Selected Financial Data
since 2005
Income Statement
Intuitive Surgical Inc., selected items from income statement, long-term trends
US$ in thousands
| 12 months ended: | Revenue | Income from operations | Net income attributable to Intuitive Surgical, Inc. |
|---|---|---|---|
| Dec 31, 2024 | 8,352,100) | 2,348,900) | 2,322,600) |
| Dec 31, 2023 | 7,124,100) | 1,766,800) | 1,798,000) |
| Dec 31, 2022 | 6,222,200) | 1,577,100) | 1,322,300) |
| Dec 31, 2021 | 5,710,100) | 1,821,000) | 1,704,600) |
| Dec 31, 2020 | 4,358,400) | 1,049,800) | 1,060,600) |
| Dec 31, 2019 | 4,478,500) | 1,374,500) | 1,379,300) |
| Dec 31, 2018 | 3,724,200) | 1,199,400) | 1,127,900) |
| Dec 31, 2017 | 3,128,900) | 1,054,600) | 660,000) |
| Dec 31, 2016 | 2,704,400) | 945,200) | 735,900) |
| Dec 31, 2015 | 2,384,400) | 740,000) | 588,800) |
| Dec 31, 2014 | 2,131,700) | 544,800) | 418,800) |
| Dec 31, 2013 | 2,265,100) | 852,500) | 671,000) |
| Dec 31, 2012 | 2,178,800) | 878,100) | 656,600) |
| Dec 31, 2011 | 1,757,300) | 694,800) | 495,100) |
| Dec 31, 2010 | 1,413,000) | 555,200) | 381,800) |
| Dec 31, 2009 | 1,052,168) | 377,439) | 232,606) |
| Dec 31, 2008 | 874,919) | 310,835) | 204,315) |
| Dec 31, 2007 | 600,828) | 206,742) | 144,537) |
| Dec 31, 2006 | 372,682) | 107,355) | 72,044) |
| Dec 31, 2005 | 227,338) | 68,772) | 94,134) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Revenue Trends
- Revenue has demonstrated a general upward trajectory from 2005 to 2024. It started at approximately $227 million in 2005 and increased steadily to over $8.3 billion by 2024. There are occasional fluctuations, notably a decline in 2014 and a slight drop in 2020; however, the overall long-term growth trend is strong and consistent. This indicates sustained expansion in sales or market demand over the analyzed period.
- Income from Operations Trends
- Income from operations similarly shows a robust growth pattern, starting at about $68.8 million in 2005 and reaching nearly $2.35 billion by 2024. While the progression is generally positive, some years exhibit volatility. For instance, there is a noticeable dip in 2014 and again in 2020, paralleling revenue challenges during those periods. Despite these dips, the operational profitability improves significantly over time, suggesting effective management of operational costs relative to revenue.
- Net Income Trends
- Net income attributable to the company exhibits growth similar to revenue and operating income but with somewhat greater volatility in certain years. The net income started at approximately $94 million in 2005 and peaked intermittently, with notable decreases in 2006, 2014, and 2020. Despite these fluctuations, the long-term trend is upward, reaching around $2.3 billion in 2024. The declines during some years indicate possible impacts from extraordinary expenses or operational challenges but do not alter the overall positive earnings growth trend.
- General Observations
- Over the 20-year span, revenue, income from operations, and net income all show a pronounced ascending trend, reflecting strong growth in the company's financial performance. Temporary declines in 2014 and 2020 suggest sensitivity to external or internal factors during those periods. The company's capacity to rebound in subsequent years demonstrates resilience. The relatively higher volatility in net income compared to operating income may indicate fluctuations in non-operating items or tax impacts affecting final profitability.
