Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Intuitive Surgical Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 66.39% 67.44% 69.32% 65.65% 69.45%
Operating profit margin 24.80% 25.35% 31.89% 24.09% 30.69%
Net profit margin 25.24% 21.25% 29.85% 24.33% 30.80%
Return on Investment
Return on equity (ROE) 13.51% 11.98% 14.32% 10.90% 16.69%
Return on assets (ROA) 11.64% 10.19% 12.58% 9.50% 14.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intuitive Surgical Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intuitive Surgical Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intuitive Surgical Inc. net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intuitive Surgical Inc. ROE deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
ROA A profitability ratio calculated as net income divided by total assets. Intuitive Surgical Inc. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Gross Profit Margin

Intuitive Surgical Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Gross profit 4,729,500 4,196,000 3,958,500 2,861,200 3,110,200
Revenue 7,124,100 6,222,200 5,710,100 4,358,400 4,478,500
Profitability Ratio
Gross profit margin1 66.39% 67.44% 69.32% 65.65% 69.45%
Benchmarks
Gross Profit Margin, Competitors2
Abbott Laboratories 50.28% 51.54% 52.21% 50.49% 52.46%
Cigna Group 12.37% 12.44% 12.41% 14.43% 15.57%
CVS Health Corp. 14.94% 16.62% 17.48% 18.01% 17.41%
Danaher Corp. 58.74% 60.21% 60.95% 55.98% 55.74%
Elevance Health Inc. 16.79% 16.79% 17.09% 19.71% 18.77%
Medtronic PLC 65.67% 67.98% 65.19% 67.41% 70.04%
Shockwave Medical Inc. 86.94% 86.73% 82.53% 69.03% 60.03%
UnitedHealth Group Inc. 23.64% 24.09% 23.60% 25.62% 23.19%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 4,729,500 ÷ 7,124,100 = 66.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intuitive Surgical Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Intuitive Surgical Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Income from operations 1,766,800 1,577,100 1,821,000 1,049,800 1,374,500
Revenue 7,124,100 6,222,200 5,710,100 4,358,400 4,478,500
Profitability Ratio
Operating profit margin1 24.80% 25.35% 31.89% 24.09% 30.69%
Benchmarks
Operating Profit Margin, Competitors2
Abbott Laboratories 16.15% 19.16% 19.56% 15.48% 14.21%
Cigna Group 4.40% 4.69% 4.60% 5.12% 5.31%
CVS Health Corp. 3.85% 2.41% 4.54% 5.19% 4.69%
Danaher Corp. 21.77% 27.61% 25.35% 18.99% 18.25%
Elevance Health Inc. 4.47% 4.94% 5.15% 4.97% 5.49%
Humana Inc. 3.81% 4.11% 3.80% 6.56% 4.96%
Medtronic PLC 17.56% 18.15% 14.89% 16.57% 20.51%
Shockwave Medical Inc. 21.79% 25.35% -0.37% -96.86% -120.76%
UnitedHealth Group Inc. 8.80% 8.83% 8.40% 8.76% 8.19%
Operating Profit Margin, Sector
Health Care Equipment & Services 6.58% 6.80% 7.19% 7.30% 7.11%
Operating Profit Margin, Industry
Health Care 9.42% 13.22% 13.18% 10.47% 12.44%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Income from operations ÷ Revenue
= 100 × 1,766,800 ÷ 7,124,100 = 24.80%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intuitive Surgical Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Intuitive Surgical Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 1,798,000 1,322,300 1,704,600 1,060,600 1,379,300
Revenue 7,124,100 6,222,200 5,710,100 4,358,400 4,478,500
Profitability Ratio
Net profit margin1 25.24% 21.25% 29.85% 24.33% 30.80%
Benchmarks
Net Profit Margin, Competitors2
Abbott Laboratories 14.27% 15.88% 16.42% 12.99% 11.56%
Cigna Group 2.66% 3.72% 3.11% 5.31% 3.35%
CVS Health Corp. 2.34% 1.29% 2.72% 2.68% 2.59%
Danaher Corp. 19.94% 22.91% 21.84% 16.36% 16.80%
Elevance Health Inc. 3.52% 3.87% 4.46% 3.78% 4.66%
Humana Inc. 2.36% 3.03% 3.54% 4.43% 4.20%
Medtronic PLC 12.03% 15.90% 11.97% 16.56% 15.16%
Shockwave Medical Inc. 20.17% 44.10% -3.85% -96.92% -119.06%
UnitedHealth Group Inc. 6.09% 6.25% 6.06% 6.03% 5.76%
Net Profit Margin, Sector
Health Care Equipment & Services 4.67% 5.11% 5.42% 5.46% 5.08%
Net Profit Margin, Industry
Health Care 8.05% 10.26% 10.89% 7.77% 10.20%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Revenue
= 100 × 1,798,000 ÷ 7,124,100 = 25.24%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intuitive Surgical Inc. net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Return on Equity (ROE)

