Sign in

Paying users zone. Data is covered by hidden .

Get 1 month access to Medtronic PLC for $19.99, or
get full access to entire website for at least 3 months from $49.99.

We accept:

Medtronic PLC (MDT)

DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Two-Component Disaggregation of ROE
Three-Component Disaggregation of ROE
Five-Component Disaggregation of ROE
Two-Way Decomposition of ROA
Four-Way Decomposition of ROA
Decomposition of Net Profit Margin

Two-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

	ROE	=	ROA	×	Leverage

Apr 26, 2019		=		×
Jan 25, 2019		=		×
Oct 26, 2018		=		×
Jul 27, 2018		=		×
Apr 27, 2018		=		×
Jan 26, 2018		=		×
Oct 27, 2017		=		×
Jul 28, 2017		=		×
Apr 28, 2017		=		×
Jan 27, 2017		=		×
Oct 28, 2016		=		×
Jul 29, 2016		=		×
Apr 29, 2016		=		×
Jan 29, 2016		=		×
Oct 30, 2015		=		×
Jul 31, 2015		=		×
Apr 24, 2015		=		×
Jan 23, 2015		=		×
Oct 24, 2014		=		×
Jul 25, 2014		=		×
Apr 25, 2014		=		×
Jan 24, 2014		=		×
Oct 25, 2013		=		×
Jul 26, 2013		=		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Return on Equity (ROE) over Q4 2019 is the decrease in profitability measured by Return on Assets (ROA).

Three-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

	ROE	=	Net Profit Margin	×	Asset Turnover	×	Leverage

Apr 26, 2019		=		×		×
Jan 25, 2019		=		×		×
Oct 26, 2018		=		×		×
Jul 27, 2018		=		×		×
Apr 27, 2018		=		×		×
Jan 26, 2018		=		×		×
Oct 27, 2017		=		×		×
Jul 28, 2017		=		×		×
Apr 28, 2017		=		×		×
Jan 27, 2017		=		×		×
Oct 28, 2016		=		×		×
Jul 29, 2016		=		×		×
Apr 29, 2016		=		×		×
Jan 29, 2016		=		×		×
Oct 30, 2015		=		×		×
Jul 31, 2015		=		×		×
Apr 24, 2015		=		×		×
Jan 23, 2015		=		×		×
Oct 24, 2014		=		×		×
Jul 25, 2014		=		×		×
Apr 25, 2014		=		×		×
Jan 24, 2014		=		×		×
Oct 25, 2013		=		×		×
Jul 26, 2013		=		×		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Return on Equity (ROE) over Q4 2019 is the decrease in profitability measured by Net Profit Margin.

Five-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

	ROE	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover	×	Leverage

Apr 26, 2019		=		×		×		×		×
Jan 25, 2019		=		×		×		×		×
Oct 26, 2018		=		×		×		×		×
Jul 27, 2018		=		×		×		×		×
Apr 27, 2018		=		×		×		×		×
Jan 26, 2018		=		×		×		×		×
Oct 27, 2017		=		×		×		×		×
Jul 28, 2017		=		×		×		×		×
Apr 28, 2017		=		×		×		×		×
Jan 27, 2017		=		×		×		×		×
Oct 28, 2016		=		×		×		×		×
Jul 29, 2016		=		×		×		×		×
Apr 29, 2016		=		×		×		×		×
Jan 29, 2016		=		×		×		×		×
Oct 30, 2015		=		×		×		×		×
Jul 31, 2015		=		×		×		×		×
Apr 24, 2015		=		×		×		×		×
Jan 23, 2015		=		×		×		×		×
Oct 24, 2014		=		×		×		×		×
Jul 25, 2014		=		×		×		×		×
Apr 25, 2014		=		×		×		×		×
Jan 24, 2014		=		×		×		×		×
Oct 25, 2013		=		×		×		×		×
Jul 26, 2013		=		×		×		×		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Return on Equity (ROE) over Q4 2019 is the decrease in effect of interest expense measured by Interest Burden.

Two-Way Decomposition of ROA

Medtronic PLC, decomposition of ROA (quarterly data)

	ROA	=	Net Profit Margin	×	Asset Turnover

Apr 26, 2019		=		×
Jan 25, 2019		=		×
Oct 26, 2018		=		×
Jul 27, 2018		=		×
Apr 27, 2018		=		×
Jan 26, 2018		=		×
Oct 27, 2017		=		×
Jul 28, 2017		=		×
Apr 28, 2017		=		×
Jan 27, 2017		=		×
Oct 28, 2016		=		×
Jul 29, 2016		=		×
Apr 29, 2016		=		×
Jan 29, 2016		=		×
Oct 30, 2015		=		×
Jul 31, 2015		=		×
Apr 24, 2015		=		×
Jan 23, 2015		=		×
Oct 24, 2014		=		×
Jul 25, 2014		=		×
Apr 25, 2014		=		×
Jan 24, 2014		=		×
Oct 25, 2013		=		×
Jul 26, 2013		=		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Return on Assets (ROA) over Q4 2019 is the decrease in profitability measured by Net Profit Margin.

