Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on equity (ROE) exhibits significant volatility over the analyzed period, characterized by an initial phase of stability followed by a sharp contraction and subsequent uneven fluctuations.
- Return on Assets (ROA)
- Asset productivity remained relatively stable and strong through 2022 and 2023, oscillating between 7.30% and 8.19%. A significant downward shift occurred in the first quarter of 2024, with ROA falling to 5.40% and reaching a cyclical low of 4.78% by September 2024. Although a recovery was observed in the first quarter of 2025, reaching 7.14%, a subsequent decline followed, with values dropping to 3.85% by March 2026 before a marginal recovery to 4.56%.
- Financial Leverage
- The leverage ratio demonstrates consistent stability throughout the entire period, maintaining a range between 3.04 and 3.49. The most notable peak occurred in March 2023 at 3.49, while the remainder of the period shows a steady tightening of the ratio, settling between 3.15 and 3.29. This suggests a constant approach to capital structure and debt utilization.
- Return on Equity (ROE) Synthesis
- The two-component disaggregation reveals that fluctuations in ROE are almost exclusively driven by changes in ROA, as financial leverage remained largely constant. High ROE levels, peaking at 26.03% in September 2022, were supported by strong asset returns. The contraction of ROE to 15.14% in September 2024 and the later dip to 12.30% in March 2026 directly correlate with the degradation of ROA. The analysis indicates that shareholder returns are currently highly sensitive to operational asset efficiency rather than changes in financial gearing.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the Return on Equity (ROE) reveals a significant overall decline over the observed period. After maintaining a stable and high range between 23.98% and 26.07% from March 2022 through December 2023, ROE experienced a sharp contraction starting in March 2024. Despite a brief recovery in early 2025, the metric reached a period low of 12.30% by March 2026, representing a substantial erosion of shareholder returns.
- Net Profit Margin
- Profitability serves as the primary driver for the volatility in ROE. The margin remained consistently around the 6% threshold through 2022 and 2023. However, a precipitous drop occurred in early 2024, with margins falling to 4.09% in March 2024 and further sliding to 3.65% by December 2024. Although a temporary rebound to 5.46% was noted in March 2025, a secondary and more severe decline followed, with the margin bottoming out at 2.70% in March 2026. This trend indicates severe pressure on operational profitability.
- Asset Turnover
- Asset efficiency remained remarkably stable and exhibited a slight positive trajectory over the long term. The ratio fluctuated marginally between 1.18 and 1.34 during the first two years before entering a period of steady improvement. From March 2025 onward, asset turnover climbed from 1.31 to a peak of 1.44 by June 2026. This improvement suggests that the company increased its efficiency in utilizing assets to generate revenue, which acted as a partial hedge against the falling profit margins.
- Financial Leverage
- The use of debt to amplify returns remained relatively constant, with the leverage ratio oscillating within a narrow band between 3.04 and 3.49. While there was a peak in leverage of 3.49 in March 2023, the ratio generally hovered around 3.20 throughout 2024 and 2025. The stability of this component indicates that the decline in ROE was not a result of deleveraging or changes in the capital structure, but was almost exclusively driven by the deterioration of net profit margins.
In summary, the disaggregation of ROE demonstrates that the decline in financial performance is fundamentally a profitability issue. The gains achieved through improved asset turnover were insufficient to offset the significant compression in net profit margins, leading to the overall reduction in the return delivered to equity holders.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a pattern of initial stability followed by significant volatility and a long-term downward trend. From March 2022 through December 2023, ROE remained consistently high, fluctuating within a narrow band between 23.98% and 26.03%. However, a marked contraction occurred starting in March 2024, with values dropping to a low of 15.14% by September 2024. Despite a temporary recovery in early 2025, the ROE entered a severe decline toward the end of 2025 and into 2026, reaching a period low of 12.30% in March 2026 before a slight uptick to 14.34% in June 2026.
- Operating Profitability
- The EBIT Margin is the primary driver of the observed ROE volatility. Performance was robust between 2022 and 2023, peaking at 8.70% in March 2023. A significant erosion of margins began in 2024, with the ratio falling to 5.86% by December 2024. While a brief recovery to 7.76% was noted in March 2025, a sustained downward trajectory followed, resulting in a critical compression to 3.98% by March 2026. This contraction in operating efficiency represents the most substantial negative impact on overall equity returns.
- Financial and Tax Burdens
- The Interest Burden remained relatively stable above 0.90 through 2023 but entered a gradual decline thereafter, reaching a trough of 0.78 in December 2025 and March 2026, indicating increased interest expenses relative to operating income. Conversely, the Tax Burden showed a late-stage improvement; after dipping to 0.73 in early 2024, it rose steadily to peak at 0.87 in March 2026, suggesting a reduced effective tax rate that partially offset the decline in operating margins.
- Asset Efficiency and Financial Leverage
- Asset Turnover demonstrates a positive trend, acting as a partial stabilizer against falling margins. After fluctuating between 1.18 and 1.34 from 2022 to 2024, the ratio improved steadily throughout 2025 and 2026, peaking at 1.44. This indicates an increase in the company's ability to generate revenue from its asset base. Financial Leverage remained comparatively stable, oscillating between 3.04 and 3.49. While leverage provided a consistent multiplier effect, it did not undergo significant structural changes that would explain the volatility in ROE.
In summary, the decline in Return on Equity is predominantly attributable to a severe compression of the EBIT Margin, which was not sufficiently mitigated by improvements in Asset Turnover or a more favorable Tax Burden. The increasing pressure from the Interest Burden further compounded the decline in the latter half of the analyzed period.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by a period of stability followed by a marked decline and subsequent fluctuations. The two-component disaggregation reveals that changes in ROA are primarily driven by movements in the net profit margin, while asset turnover remains relatively constant with a slight upward trajectory.
