Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The two-component DuPont disaggregation reveals that the growth in Return on Equity (ROE) is almost exclusively driven by improvements in Return on Assets (ROA), as financial leverage remained remarkably stable over the period from March 2022 through June 2026.

Return on Assets (ROA)
ROA experienced an initial period of contraction, declining from 12.02% in March 2022 to a low of 10.05% by March 2023. Subsequently, a consistent upward trajectory is observed, with the ratio expanding to 15.04% by June 2026. The most significant acceleration in asset efficiency occurred between December 2023 and June 2026, indicating an increase in operational profitability relative to the asset base.
Financial Leverage
The financial leverage ratio remained tightly range-bound between 1.12 and 1.17 throughout the entire analyzed timeframe. This stability indicates a conservative and consistent capital structure, demonstrating that debt was not utilized as a primary mechanism to amplify returns to shareholders.
Return on Equity (ROE)
ROE closely mirrored the movements of ROA due to the static nature of the leverage ratio. After reaching a trough of 11.70% in March 2023, ROE entered a sustained growth phase, culminating in 17.28% by June 2026. The direct correlation between the two components confirms that the increase in shareholder returns is the result of enhanced fundamental operational performance rather than financial engineering.


Three-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited a U-shaped trajectory over the analyzed period, characterized by an initial contraction followed by a sustained recovery and expansion. After starting at 13.58% in March 2022, ROE declined to a trough of 11.70% by March 2023, before initiating a steady upward trend that culminated in 17.28% by June 2026.

Net Profit Margin
Significant volatility is observed in profitability during the first half of the period. The margin decreased from 27.84% in March 2022 to a low of 20.40% in March 2023. A subsequent and consistent recovery followed, with margins ascending to a stabilized plateau of approximately 28% from March 2024 through June 2026. This component served as the primary catalyst for both the initial decline and the subsequent recovery of ROE.
Asset Turnover
Asset efficiency remained relatively stable for the majority of the timeline, generally fluctuating between 0.43 and 0.49. A positive shift in efficiency is evident in the final stages of the period, with the ratio increasing to a peak of 0.53 by March 2026. This trend indicates an improved capacity to generate revenue from the asset base toward the end of the analyzed timeframe.
Financial Leverage
The leverage ratio remained remarkably constant, operating within a tight range between 1.12 and 1.17. The absence of significant volatility suggests that financial gearing was not utilized as a lever to influence equity returns, indicating that changes in ROE were driven by operational factors rather than changes in the capital structure.

The three-component disaggregation reveals that the early erosion of ROE was predominantly attributable to the compression of net profit margins. The subsequent expansion of ROE was initially driven by the restoration of these margins and further accelerated by the improvement in asset turnover in 2025 and 2026. Because financial leverage remained neutral, the overall increase in ROE is identified as a result of enhanced operational efficiency and profitability.



Two-Component Disaggregation of ROA

Intuitive Surgical Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a U-shaped trajectory over the analyzed period, characterized by an initial contraction followed by a sustained recovery and expansion phase. The metric declined from 12.02% in March 2022 to a trough of 10.05% in March 2023, before climbing steadily to reach a peak of 15.04% by June 2026.

Net Profit Margin
A significant period of margin compression occurred between March 2022 and March 2023, where the net profit margin fell from 27.84% to 20.40%. Following this low point, a consistent recovery trend is observed, with margins returning to and stabilizing above the 28% threshold from March 2024 through June 2026. This recovery served as the primary catalyst for the improvement in overall ROA.
Asset Turnover
Asset efficiency remained relatively stable with a slight upward bias. The ratio increased from 0.43 in March 2022 to a peak of 0.49 in March 2023, coinciding with the period of margin decline. After a phase of relative stagnation between 0.44 and 0.47 throughout 2023 and 2024, a notable acceleration occurred in late 2025 and early 2026, with the ratio reaching 0.53. This indicates an improved ability to generate revenue from the asset base toward the end of the period.
ROA Disaggregation Analysis
The two-component disaggregation reveals that the initial decline in ROA was driven almost exclusively by the contraction in net profit margins, as asset turnover was simultaneously improving. Conversely, the expansion of ROA from March 2023 onward was fueled by a dual positive impact: the recovery of profit margins to historical norms and a subsequent increase in asset utilization. By June 2026, the combination of a 28.45% profit margin and a 0.53 asset turnover ratio resulted in the highest observed ROA of 15.04%.