PLC, decomposition of net profit margin ratio
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Apr 29, 2022 | = | × | × | ||||
| Apr 30, 2021 | = | × | × | ||||
| Apr 24, 2020 | = | × | × | ||||
| Apr 26, 2019 | = | × | × | ||||
| Apr 27, 2018 | = | × | × | ||||
| Apr 28, 2017 | = | × | × |
Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).
The primary reason for the increase in net profit margin ratio over 2022 year is the increase in operating profitability measured by EBIT margin ratio.