Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Medtronic PLC pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Medtronic PLC for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The analysis of the two-component DuPont disaggregation reveals a period of volatility in equity returns followed by a stabilization phase. Return on Equity (ROE) exhibited a cyclical pattern, peaking in mid-2022 and reaching a trough in mid-2023 before recovering to a consistent range between 9.42% and 9.79% throughout 2025 and early 2026.
- Return on Assets (ROA)
- Operational profitability and asset efficiency showed significant fluctuations. ROA increased from 4.23% in July 2021 to a peak of 5.79% in July 2022. This was followed by a steady decline to a period low of 3.99% in July 2023. A subsequent recovery trend is observed, with the ratio stabilizing above 5.00% from January 2025 through April 2026, indicating a return to higher asset productivity.
- Financial Leverage
- The capital structure remained relatively stable over the observed period, though a gradual upward shift occurred. Leverage initially trended downward from 1.78 in July 2021 to 1.71 in July 2022. However, from 2023 onward, a modest increase is evident, with the ratio peaking at 1.91 in January 2025 and ending at 1.88 in April 2026. This suggests a slight increase in the use of debt to finance assets in the latter half of the period.
- ROE Synthesis and Drivers
- The fluctuations in ROE were primarily driven by changes in ROA rather than shifts in financial leverage. The peak ROE of 9.88% in July 2022 was achieved despite the lowest leverage ratio (1.71), underscoring that strong asset performance was the dominant driver of shareholder returns at that time. Conversely, the decline in ROE to 7.07% in July 2023 mirrored the contraction in ROA. The recovery in ROE observed in 2025 and 2026 resulted from a synergistic effect of both improving ROA and a marginally higher financial leverage multiplier.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Equity (ROE) exhibits a fluctuating but generally resilient trend over the observed period, characterized by an initial peak in mid-2022, a subsequent contraction through 2023, and a recovery toward the end of the series. The volatility in ROE is primarily driven by shifts in the net profit margin, while asset efficiency and financial leverage provided secondary, more stable support.
- Net Profit Margin
- The profit margin demonstrated significant volatility, peaking at 16.75% in July 2022 before entering a downward trend that reached a low of 11.36% in January 2024. Following this trough, margins stabilized and showed a moderate recovery, fluctuating between 12.8% and 13.9% through April 2026. This component represents the most volatile element of the DuPont decomposition, acting as the primary catalyst for changes in overall equity returns.
- Asset Turnover
- Asset efficiency remained remarkably stable for the first half of the period, hovering around 0.33 to 0.35. However, a consistent upward trend emerged starting in early 2024, with the ratio climbing steadily to 0.39 by the final two quarters of the analysis. This gradual improvement indicates a progressive increase in the company's ability to generate revenue from its asset base, providing a positive offset to periods of margin compression.
- Financial Leverage
- The financial leverage ratio remained relatively consistent, generally fluctuating between 1.71 and 1.91. A slight increase in leverage is observable in the later stages of the period, moving from a low of 1.71 in July 2022 to a peak of 1.91 in April 2025. This suggests a marginal increase in the use of debt to finance assets, which contributed slightly to the amplification of ROE during the recovery phase.
- Return on Equity Synthesis
- The overall ROE mirrored the trajectory of the net profit margin, rising to 9.88% in July 2022 and dipping to 7.07% in July 2023. The subsequent recovery of ROE to the 9.4% to 9.7% range in 2025 and 2026 was achieved through a combination of stabilized profit margins, improved asset turnover, and slightly higher financial leverage. The data indicates that while profitability is the primary driver of value for shareholders, operational efficiency gains in asset utilization have become increasingly important in sustaining ROE levels.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Equity (ROE) exhibited a period of volatility, characterized by an initial ascent, a significant contraction, and a subsequent recovery. Starting at 7.54% in July 2021, ROE peaked at 9.88% in July 2022 before declining to a trough of 7.07% in July 2023. From late 2023 through April 2026, a steady recovery is observed, with the ratio stabilizing between 9.42% and 9.79%.
- Tax Burden
- The tax burden represents the most volatile component of the ROE decomposition. A pronounced downward trend occurred between July 2021 (0.94) and July 2023 (0.66), indicating a significant increase in the effective tax rate or a reduction in tax efficiency that weighed heavily on net income. Following this low, the ratio recovered and stabilized within the 0.79 to 0.84 range through the end of the period.
- Interest Burden
- Interest expenses remained relatively stable throughout the analyzed timeframe. After an initial increase from 0.82 in July 2021 to 0.91 in late 2021, the ratio consistently fluctuated between 0.87 and 0.91, suggesting that interest obligations maintained a consistent relationship with operating profits.
- EBIT Margin
- Operating profitability showed moderate fluctuations. The EBIT margin improved from 15.85% in July 2021 to a peak of 20.24% in July 2022. A subsequent contraction led to a low of 17.08% in January 2024, followed by a gradual recovery to 18.74% by April 2026, reflecting a general maintenance of core operating efficiency despite short-term pressures.
- Asset Turnover
- A gradual and consistent improvement in asset utilization is observed. The asset turnover ratio climbed from 0.34 in July 2021 to 0.39 by April 2026. While the increase is incremental, it indicates a steady improvement in the company's ability to generate revenue from its asset base.
- Financial Leverage
- The use of debt to amplify returns showed a slight upward trajectory. Leverage shifted from 1.78 in July 2021 to a peak of 1.91 in January 2025, before settling at 1.88 in April 2026. This increase in leverage contributed positively to the recovery of ROE in the latter half of the period.