Balance Sheet: Assets
Intuitive Surgical Inc., selected items from assets, long-term trends
US$ in thousands
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2024 | 7,111,000) | 18,743,200) |
| Dec 31, 2023 | 7,888,000) | 15,441,500) |
| Dec 31, 2022 | 6,253,000) | 12,974,000) |
| Dec 31, 2021 | 5,844,900) | 13,555,000) |
| Dec 31, 2020 | 6,625,900) | 11,168,900) |
| Dec 31, 2019 | 4,662,600) | 9,733,200) |
| Dec 31, 2018 | 4,333,200) | 7,846,700) |
| Dec 31, 2017 | 2,810,900) | 5,758,000) |
| Dec 31, 2016 | 3,250,400) | 6,486,900) |
| Dec 31, 2015 | 2,195,500) | 4,907,300) |
| Dec 31, 2014 | 1,847,000) | 3,959,400) |
| Dec 31, 2013 | 1,932,400) | 3,950,300) |
| Dec 31, 2012 | 1,892,800) | 4,059,200) |
| Dec 31, 2011 | 1,466,300) | 3,063,100) |
| Dec 31, 2010 | 1,275,800) | 2,390,400) |
| Dec 31, 2009 | 846,628) | 1,809,716) |
| Dec 31, 2008 | 703,890) | 1,474,624) |
| Dec 31, 2007 | 609,591) | 1,039,998) |
| Dec 31, 2006 | 374,451) | 671,790) |
| Dec 31, 2005 | 208,655) | 501,587) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals notable trends in both current assets and total assets over the observed period. There is a clear overall upward trajectory for both categories, indicating growth in the company’s asset base.
- Current Assets
- From 2005 to 2024, current assets increased substantially from approximately $208.7 million to $7.1 billion. This growth was fairly steady, with a particularly rapid rise starting around 2010. Between 2005 and 2010, current assets grew from $208.7 million to about $1.3 billion, demonstrating significant expansion within five years.
- From 2010 onwards, current assets continued to increase markedly, reaching $6.6 billion by 2020. Following this peak, there was a slight decline to $5.8 billion in 2021 before a moderate recovery to $7.9 billion in 2023, followed by a decrease to $7.1 billion in 2024. These fluctuations might suggest periodic asset reallocation or changes in liquidity management.
- Total Assets
- Total assets showed a consistent upward trend as well, growing from about $501.6 million in 2005 to $18.7 billion by 2024. The increase was relatively smooth, with little volatility, signaling sustained asset acquisition or appreciation over time.
- Between 2005 and 2011, total assets nearly sixfold increased from $501.6 million to over $3 billion. Afterward, the assets continued rising steadily, hitting $13.5 billion by 2021. Minor decreases were observed in 2022, followed by a sharp increase to $15.4 billion in 2023 and a further rise to $18.7 billion in 2024. This indicates ongoing investment or asset growth initiatives.
- General Observations
- The growth in current assets slightly outpaced that of total assets in terms of absolute value increase, which may suggest a strategic focus on maintaining higher liquidity or short-term asset positioning. The overall pattern of growth in both asset classes suggests expansion and possibly increased operational scale over the years analyzed.
- Periods of decline or stagnation within the current assets category, particularly post-2020, merit attention to understand the underlying causes, which may relate to market conditions, investment cycles, or changes in working capital management. Total assets exhibited more stability with fewer short-term fluctuations, affirming steady asset base development.
Balance Sheet: Liabilities and Stockholders’ Equity
Intuitive Surgical Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
| Current liabilities | Total liabilities | Total debt | Total Intuitive Surgical, Inc. stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2024 | 1,745,300) | 2,213,600) | —) | 16,433,700) |
| Dec 31, 2023 | 1,658,700) | 2,044,200) | —) | 13,307,600) |
| Dec 31, 2022 | 1,422,100) | 1,861,400) | —) | 11,041,900) |
| Dec 31, 2021 | 1,149,800) | 1,603,500) | —) | 11,901,100) |
| Dec 31, 2020 | 965,200) | 1,409,800) | —) | 9,731,500) |
| Dec 31, 2019 | 1,030,200) | 1,448,500) | —) | 8,263,800) |
| Dec 31, 2018 | 820,600) | 1,159,200) | —) | 6,678,800) |
| Dec 31, 2017 | 704,100) | 1,031,200) | —) | 4,725,200) |
| Dec 31, 2016 | 596,500) | 709,100) | —) | 5,777,800) |
| Dec 31, 2015 | 491,900) | 587,800) | —) | 4,319,500) |
| Dec 31, 2014 | 501,200) | 580,000) | —) | 3,379,400) |
| Dec 31, 2013 | 380,900) | 448,900) | —) | 3,501,400) |
| Dec 31, 2012 | 401,600) | 479,100) | —) | 3,580,100) |
| Dec 31, 2011 | 320,600) | 417,500) | —) | 2,645,600) |
| Dec 31, 2010 | 273,800) | 353,000) | —) | 2,037,400) |
| Dec 31, 2009 | 202,768) | 272,433) | —) | 1,537,283) |
| Dec 31, 2008 | 164,516) | 207,858) | —) | 1,266,766) |
| Dec 31, 2007 | 131,770) | —) | —) | 888,674) |
| Dec 31, 2006 | 80,667) | —) | —) | 589,705) |
| Dec 31, 2005 | 57,987) | —) | —) | 442,591) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the annual financial data reveals several notable trends in the company's liabilities and stockholders' equity over the observed period.