Intuitive Surgical Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 1,798,000 1,322,300 1,704,600 1,060,600 1,379,300
Total Intuitive Surgical, Inc. stockholders’ equity 13,307,600 11,041,900 11,901,100 9,731,500 8,263,800
Profitability Ratio
ROE1 13.51% 11.98% 14.32% 10.90% 16.69%
Benchmarks
ROE, Competitors2
Abbott Laboratories 14.83% 18.90% 19.75% 13.71% 11.86%
Cigna Group 11.17% 14.86% 11.39% 16.81% 11.26%
CVS Health Corp. 10.91% 5.84% 10.54% 10.35% 10.39%
Danaher Corp. 8.91% 14.39% 14.24% 9.17% 9.94%
Elevance Health Inc. 15.23% 16.59% 16.93% 13.77% 15.15%
Humana Inc. 15.31% 18.33% 18.24% 24.53% 22.49%
Medtronic PLC 7.30% 9.59% 7.01% 9.44% 9.25%
Shockwave Medical Inc. 22.03% 42.24% -3.78% -29.11% -26.53%
UnitedHealth Group Inc. 25.22% 25.87% 24.09% 23.52% 24.02%
ROE, Sector
Health Care Equipment & Services 14.26% 15.27% 14.95% 14.48% 13.84%
ROE, Industry
Health Care 18.14% 22.52% 23.00% 16.14% 21.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Total Intuitive Surgical, Inc. stockholders’ equity
= 100 × 1,798,000 ÷ 13,307,600 = 13.51%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intuitive Surgical Inc. ROE deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Return on Assets (ROA)

Intuitive Surgical Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Intuitive Surgical, Inc. 1,798,000 1,322,300 1,704,600 1,060,600 1,379,300
Total assets 15,441,500 12,974,000 13,555,000 11,168,900 9,733,200
Profitability Ratio
ROA1 11.64% 10.19% 12.58% 9.50% 14.17%
Benchmarks
ROA, Competitors2
Abbott Laboratories 7.82% 9.31% 9.40% 6.20% 5.43%
Cigna Group 3.38% 4.63% 3.46% 5.44% 3.28%
CVS Health Corp. 3.34% 1.82% 3.39% 3.11% 2.98%
Danaher Corp. 5.64% 8.55% 7.73% 4.79% 4.85%
Elevance Health Inc. 5.50% 5.86% 6.26% 5.28% 6.21%
Humana Inc. 5.29% 6.52% 6.61% 9.63% 9.31%
Medtronic PLC 4.13% 5.54% 3.87% 5.28% 5.16%
Shockwave Medical Inc. 9.40% 33.43% -2.64% -24.15% -22.04%
UnitedHealth Group Inc. 8.18% 8.19% 8.15% 7.81% 7.96%
ROA, Sector
Health Care Equipment & Services 5.52% 5.89% 5.80% 5.53% 5.15%
ROA, Industry
Health Care 6.42% 8.35% 8.24% 5.46% 7.22%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income attributable to Intuitive Surgical, Inc. ÷ Total assets
= 100 × 1,798,000 ÷ 15,441,500 = 11.64%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Intuitive Surgical Inc. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.