- Net Profit Margin
- The net profit margin remained stable between 5.91% and 6.25% throughout 2022 and 2023. However, a sharp contraction occurred starting in the first quarter of 2024, where the margin fell to 4.09% and reached a low of 3.65% by the end of 2024. Despite a temporary recovery to 5.46% in March 2025, the margin experienced a further significant decline to 2.72% by December 2025, before showing a marginal recovery to 3.17% in June 2026.
- Asset Turnover
- Asset turnover demonstrates a high degree of stability and a gradual improvement in operational efficiency. After fluctuating between 1.18 and 1.34 from 2022 through 2023, the ratio stabilized around 1.32 in 2024. A consistent upward trend is observed throughout 2025 and into 2026, with the ratio increasing from 1.31 to a peak of 1.44 by June 2026, suggesting more efficient use of assets to generate revenue.
- Return on Assets (ROA)
- The ROA trend closely mirrors the movements of the net profit margin. High performance was maintained through 2022 and 2023, peaking at 8.19% in December 2022. The decline in profitability in 2024 led to a corresponding drop in ROA, which bottomed at 4.78% in September 2024. While a brief spike to 7.14% occurred in March 2025, the ROA ultimately declined to 3.85% by March 2026, before recovering slightly to 4.56% by June 2026.
In summary, the deterioration of the ROA is attributable to profit margin compression rather than a failure in asset utilization. The marginal gains in asset turnover were insufficient to offset the substantial declines in net profit margins, resulting in a net reduction of the overall return on assets over the long term.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by an initial phase of stability followed by a marked decline and intermittent recoveries. While ROA remained strong between 7.89% and 8.19% throughout 2022, it experienced a sharp contraction starting in 2024, reaching a low of 3.85% by March 2026 before a slight rebound to 4.56% in June 2026.
- EBIT Margin Trends
- The EBIT margin serves as the primary driver of ROA volatility. Operating profitability showed strength through 2023, peaking at 8.70% in March 2023. However, a substantial compression began in 2024, with margins falling to 5.86% by December. Despite a temporary recovery to 7.76% in March 2025, the margin plummeted to a period low of 3.98% by March 2026, indicating a severe erosion of operating profitability that directly correlates with the decline in overall asset returns.
- Asset Turnover Efficiency
- In contrast to profitability margins, asset turnover demonstrates a gradual and consistent improvement. After dipping to 1.18 in March 2023, the ratio climbed steadily, reaching 1.44 by June 2026. This upward trend suggests that the organization improved its efficiency in generating revenue from its asset base, which partially mitigated the negative impact of shrinking margins on the total ROA.
- Interest Burden Analysis
- The interest burden ratio shows a general downward trajectory, moving from 0.93 in early 2022 to a low of 0.78 in late 2025. This decline indicates that interest expenses consumed a larger portion of operating income over time, suggesting an increase in the relative cost of debt or a decrease in EBIT relative to fixed interest obligations.
- Tax Burden Dynamics
- The tax burden remained relatively stable around 0.78 to 0.79 during the first two years. A period of relative tax efficiency was noted in 2024, with the ratio dipping to 0.73. However, from 2025 onward, the ratio increased significantly, peaking at 0.87 in March 2026. An increasing tax burden ratio typically indicates a lower effective tax rate relative to pre-tax income, which provided a modest positive offset to the declining operating margins toward the end of the period.
The comprehensive analysis reveals a divergent trend between operational efficiency and profitability. While asset utilization improved consistently, the overall decline in ROA was driven predominantly by the collapse of the EBIT margin and an increasing interest burden, which outweighed the benefits of improved asset turnover and a more favorable tax burden in the latter stages of the period.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited a period of stability between March 2022 and December 2023, maintaining levels between 5.91% and 6.25%. However, a significant downward shift occurred starting in March 2024, where the margin fell to 4.09%, reaching a nadir of 2.70% by March 2026, before a slight recovery to 3.17% in June 2026. This overall contraction in profitability is the result of intersecting operational, financial, and fiscal pressures.
- EBIT Margin Trends
- The operating margin serves as the primary driver for the volatility in net profitability. From March 2022 to March 2023, the EBIT margin improved from 8.04% to a peak of 8.70%. A sharp deterioration began in March 2024, with the margin dropping to 6.48% and continuing a downward trajectory to 5.86% by December 2024. Despite a temporary spike to 7.76% in March 2025, the operational efficiency declined severely toward the end of the analyzed period, reaching a low of 3.98% in March 2026. This suggests a significant increase in operating expenses or a reduction in pricing power relative to costs.
- Interest Burden Analysis
- The interest burden ratio reflects an increasing cost of debt service relative to operating income. The ratio remained stable at 0.93 through 2022 but entered a gradual decline, reaching 0.83 by December 2024. A further compression occurred in late 2025 and early 2026, with the ratio hitting 0.78. This downward trend indicates that a larger portion of operating profits was consumed by interest payments, thereby compounding the negative impact of the shrinking EBIT margin on the final net profit.
- Tax Burden Observations
- The tax burden ratio remained relatively constant near 0.79 during 2022 and 2023. A period of increased tax pressure was observed in 2024, where the ratio dipped to 0.73. Conversely, from March 2025 through March 2026, the ratio increased steadily from 0.81 to 0.87. This upward movement indicates a reduction in the effective tax rate, which served as a partial hedge against the declining operational and financial performance during the final quarters of the period.
In summary, the degradation of the net profit margin was predominantly driven by a collapse in the EBIT margin, which halved from its peak. While an improving tax burden provided some mitigation in 2025 and 2026, it was insufficient to offset the combined effects of diminished operating efficiency and a rising interest burden.
AI Ask an analyst for more