AI Tokens
Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 18.50% = 15.28% × 1.21
Jun 30, 2026 17.28% = 15.04% × 1.15
Mar 31, 2026 17.05% = 14.81% × 1.15
Dec 31, 2025 16.02% = 13.96% × 1.15
Sep 30, 2025 16.23% = 14.19% × 1.14
Jun 30, 2025 14.61% = 12.93% × 1.13
Mar 31, 2025 14.47% = 12.88% × 1.12
Dec 31, 2024 14.13% = 12.39% × 1.14
Sep 30, 2024 14.39% = 12.64% × 1.14
Jun 30, 2024 14.23% = 12.57% × 1.13
Mar 31, 2024 14.24% = 12.56% × 1.13
Dec 31, 2023 13.51% = 11.64% × 1.16
Sep 30, 2023 12.10% = 10.31% × 1.17
Jun 30, 2023 12.00% = 10.25% × 1.17
Mar 31, 2023 11.70% = 10.05% × 1.16
Dec 31, 2022 11.98% = 10.19% × 1.17
Sep 30, 2022 11.97% = 10.39% × 1.15
Jun 30, 2022 11.93% = 10.47% × 1.14
Mar 31, 2022 13.58% = 12.02% × 1.13

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals that the expansion of Return on Equity (ROE) is predominantly driven by improvements in operational efficiency and asset utilization rather than an increase in financial risk or leverage. After an initial period of decline between early 2022 and early 2023, there is a consistent upward trajectory in profitability metrics through the end of the observed period in September 2026.

Return on Assets (ROA)
ROA experienced a gradual decline from 12.02% in March 2022 to a trough of 10.05% in March 2023. Following this low point, a sustained recovery is evident, with the ratio climbing steadily to reach 15.28% by September 2026. This upward trend suggests a significant improvement in the company's ability to generate earnings from its asset base over the latter half of the analyzed timeframe.
Financial Leverage
The financial leverage ratio remained remarkably stable throughout the period, fluctuating within a narrow range between 1.12 and 1.17 for the majority of the timeline. A slight increase to 1.21 is noted in the final quarter ending September 2026. The relative constancy of this ratio indicates a conservative capital structure with minimal reliance on debt to amplify equity returns.
Return on Equity (ROE)
ROE mirrored the movement of ROA, decreasing from 13.58% in March 2022 to 11.70% in March 2023 before entering a growth phase that peaked at 18.50% in September 2026. Because financial leverage remained nearly constant, the growth in ROE is almost exclusively attributable to the rise in ROA, confirming that the increase in shareholder returns is a result of enhanced fundamental profitability.

In summary, the period from 2023 to 2026 is characterized by a strong correlation between asset productivity and equity returns. The growth in ROE from 11.70% to 18.50% represents a substantial improvement in value creation, achieved without significantly altering the company's leverage profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 18.50% = 25.54% × 0.60 × 1.21
Jun 30, 2026 17.28% = 28.45% × 0.53 × 1.15
Mar 31, 2026 17.05% = 28.15% × 0.53 × 1.15
Dec 31, 2025 16.02% = 28.38% × 0.49 × 1.15
Sep 30, 2025 16.23% = 28.58% × 0.50 × 1.14
Jun 30, 2025 14.61% = 28.51% × 0.45 × 1.13
Mar 31, 2025 14.47% = 28.41% × 0.45 × 1.12
Dec 31, 2024 14.13% = 27.81% × 0.45 × 1.14
Sep 30, 2024 14.39% = 28.51% × 0.44 × 1.14
Jun 30, 2024 14.23% = 27.65% × 0.45 × 1.13
Mar 31, 2024 14.24% = 27.16% × 0.46 × 1.13
Dec 31, 2023 13.51% = 25.24% × 0.46 × 1.16
Sep 30, 2023 12.10% = 22.14% × 0.47 × 1.17
Jun 30, 2023 12.00% = 21.38% × 0.48 × 1.17
Mar 31, 2023 11.70% = 20.40% × 0.49 × 1.16
Dec 31, 2022 11.98% = 21.25% × 0.48 × 1.17
Sep 30, 2022 11.97% = 22.52% × 0.46 × 1.15
Jun 30, 2022 11.93% = 24.05% × 0.44 × 1.14
Mar 31, 2022 13.58% = 27.84% × 0.43 × 1.13

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a V-shaped trajectory during the initial phase of the period before entering a sustained growth trend. After declining from 13.58% in March 2022 to a trough of 11.70% in March 2023, ROE climbed consistently, reaching a peak of 18.50% by September 2026.