- Current Liabilities
- Current liabilities have exhibited a consistent upward trend throughout the years. Starting from US$57,987 thousand at the end of 2005, the amount increased steadily each year, reaching US$1,745,300 thousand by the end of 2024. This indicates a growing obligation in the short term, with some fluctuations in the intermediate years but a clear overall increase.
- Total Liabilities
- Total liabilities data is unavailable for the initial years but begins at US$207,858 thousand in 2008 and shows a substantial rise over the period. From 2008 onwards, total liabilities have grown from US$207,858 thousand to US$2,213,600 thousand by the end of 2024. The increase is relatively steady, with the largest increments occurring after 2013, suggesting an expansion in long-term and short-term obligations.
- Total Debt
- There is no data reported for total debt across the analyzed years, which could indicate either an absence of interest-bearing debt or non-disclosure in the dataset.
- Total Stockholders’ Equity
- Stockholders' equity demonstrates a robust growth pattern across the timeline. Beginning at US$442,591 thousand in 2005, the equity value more than doubled by 2011 and then continued to rise substantially, reaching US$16,433,700 thousand in 2024. Although there are minor fluctuations around 2013 and 2017 where equity appears to slightly dip, the long-term trend is predominantly positive, reflecting accumulated wealth and retained earnings growth over this period.
Overall, the company shows a significant increase in both liabilities and equity, indicating a potential strategy of expansion financed both by increasing obligations and reinvested earnings. The lack of reported total debt data limits further analysis related to leverage and interest-bearing liabilities.
Cash Flow Statement
Intuitive Surgical Inc., selected items from cash flow statement, long-term trends
US$ in thousands
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2024 | 2,415,000) | (3,272,800) | 150,900) |
| Dec 31, 2023 | 1,813,800) | (360,100) | (287,600) |
| Dec 31, 2022 | 1,490,800) | 1,370,800) | (2,572,300) |
| Dec 31, 2021 | 2,089,400) | (2,461,500) | 43,000) |
| Dec 31, 2020 | 1,484,800) | (940,600) | (85,700) |
| Dec 31, 2019 | 1,598,200) | (1,154,400) | (168,400) |
| Dec 31, 2018 | 1,169,600) | (1,049,600) | 126,300) |
| Dec 31, 2017 | 1,143,900) | 378,700) | (1,913,100) |
| Dec 31, 2016 | 1,042,900) | (1,279,400) | 558,500) |
| Dec 31, 2015 | 771,900) | (849,500) | 193,400) |
| Dec 31, 2014 | 665,100) | (153,900) | (692,400) |
| Dec 31, 2013 | 880,000) | 259,000) | (910,600) |
| Dec 31, 2012 | 814,200) | (845,700) | 119,200) |
| Dec 31, 2011 | 677,600) | (479,000) | (12,400) |
| Dec 31, 2010 | 528,000) | (476,500) | 7,700) |
| Dec 31, 2009 | 385,055) | (292,377) | (66,169) |
| Dec 31, 2008 | 278,235) | (304,528) | 97,980) |
| Dec 31, 2007 | 205,687) | (236,400) | 118,847) |
| Dec 31, 2006 | 99,845) | (113,353) | 42,183) |
| Dec 31, 2005 | 70,787) | (103,307) | 32,316) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Operating Activities
- The net cash provided by operating activities shows an overall increasing trend from 2005 through 2024. Beginning at approximately $70.8 million in 2005, the cash inflows rose steadily with occasional fluctuations. Notable growth occurred between 2006 and 2009, where cash increased from around $99.8 million to $385.1 million. After a temporary dip in 2014 to about $665.1 million, the trend resumed an upward trajectory, reaching $2.4 billion by 2024. Despite some year-to-year variability, this pattern indicates strengthening operational cash generation capacity over the period.
