Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a cyclical pattern over the analyzed period, characterized by an initial contraction followed by a sustained expansion. Starting at 13.58% in March 2022, the ROE declined to a trough of 11.70% by March 2023, before entering a consistent upward trajectory to reach a peak of 17.05% by March 2026.

Return on Assets (ROA)
ROA serves as the primary driver of performance fluctuations. A downward trend was observed throughout 2022 and the first quarter of 2023, with the ratio falling from 12.02% to 10.05%. Subsequently, a recovery phase began, with ROA steadily climbing to 14.81% by the end of the period. This progression indicates an improvement in the company's ability to generate earnings from its asset base.
Financial Leverage
Financial leverage remained remarkably stable throughout the entire duration, oscillating within a narrow range between 1.12 and 1.17. The lack of significant variance in this ratio suggests a consistent capital structure and a minimal reliance on debt to amplify returns.
ROE Disaggregation Analysis
The two-component analysis reveals that the movements in ROE are almost exclusively attributable to changes in ROA. Because the financial leverage ratio remained nearly constant, the expansion of ROE from 11.70% in March 2023 to 17.05% in March 2026 is directly correlated with the improvement in asset productivity rather than an increase in financial gearing.

Three-Component Disaggregation of ROE

Intuitive Surgical Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a U-shaped trajectory over the analyzed period, experiencing an initial decline from March 2022 before entering a sustained growth phase that peaked in March 2026. The expansion of ROE from a low of 11.70% in March 2023 to 17.05% in March 2026 is primarily driven by a recovery in profit margins and a late-stage increase in asset efficiency, while the financial leverage remained nearly constant.

Net Profit Margin
Profitability experienced a period of compression during the first year, descending from 27.84% in March 2022 to a trough of 20.40% in March 2023. A consistent recovery trend followed, with margins returning to and stabilizing within the 27% to 28.6% range from March 2024 through March 2026. This suggests a restoration of operational efficiency or improved pricing dynamics over the latter half of the period.
Asset Turnover
Asset utilization remained relatively stable for the majority of the timeframe, generally oscillating between 0.43 and 0.49. A notable upward shift occurred in the final quarters, with the ratio increasing from 0.45 in March 2025 to a peak of 0.53 by March 2026. This improvement indicates an enhanced ability to generate revenue from the company's asset base toward the end of the observed period.
Financial Leverage
The leverage ratio demonstrates minimal volatility, consistently hovering between 1.12 and 1.17. The stability of this metric indicates a conservative capital structure and confirms that the growth in ROE was not achieved through increased debt or financial gearing, but rather through fundamental operational improvements.

In summary, the overall improvement in shareholder returns was the result of a dual-driver effect: the recovery of net profit margins to historical norms and a recent acceleration in asset turnover. The lack of movement in financial leverage highlights that the increase in ROE is organic and driven by operational performance rather than financial engineering.


Two-Component Disaggregation of ROA

Intuitive Surgical Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component ROA disaggregation reveals a period of initial contraction followed by a sustained recovery in overall asset productivity and profitability.

Net Profit Margin Trends
A distinct U-shaped trajectory is observed in the net profit margin. From a high of 27.84% in March 2022, margins declined steadily to a minimum of 20.40% by March 2023. Subsequently, a consistent recovery phase occurred, with margins returning to and exceeding previous levels, peaking at 28.58% in September 2025 before stabilizing at 28.15% by March 2026.
Asset Turnover Dynamics
Asset turnover remained relatively stable throughout the analyzed period, oscillating primarily between 0.44 and 0.49. An initial peak occurred in March 2023 (0.49) which coincided with the low point of profit margins. A more pronounced increase in asset efficiency is evident in the final quarters, with the ratio climbing to 0.53 by March 2026, indicating improved utilization of the asset base to generate revenue.
Return on Assets (ROA) Synthesis
The Return on Assets closely mirrored the movement of the net profit margin. ROA declined from 12.02% in March 2022 to a trough of 10.05% in March 2023, driven primarily by the contraction in profit margins despite a simultaneous increase in asset turnover. From mid-2023 onward, the convergence of recovering margins and improving asset efficiency drove ROA upward, resulting in a peak of 14.81% in March 2026.

The evidence suggests that while asset efficiency provided a modest buffer during the margin downturn of 2022, the overall expansion of ROA in the latter half of the period was predominantly propelled by the restoration of net profit margins, supplemented by a late-stage uptick in asset turnover.