Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
An analysis of the quarterly returns demonstrates that Return on Equity (ROE) is primarily driven by fluctuations in Return on Assets (ROA), while financial leverage has remained relatively stable. The relationship indicates that changes in operational efficiency and asset utilization serve as the dominant catalysts for shareholder returns rather than shifts in the capital structure.
- Return on Assets (ROA)
- ROA exhibited a period of steady growth from July 2021 to July 2022, peaking at 5.79%. This was followed by a contraction phase, where the ratio declined to a low of 3.99% by July 2023. From October 2023 through July 2026, a consistent recovery trend is observed, with ROA climbing to a final value of 5.61%.
- Financial Leverage
- The financial leverage ratio remained within a narrow range, fluctuating between 1.71 and 1.91. While leverage decreased slightly in the first year, a gradual upward trend is observed starting in 2024, moving from 1.75 to peak at 1.91 in April 2025 before stabilizing at 1.86 by July 2026. This suggests a controlled and marginal increase in the use of debt to amplify returns.
- Return on Equity (ROE)
- ROE movements closely mirror the trajectory of ROA. The initial peak of 9.88% in July 2022 was directly linked to the rise in asset returns. A subsequent dip to 7.07% in July 2023 corresponds with the period of lowest ROA. The final growth phase shows ROE expanding to 10.41% by July 2026, resulting from the simultaneous improvement in ROA and the maintenance of a higher leverage ratio compared to the 2021-2022 period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Equity (ROE) exhibits a cyclical trend over the analyzed period, starting at 7.54% in July 2021 and reaching a peak of 10.41% by July 2026. The fluctuations in ROE are primarily driven by volatility in profit margins, while steady improvements in asset utilization and modest increases in financial leverage provided underlying support.
- Net Profit Margin
- This component serves as the primary driver of ROE volatility. A significant upward trend was observed early in the period, peaking at 16.75% in July 2022. This was followed by a contraction phase that reached a low of 11.47% in July 2023. In the subsequent quarters, the margin stabilized, fluctuating between 12% and 14%, ending the period at 13.93%.
- Asset Turnover
- Asset efficiency demonstrates a consistent and gradual improvement. Beginning at a ratio of 0.34 in July 2021, the turnover rate remained stable for several quarters before entering a steady climb. By July 2026, the ratio reached 0.40, indicating a progressive increase in the company's ability to generate revenue from its asset base.
- Financial Leverage
- Financial leverage remained relatively stable, acting as a consistent multiplier for the other two components. The ratio fluctuated within a narrow band, from a low of 1.71 in July 2022 to a high of 1.91 in April 2025. The period ended with a leverage ratio of 1.86, suggesting a sustained reliance on a similar capital structure to amplify returns.
The overall trajectory of ROE indicates a recovery and growth phase following a dip in 2023. The terminal increase in ROE to 10.41% is the result of a synergistic effect between the stabilization of net profit margins and the continuous improvement in asset turnover, complemented by a slight increase in financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Equity (ROE) exhibited a fluctuating trajectory over the analyzed period, beginning at 7.54% in July 2021, reaching a low of 7.07% in July 2023, and ultimately climbing to a period peak of 10.41% by July 2026. The movement in ROE was primarily driven by volatility in tax burdens and operating margins, while asset efficiency and financial leverage provided modest, steady support.
- Tax Burden and Interest Burden
- The tax burden experienced significant volatility, starting at 0.94 and declining sharply to a trough of 0.66 in July 2023. This contraction acted as a primary drag on ROE during the 2022-2023 period. However, a recovery followed, with the ratio stabilizing between 0.79 and 0.84 in the final quarters. Conversely, the interest burden remained remarkably stable, fluctuating narrowly between 0.82 and 0.91, indicating a consistent capacity to service debt relative to operating profits.
- Operating Profitability and Asset Efficiency
- EBIT margins showed an initial expansion phase, rising from 15.85% to a peak of 20.24% in July 2022. A subsequent correction saw margins settle into a range between 17% and 19%, with a recent upward trend reaching 19.42% by July 2026. Simultaneously, asset turnover demonstrated a slow but consistent improvement, increasing from 0.34 to 0.40. This gradual rise suggests a steady increase in the efficiency of asset utilization to generate revenue.
- Financial Leverage
- Financial leverage remained relatively stable with a slight upward bias. After reaching a low of 1.71 in July 2022, the ratio trended upward, peaking at 1.91 in April 2025 before settling at 1.86. This indicates a modest increase in the use of debt to finance assets, which contributed incrementally to the amplification of the return on equity.
Overall, the expansion of ROE in the latter half of the period was the result of a synchronized recovery in the tax burden, stabilized operating margins, and a sustained improvement in asset turnover, complemented by a slightly higher leverage profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Assets (ROA) demonstrates a cyclical pattern over the analyzed period, primarily driven by volatility in the net profit margin, while asset turnover shows a consistent, gradual improvement. The overall trend indicates a recovery in asset productivity toward the end of the period, with the final ROA reaching 5.61% in July 2026.