The overall trajectory of ROE was primarily dictated by the interaction between the tax burden and financial leverage. The decline in ROE during 2022 and 2023 was driven largely by the deterioration of the tax burden ratio, which overshadowed stable EBIT margins. The subsequent recovery and stabilization of ROE were supported by a rebound in tax efficiency, a slight increase in financial leverage, and a marginal improvement in asset turnover.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The analysis of the return on assets (ROA) reveals a performance trajectory primarily driven by fluctuations in profitability margins rather than significant shifts in asset utilization efficiency. While the overall ROA exhibited a peak in mid-2022 followed by a period of compression and a subsequent recovery, the underlying components demonstrate diverging trends in stability and volatility.
- Net Profit Margin
- The net profit margin experienced significant volatility throughout the observed period. A strong upward trend was noted from July 2021 (12.29%) to a peak of 16.75% in July 2022. This was followed by a sustained contraction, reaching a low of 11.36% by January 2024. In the latter half of the sequence, margins stabilized and showed a gradual recovery, ending at 13.20% in April 2026.
- Asset Turnover
- Asset turnover remained remarkably stable, characterized by a slow but consistent incremental improvement. The ratio shifted from 0.34 in July 2021 to a peak of 0.39 by April 2026. This steady rise suggests a marginal but continuous improvement in the efficiency of assets in generating revenue, regardless of the volatility in net profitability.
- Return on Assets (ROA)
- The ROA followed a pattern that closely mirrored the movements of the net profit margin. The peak ROA of 5.79% in July 2022 coincided exactly with the peak in profit margins. The subsequent decline to 3.99% in July 2023 was driven by margin compression, which offset the stability of asset turnover. The recovery to 5.16% by April 2026 resulted from the convergence of stabilizing profit margins and the highest recorded levels of asset turnover efficiency.
In summary, the disaggregation of ROA indicates that the company's asset productivity is a constant, whereas the overall return is highly sensitive to changes in net profit margins. The most recent data suggests a positive trend where incremental gains in asset efficiency are now supporting a recovering margin profile.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by an initial expansion, a mid-period contraction, and a subsequent recovery. The overall volatility in ROA is primarily attributable to fluctuations in the tax burden rather than operational inefficiencies or shifts in asset utilization.
- Tax Burden
- A significant downward trend is observed between July 2021 and July 2023, where the ratio declined from 0.94 to a period low of 0.66. This component acted as the primary detractor from ROA during the 2023 calendar year. Following this trough, the ratio demonstrated a steady recovery, stabilizing between 0.79 and 0.84 in the final quarters of the series.
- Interest Burden
- The interest burden remained remarkably stable throughout the entire period. After an initial increase from 0.82 in July 2021 to 0.91 in October 2021, the ratio consistently fluctuated within a narrow band between 0.87 and 0.91, indicating a consistent relationship between operating income and interest obligations.
- EBIT Margin
- Operational profitability showed an initial growth phase, rising from 15.85% in July 2021 to a peak of 20.24% in July 2022. While a moderate contraction followed, the margin remained resilient, generally oscillating between 17% and 19% for the remainder of the observed period, concluding at 18.74%.
- Asset Turnover
- A gradual and consistent improvement in asset efficiency is evident. The turnover ratio increased incrementally from 0.34 in July 2021 to 0.39 by April 2026. This steady upward trend suggests an improved capacity to generate revenue from the asset base over time.
The convergence of stabilizing tax burdens, consistent interest coverage, and improving asset turnover contributed to the recovery of ROA toward the end of the period, rising from 3.99% in July 2023 to 5.16% by April 2026.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30).
The net profit margin exhibits a period of initial expansion, followed by a significant contraction and subsequent stabilization. From July 2021 to July 2022, the margin grew from 12.29% to a peak of 16.75%. However, a sharp decline occurred between October 2022 and July 2023, where the margin bottomed at 11.47%, before recovering to fluctuate between 12% and 14% through April 2026.
- EBIT Margin Trends
- Operating profitability showed a strong upward trajectory in the first year, rising from 15.85% in July 2021 to a peak of 20.24% in July 2022. Following this peak, the EBIT margin remained relatively resilient, maintaining a range between 17.08% and 19.44% for the remainder of the period. This suggests that the underlying operational efficiency remained stable despite fluctuations in the final net profit.
- Tax Burden Volatility
- The tax burden is identified as the primary driver of the volatility in net profit margins. While the ratio remained high and stable between 0.90 and 0.94 through July 2022, it experienced a severe decline starting in October 2022, reaching a low of 0.66 by July 2023. A gradual recovery followed, with the ratio stabilizing between 0.79 and 0.84 from October 2023 onwards. The alignment of this decline with the drop in net profit margin indicates that non-operating tax effects significantly impacted the bottom line during the 2022-2023 period.
- Interest Burden Stability
- The interest burden remained remarkably consistent throughout the analyzed timeframe. The ratio fluctuated within a narrow band between 0.82 and 0.91, with the majority of the period spent between 0.87 and 0.90. This stability indicates that interest expenses relative to operating income remained controlled and did not contribute to the observed volatility in net profitability.
- Synthesis of Net Profit Margin Drivers
- The disaggregation reveals that the contraction in net profit margin seen in 2023 was not a result of operational failure or increasing debt costs, as both the EBIT margin and interest burden remained stable. Instead, the margin compression was almost exclusively attributable to the decline in the tax burden ratio. The subsequent stabilization of the net profit margin reflects the normalization of the tax burden and the maintenance of consistent operating margins.