Four-Way Decomposition of ROA

Medtronic PLC, decomposition of ROA (quarterly data)

	ROA	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover

Apr 26, 2019		=		×		×		×
Jan 25, 2019		=		×		×		×
Oct 26, 2018		=		×		×		×
Jul 27, 2018		=		×		×		×
Apr 27, 2018		=		×		×		×
Jan 26, 2018		=		×		×		×
Oct 27, 2017		=		×		×		×
Jul 28, 2017		=		×		×		×
Apr 28, 2017		=		×		×		×
Jan 27, 2017		=		×		×		×
Oct 28, 2016		=		×		×		×
Jul 29, 2016		=		×		×		×
Apr 29, 2016		=		×		×		×
Jan 29, 2016		=		×		×		×
Oct 30, 2015		=		×		×		×
Jul 31, 2015		=		×		×		×
Apr 24, 2015		=		×		×		×
Jan 23, 2015		=		×		×		×
Oct 24, 2014		=		×		×		×
Jul 25, 2014		=		×		×		×
Apr 25, 2014		=		×		×		×
Jan 24, 2014		=		×		×		×
Oct 25, 2013		=		×		×		×
Jul 26, 2013		=		×		×		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Return on Assets (ROA) over Q4 2019 is the decrease in effect of interest expense measured by Interest Burden.

Decomposition of Net Profit Margin

Medtronic PLC, decomposition of Net Profit Margin (quarterly data)

	Net Profit Margin	=	Tax Burden	×	Interest Burden	×	EBIT Margin

Apr 26, 2019		=		×		×
Jan 25, 2019		=		×		×
Oct 26, 2018		=		×		×
Jul 27, 2018		=		×		×
Apr 27, 2018		=		×		×
Jan 26, 2018		=		×		×
Oct 27, 2017		=		×		×
Jul 28, 2017		=		×		×
Apr 28, 2017		=		×		×
Jan 27, 2017		=		×		×
Oct 28, 2016		=		×		×
Jul 29, 2016		=		×		×
Apr 29, 2016		=		×		×
Jan 29, 2016		=		×		×
Oct 30, 2015		=		×		×
Jul 31, 2015		=		×		×
Apr 24, 2015		=		×		×
Jan 23, 2015		=		×		×
Oct 24, 2014		=		×		×
Jul 25, 2014		=		×		×
Apr 25, 2014		=		×		×
Jan 24, 2014		=		×		×
Oct 25, 2013		=		×		×
Jul 26, 2013		=		×		×

Based on: 10-K (filing date: 2019-06-21), 10-Q (filing date: 2019-03-01), 10-Q (filing date: 2018-11-29), 10-Q (filing date: 2018-08-31), 10-K (filing date: 2018-06-22), 10-Q (filing date: 2018-03-02), 10-Q (filing date: 2017-12-04), 10-Q (filing date: 2017-09-01), 10-K (filing date: 2017-06-27), 10-Q (filing date: 2017-03-03), 10-Q (filing date: 2016-12-05), 10-Q (filing date: 2016-09-07), 10-K (filing date: 2016-06-28), 10-Q (filing date: 2016-03-09), 10-Q (filing date: 2015-12-09), 10-Q (filing date: 2015-09-09), 10-K (filing date: 2015-06-23), 10-Q (filing date: 2015-02-27), 10-Q (filing date: 2014-11-26), 10-Q (filing date: 2014-08-29), 10-K (filing date: 2014-06-20), 10-Q (filing date: 2014-03-03), 10-Q (filing date: 2013-12-03), 10-Q (filing date: 2013-09-04).

The primary reason for the decrease in Net Profit Margin over Q4 2019 is the decrease in effect of interest expense measured by Interest Burden.

	Medtronic PLC	Other companies (not purchased previously)
Financial Statements
Common-Size Financial Statements
Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis
Financial Reporting Quality

Price of access to Medtronic PLC^*

1 month

$19.99

* You can pay in USD, CHF, GBP or EUR.

	All companies
Financial Statements
Common-Size Financial Statements
Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis
Financial Reporting Quality

Prices of access to the entire website^*

3 months

$49.99

6 months

12% off

~~$99.98~~

$87.49

9 months

25% off

~~$149.97~~

$112.49

12 months

37% off

~~$199.96~~

$124.99

* You can pay in USD, CHF, GBP or EUR.