- Net Profit Margin
- A period of expansion is observed from July 2021, where the margin stood at 12.29%, peaking at 16.75% in July 2022. This was followed by a sustained contraction that reached a low of 11.36% in January 2024. Since that trough, a recovery phase has emerged, with the margin stabilizing and trending upward to close at 13.93% in July 2026.
- Asset Turnover
- Asset utilization remains relatively stable with a positive linear trajectory. Starting at a ratio of 0.34 in July 2021, the turnover experienced minor fluctuations between 0.33 and 0.36 for several quarters before entering a steady growth phase. By July 2026, the ratio improved to 0.40, suggesting an incremental increase in the efficiency of generating revenue from the asset base.
- Return on Assets (ROA) Drivers
- The disaggregation of ROA reveals that profit margin fluctuations are the primary catalyst for changes in overall performance. The peak ROA of 5.79% in July 2022 directly corresponds with the peak in net profit margin. Conversely, the decline to 3.99% in July 2023 was a result of margin compression. However, the steady increase in asset turnover acted as a partial buffer during margin dips and amplified the recovery in the final quarters, contributing to the upward trajectory of ROA from 4.09% in January 2024 to 5.61% in July 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by an initial growth phase, a significant contraction, and a subsequent recovery. ROA peaked at 5.79% in July 2022 before declining to a low of 3.99% by July 2023, eventually rebounding to 5.61% by July 2026.
- Tax Burden
- The tax burden represents the most volatile component of the ROA disaggregation. A pronounced downward trend occurred between July 2021 (0.94) and July 2023 (0.66), which coincided with the period of lowest ROA. This indicates that increased tax expenses or a lower tax efficiency significantly eroded net income during this interval. Since late 2023, the ratio has stabilized and recovered, oscillating between 0.79 and 0.84.
- Interest Burden
- The interest burden remained relatively stable throughout the period, generally fluctuating within a narrow range between 0.87 and 0.91. This stability suggests a consistent cost of debt and a steady interest coverage profile, indicating that financing costs did not significantly contribute to the fluctuations in overall ROA.
- EBIT Margin
- Operating profitability showed an initial strong expansion, rising from 15.85% in July 2021 to a peak of 20.24% in July 2022. A subsequent period of moderate compression occurred, reaching a low of 17.08% in January 2024. However, the margin recovered steadily in the final quarters, ending at 19.42% in July 2026, demonstrating resilient operational efficiency.
- Asset Turnover
- Asset turnover displays a consistent, incremental upward trend. Starting at 0.34 in July 2021, the ratio climbed steadily to reach 0.40 by July 2026. This gradual improvement suggests a long-term increase in the efficiency of asset utilization to generate revenue, providing a supportive foundation for the recovery of the overall ROA.
The analysis indicates that while operating margins and asset efficiency provided steady or improving support, the volatility in ROA was primarily driven by fluctuations in the tax burden. The recovery of ROA in the latter half of the period is attributable to the combination of a normalizing tax burden, rebounding EBIT margins, and the highest recorded levels of asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-07-31), 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The analysis of the net profit margin disaggregation reveals that volatility in bottom-line profitability is primarily driven by fluctuations in the tax burden rather than operational efficiency or financing costs.
- Net Profit Margin Trends
- The net profit margin exhibited an initial growth phase, rising from 12.29% in July 2021 to a peak of 16.75% in July 2022. A subsequent contraction followed, reaching a trough of 11.47% by July 2023, before entering a period of relative stability and gradual recovery, concluding at 13.93% in July 2026.
- EBIT Margin Performance
- Operating profitability showed steady improvement in the early periods, climbing from 15.85% to a peak of 20.24% in July 2022. Following this peak, the EBIT margin remained comparatively resilient, fluctuating within a range between 17.08% and 19.42%. This indicates that core operational performance remained stable even during periods where the final net margin declined.
- Tax Burden Impact
- The tax burden ratio emerged as the most volatile component of the disaggregation. After starting at 0.94, the ratio experienced a sharp decline, hitting a minimum of 0.66 in July 2023. This contraction closely aligns with the observed dip in the net profit margin, indicating that tax-related factors were the primary detractor from overall profitability during the 2022-2023 period. The ratio later stabilized near 0.80 toward the end of the timeline.
- Interest Burden Stability
- The interest burden remained remarkably consistent throughout the analyzed period, generally fluctuating between 0.87 and 0.91. The lack of significant variance in this ratio suggests that financing costs had a negligible impact on the fluctuations of the net profit margin.
In summary, the divergence between the stable EBIT margins and the volatile net profit margins highlights a significant influence from non-operating items. Specifically, the tax burden acted as the primary lever for profitability changes between 2021 and 2026, while operational efficiency and interest obligations remained relatively constant.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?