- Investing Activities
- Net cash used in investing activities generally reflects cash outflows, demonstrating investment in assets or acquisitions. From 2005 to 2008, consistent negative values are observed, with increasing absolute amounts reaching approximately $304.5 million in 2008. An outlier appears in 2012, where a positive net cash flow of $259 million occurred, possibly indicating asset sales or divestitures during that year. Following this, substantial fluctuations are visible, including significant outflows of over $1 billion in several years (e.g., 2015 and 2019). Later years (2022-2024) show a return to heavy investments with large outflows, peaking at approximately $3.27 billion in 2024. This pattern suggests aggressive capital deployment with occasional asset liquidation.
- Financing Activities
- Net cash from financing activities exhibits increased volatility across the time span. It started with moderate positive inflows (around $32.3 million in 2005), rising sharply to $118.8 million in 2007. Subsequently, the data reveals a mix of inflows and outflows, including several years of large negative cash flows, most notably in 2013 at -$910.6 million and in 2017 at about -$1.91 billion. In contrast, some years show positive net financing cash, such as 2016 at $558.5 million and 2024 at $150.9 million. The overall pattern implies fluctuating capital structure activities, with periods of debt repayment and equity transactions impacting cash flow substantially.
Per Share Data
Intuitive Surgical Inc., selected data per share, long-term trends
US$
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2024 | 6.54 | 6.42 | 0.00 |
| Dec 31, 2023 | 5.12 | 5.03 | 0.00 |
| Dec 31, 2022 | 3.72 | 3.65 | 0.00 |
| Dec 31, 2021 | 4.79 | 4.66 | 0.00 |
| Dec 31, 2020 | 3.02 | 2.94 | 0.00 |
| Dec 31, 2019 | 3.98 | 3.85 | 0.00 |
| Dec 31, 2018 | 3.31 | 3.16 | 0.00 |
| Dec 31, 2017 | 1.97 | 1.89 | 0.00 |
| Dec 31, 2016 | 2.13 | 2.08 | 0.00 |
| Dec 31, 2015 | 1.76 | 1.73 | 0.00 |
| Dec 31, 2014 | 1.26 | 1.23 | 0.00 |
| Dec 31, 2013 | 1.90 | 1.86 | 0.00 |
| Dec 31, 2012 | 1.83 | 1.78 | 0.00 |
| Dec 31, 2011 | 1.40 | 1.37 | 0.00 |
| Dec 31, 2010 | 1.08 | 1.05 | 0.00 |
| Dec 31, 2009 | 0.67 | 0.66 | 0.00 |
| Dec 31, 2008 | 0.58 | 0.57 | 0.00 |
| Dec 31, 2007 | 0.42 | 0.41 | 0.00 |
| Dec 31, 2006 | 0.22 | 0.21 | 0.00 |
| Dec 31, 2005 | 0.30 | 0.28 | 0.00 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic earnings per share (EPS)
- The basic earnings per share show an overall upward trend from 2005 to 2024. Initially, EPS was $0.30 in 2005, followed by a slight decline to $0.22 in 2006. From 2007 onwards, a general increase is observed, with some fluctuations. Notable dips occurred in 2014 ($1.26) and 2020 ($3.02), interrupting the steady growth seen in other years. Despite these temporary declines, the long-term progression is positive, reaching $6.54 by 2024, indicating significant growth in profitability per share over the period.
- Diluted earnings per share (EPS)
- The diluted EPS follows a trend similar to basic EPS, with a gradual increase from $0.28 in 2005 to $6.42 in 2024. The diluted EPS closely trails the basic EPS values, reflecting the effects of potential dilution on earnings. Periods of decline or slower growth match those seen in basic EPS, namely in 2014 and 2020, suggesting consistent underlying earnings performance. Overall, the diluted EPS reflects steadily improving earnings available to shareholders on a diluted basis.
- Dividend per share
- There are no dividends per share reported throughout the period, indicating that no dividends were declared or paid from 2005 through 2024. This absence suggests the company has either opted for reinvestment of earnings or other uses of capital rather than shareholder distributions via dividends.