Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Medtronic PLC, balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Equipment 6,707 6,489 6,308 5,859 5,519 5,171
Computer software 2,952 2,617 2,346 2,131 1,842 1,578
Land and land improvements 162 171 178 175 181 187
Buildings and leasehold improvements 2,487 2,351 2,370 2,277 2,267 2,265
Construction in progress 1,754 1,737 1,498 1,202 1,111 1,058
Property, plant, and equipment, at cost 14,062 13,365 12,700 11,644 10,920 10,259
Accumulated depreciation (8,493) (7,952) (7,479) (6,816) (6,245) (5,655)
Property, plant, and equipment, net 5,569 5,413 5,221 4,828 4,675 4,604

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

Item Description The company
Property, plant, and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Medtronic PLC property, plant, and equipment, at cost increased from 2021 to 2022 and from 2022 to 2023.
Property, plant, and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Medtronic PLC property, plant, and equipment, net increased from 2021 to 2022 and from 2022 to 2023.

Asset Age Ratios (Summary)

Medtronic PLC, asset age ratios

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Average age ratio 61.10% 60.27% 59.73% 59.43% 58.15% 56.15%
Estimated total useful life (years) 14 14 14 13 12 12
Estimated age, time elapsed since purchase (years) 9 8 8 8 7 7
Estimated remaining life (years) 5 5 5 5 5 5

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Medtronic PLC average age ratio of depreciable property, plant and equipment deteriorated from 2021 to 2022 and from 2022 to 2023.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Medtronic PLC estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Medtronic PLC estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2021 to 2022 and from 2022 to 2023.
Estimated remaining life Medtronic PLC estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Average Age

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 8,493 7,952 7,479 6,816 6,245 5,655
Property, plant, and equipment, at cost 14,062 13,365 12,700 11,644 10,920 10,259
Land and land improvements 162 171 178 175 181 187
Asset Age Ratio
Average age1 61.10% 60.27% 59.73% 59.43% 58.15% 56.15%

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

2023 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant, and equipment, at cost – Land and land improvements)
= 100 × 8,493 ÷ (14,062162) = 61.10%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Medtronic PLC average age ratio of depreciable property, plant and equipment deteriorated from 2021 to 2022 and from 2022 to 2023.

Estimated Total Useful Life

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Selected Financial Data (US$ in millions)
Property, plant, and equipment, at cost 14,062 13,365 12,700 11,644 10,920 10,259
Land and land improvements 162 171 178 175 181 187
Depreciation expense 999 974 919 907 895 821
Asset Age Ratio (Years)
Estimated total useful life1 14 14 14 13 12 12

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

2023 Calculations

1 Estimated total useful life = (Property, plant, and equipment, at cost – Land and land improvements) ÷ Depreciation expense
= (14,062162) ÷ 999 = 14

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Medtronic PLC estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 8,493 7,952 7,479 6,816 6,245 5,655
Depreciation expense 999 974 919 907 895 821
Asset Age Ratio (Years)
Time elapsed since purchase1 9 8 8 8 7 7

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

2023 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 8,493 ÷ 999 = 9

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Medtronic PLC estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2021 to 2022 and from 2022 to 2023.

Estimated Remaining Life

Microsoft Excel
Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019 Apr 27, 2018
Selected Financial Data (US$ in millions)
Property, plant, and equipment, net 5,569 5,413 5,221 4,828 4,675 4,604
Land and land improvements 162 171 178 175 181 187
Depreciation expense 999 974 919 907 895 821
Asset Age Ratio (Years)
Estimated remaining life1 5 5 5 5 5 5

Based on: 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26), 10-K (reporting date: 2018-04-27).

2023 Calculations

1 Estimated remaining life = (Property, plant, and equipment, net – Land and land improvements) ÷ Depreciation expense
= (5,569162) ÷ 999 = 5

Asset age ratio Description The company
Estimated remaining life Medtronic PLC estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.