Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Medtronic PLC, balance sheet: debt

US$ in millions

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Current debt obligations 20 3,742 11 2,776 838 2,058
Long-term debt 24,344 20,372 26,378 22,021 24,486 23,699
Total debt (carrying amount) 24,364 24,114 26,389 24,797 25,324 25,757

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Medtronic PLC total debt decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Apr 28, 2023
Selected Financial Data (US$ in millions)
Senior Notes 21,700
Bank borrowings 13
Finance lease obligations 64
Total debt (fair value) 21,777
Financial Ratio
Debt, fair value to carrying amount ratio 0.89

Based on: 10-K (reporting date: 2023-04-28).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 2.53%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.44% 1,097 5
2.86% 549 16
0.23% 1,097 3
1.25% 1,646 21
4.42% 1,000 44
3.09% 1,097 34
0.51% 1,097 6
1.75% 1,097 19
1.06% 1,097 12
3.25% 1,097 36
0.81% 1,097 9
4.62% 1,000 46
3.44% 1,097 38
4.47% 1,932 86
4.67% 253 12
2.34% 1,097 26
6.56% 158 10
1.58% 1,097 17
5.58% 224 12
1.46% 1,097 16
4.54% 105 5
4.09% 305 12
4.67% 127 6
4.69% 1,813 85
1.87% 1,097 21
1.75% 1,097 19
9.91% 64 6
Total 24,534 621
2.53%

Based on: 10-K (reporting date: 2023-04-28).

1 US$ in millions

2 Weighted-average interest rate = 100 × 621 ÷ 24,534 = 2.53%