Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

12 minutes left for free

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Medtronic PLC, current enterprise value calculation

Microsoft Excel
Current share price (P) $83.06
No. shares of common stock outstanding 1,280,045,190
US$ in millions
Common equity (market value)1 106,321
Add: Noncontrolling interests (per books) 609
Total equity 106,930
Add: Current debt obligations (per books) 1,788
Add: Long-term debt (per books) 26,173
Total equity and debt 134,891
Less: Cash and cash equivalents 1,949
Less: Investments 7,271
Enterprise value (EV) 125,671

Based on: 10-K (reporting date: 2026-04-24).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 83.06 × 1,280,045,190



Historical Enterprise Value (EV)

Medtronic PLC, EV calculation

Microsoft Excel
Apr 24, 2026 Apr 25, 2025 Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021
Share price1, 2 $79.34 $86.34 $80.17 $87.41 $88.67 $124.93
No. shares of common stock outstanding1 1,280,045,190 1,281,264,703 1,282,269,783 1,330,405,428 1,328,709,310 1,343,904,180
US$ in millions
Common equity (market value)3 101,559 110,624 102,800 116,291 117,817 167,894
Add: Noncontrolling interests (book value) 609 232 206 182 171 174
Total equity 102,168 110,856 103,006 116,473 117,988 168,068
Add: Current debt obligations (book value) 1,788 2,874 1,092 20 3,742 11
Add: Long-term debt (book value) 26,173 25,642 23,932 24,344 20,372 26,378
Total equity and debt 130,129 139,372 128,030 140,837 142,102 194,457
Less: Cash and cash equivalents 1,949 2,218 1,284 1,543 3,714 3,593
Less: Investments 7,271 6,747 6,721 6,416 6,859 7,224
Enterprise value (EV) 120,909 130,407 120,025 132,878 131,529 183,640

Based on: 10-K (reporting date: 2026-04-24), 10-K (reporting date: 2025-04-25), 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Medtronic PLC Annual Report.

3 2026 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 79.34 × 1,280,045,190


A significant contraction in valuation is observed over the period from April 2021 to April 2026. The overarching trend is characterized by a substantial reduction in market equity and enterprise value, with a temporary period of stabilization and slight growth occurring in 2025 before returning to a downward trajectory in 2026.

Market Equity Trends
Common equity market value experienced a steep decline, falling from 167,894 million in 2021 to 101,559 million by 2026. The most pronounced drop occurred between 2021 and 2022, where the value decreased by approximately 29.6%.
Capital Structure and Total Liabilities
Total equity and debt followed a similar downward pattern, decreasing from 194,457 million in 2021 to 130,129 million in 2026. This indicates a general reduction in the total capital base over the analyzed period.
Enterprise Value (EV) Analysis
Enterprise value declined from 183,640 million in 2021 to 120,909 million in 2026. The EV remained consistently higher than the market value of equity throughout the period, confirming a sustained net debt position. A momentary increase to 130,407 million was noted in 2025, though this gain was erased by 2026.

AI Ask an analyst for more