Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

$19.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying users area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Apr 29, 2022 = ×
Apr 30, 2021 = ×
Apr 24, 2020 = ×
Apr 26, 2019 = ×
Apr 27, 2018 = ×
Apr 28, 2017 = ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Apr 29, 2022 = × ×
Apr 30, 2021 = × ×
Apr 24, 2020 = × ×
Apr 26, 2019 = × ×
Apr 27, 2018 = × ×
Apr 28, 2017 = × ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Apr 29, 2022 = × × × ×
Apr 30, 2021 = × × × ×
Apr 24, 2020 = × × × ×
Apr 26, 2019 = × × × ×
Apr 27, 2018 = × × × ×
Apr 28, 2017 = × × × ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in return on equity ratio (ROE) over 2022 year is the increase in operating profitability measured by EBIT margin ratio.


Two-Component Disaggregation of ROA

Medtronic PLC, decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Apr 29, 2022 = ×
Apr 30, 2021 = ×
Apr 24, 2020 = ×
Apr 26, 2019 = ×
Apr 27, 2018 = ×
Apr 28, 2017 = ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in return on assets ratio (ROA) over 2022 year is the increase in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Medtronic PLC, decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Apr 29, 2022 = × × ×
Apr 30, 2021 = × × ×
Apr 24, 2020 = × × ×
Apr 26, 2019 = × × ×
Apr 27, 2018 = × × ×
Apr 28, 2017 = × × ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in return on assets ratio (ROA) over 2022 year is the increase in operating profitability measured by EBIT margin ratio.


Disaggregation of Net Profit Margin

Medtronic PLC, decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Apr 29, 2022 = × ×
Apr 30, 2021 = × ×
Apr 24, 2020 = × ×
Apr 26, 2019 = × ×
Apr 27, 2018 = × ×
Apr 28, 2017 = × ×

Based on: 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27), 10-K (reporting date: 2017-04-28).

The primary reason for the increase in net profit margin ratio over 2022 year is the increase in operating profitability measured by EBIT margin ratio.