Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Medtronic PLC, current enterprise value calculation

Microsoft Excel
Current share price (P) $91.12
No. shares of common stock outstanding 1,282,490,493
US$ in millions
Common equity (market value)1 116,861
Add: Noncontrolling interests (per books) 206
Total equity 117,067
Add: Current debt obligations (per books) 1,092
Add: Long-term debt (per books) 23,932
Total equity and debt 142,091
Less: Cash and cash equivalents 1,284
Less: Investments 6,721
Enterprise value (EV) 134,086

Based on: 10-K (reporting date: 2024-04-26).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 91.12 × 1,282,490,493


Historical Enterprise Value (EV)

Medtronic PLC, EV calculation

Microsoft Excel
Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Share price1, 2 $80.17 $87.41 $88.67 $124.93 $93.91 $99.38
No. shares of common stock outstanding1 1,282,269,783 1,330,405,428 1,328,709,310 1,343,904,180 1,341,298,882 1,341,156,703
US$ in millions
Common equity (market value)3 102,800 116,291 117,817 167,894 125,961 133,284
Add: Noncontrolling interests (book value) 206 182 171 174 135 121
Total equity 103,006 116,473 117,988 168,068 126,096 133,405
Add: Current debt obligations (book value) 1,092 20 3,742 11 2,776 838
Add: Long-term debt (book value) 23,932 24,344 20,372 26,378 22,021 24,486
Total equity and debt 128,030 140,837 142,102 194,457 150,893 158,729
Less: Cash and cash equivalents 1,284 1,543 3,714 3,593 4,140 4,393
Less: Investments 6,721 6,416 6,859 7,224 6,808 5,455
Enterprise value (EV) 120,025 132,878 131,529 183,640 139,945 148,881

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Medtronic PLC Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 80.17 × 1,282,269,783

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Medtronic PLC EV increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.