Net Profit Margin
A period of margin compression is observed between March 2022 and March 2023, with the margin falling from 27.84% to 20.40%. A strong recovery followed, with margins stabilizing in the 27% to 28.5% range from March 2024 through September 2025. A moderate contraction to 25.54% occurred in the final quarter of the analyzed period.
Asset Turnover
Asset utilization remained relatively stable for the majority of the timeline, fluctuating between 0.43 and 0.49. A notable acceleration in efficiency occurred starting in March 2026, as the ratio climbed from 0.53 to 0.60 by September 2026, signifying an increase in revenue generation relative to the asset base.
Financial Leverage
The financial leverage ratio remained remarkably consistent, fluctuating within a narrow corridor between 1.12 and 1.21. The lack of significant volatility in this metric indicates that the company maintained a stable capital structure and did not rely on increased debt to amplify equity returns.

The disaggregation of ROE indicates that the initial recovery in shareholder returns was primarily driven by the restoration of net profit margins. In the final stages of the period, the driver of ROE growth shifted toward operational efficiency, as evidenced by the surge in asset turnover. The overall increase in ROE is attributable to organic operational improvements and margin management rather than changes in financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Intuitive Surgical Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 15.28% = 25.54% × 0.60
Jun 30, 2026 15.04% = 28.45% × 0.53
Mar 31, 2026 14.81% = 28.15% × 0.53
Dec 31, 2025 13.96% = 28.38% × 0.49
Sep 30, 2025 14.19% = 28.58% × 0.50
Jun 30, 2025 12.93% = 28.51% × 0.45
Mar 31, 2025 12.88% = 28.41% × 0.45
Dec 31, 2024 12.39% = 27.81% × 0.45
Sep 30, 2024 12.64% = 28.51% × 0.44
Jun 30, 2024 12.57% = 27.65% × 0.45
Mar 31, 2024 12.56% = 27.16% × 0.46
Dec 31, 2023 11.64% = 25.24% × 0.46
Sep 30, 2023 10.31% = 22.14% × 0.47
Jun 30, 2023 10.25% = 21.38% × 0.48
Mar 31, 2023 10.05% = 20.40% × 0.49
Dec 31, 2022 10.19% = 21.25% × 0.48
Sep 30, 2022 10.39% = 22.52% × 0.46
Jun 30, 2022 10.47% = 24.05% × 0.44
Mar 31, 2022 12.02% = 27.84% × 0.43

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a U-shaped trajectory over the analyzed period, initially declining from 12.02% in March 2022 to a trough of 10.05% in March 2023, before initiating a sustained recovery that peaked at 15.28% by September 2026. This progression indicates a phased improvement in the company's ability to generate earnings from its asset base.

Net Profit Margin Trends
A notable contraction in profitability occurred between March 2022 and March 2023, with the margin falling from 27.84% to 20.40%. Following this period, a consistent recovery was observed, with margins returning to the 27% to 28% range by early 2024 and maintaining stability through September 2025. A late reduction to 25.54% is observed in the final quarter of the period.
Asset Turnover Efficiency
Asset turnover remained relatively stable for the majority of the period, fluctuating within a narrow band between 0.43 and 0.49. However, a distinct acceleration in asset productivity emerged starting in March 2026, where the ratio rose from 0.53 to 0.60 by September 2026, suggesting a significant improvement in operational efficiency or a strategic shift in asset utilization.
Drivers of ROA Fluctuation
The initial decline in ROA through early 2023 was driven almost exclusively by the compression of the Net Profit Margin, as Asset Turnover remained stable or slightly improved. The subsequent recovery of ROA through 2024 was primarily fueled by the restoration of profit margins. In the final stages of the analysis, specifically from 2026 onward, the growth in ROA shifted its primary driver from margin expansion to increased Asset Turnover, indicating that the most recent gains in profitability are resulting from higher revenue generation per unit of assets rather than cost reductions or pricing power alone.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?