Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Intuitive Surgical Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 1.96 2.27 2.98 2.49 2.30
Receivables turnover 6.30 6.60 7.30 6.75 6.94
Payables turnover 12.69 13.78 14.45 18.35 11.08
Working capital turnover 1.14 1.29 1.22 0.77 1.23
Average No. Days
Average inventory processing period 186 161 122 147 159
Add: Average receivable collection period 58 55 50 54 53
Operating cycle 244 216 172 201 212
Less: Average payables payment period 29 26 25 20 33
Cash conversion cycle 215 190 147 181 179

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Intuitive Surgical Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Intuitive Surgical Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Intuitive Surgical Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Intuitive Surgical Inc. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Intuitive Surgical Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Intuitive Surgical Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Intuitive Surgical Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Intuitive Surgical Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Intuitive Surgical Inc. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Inventory Turnover

Intuitive Surgical Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 2,394,600 2,026,200 1,751,600 1,497,200 1,368,300
Inventory 1,220,600 893,200 587,100 601,500 595,500
Short-term Activity Ratio
Inventory turnover1 1.96 2.27 2.98 2.49 2.30
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99 3.07
Cigna Group 23.70 26.13 31.58 32.70 36.70
CVS Health Corp. 16.83 14.05 13.52 11.88 12.06
Danaher Corp. 3.80 4.03 4.16 4.28 4.87
Medtronic PLC 2.03 2.20 2.43 2.23 2.44
Inventory Turnover, Sector
Health Care Equipment & Services 23.70 21.72 22.11 19.76 20.76
Inventory Turnover, Industry
Health Care 10.97 10.98 11.07 9.97 10.08

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 2,394,600 ÷ 1,220,600 = 1.96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Intuitive Surgical Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Intuitive Surgical Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 7,124,100 6,222,200 5,710,100 4,358,400 4,478,500
Accounts receivable, net of allowances 1,130,200 942,100 782,700 645,500 645,200
Short-term Activity Ratio
Receivables turnover1 6.30 6.60 7.30 6.75 6.94
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40 5.88
Cigna Group 17.06 18.64 19.35 19.47 20.05
CVS Health Corp. 10.12 11.79 11.91 12.32 13.04
Danaher Corp. 6.09 6.40 6.36 5.51 5.61
Elevance Health Inc. 18.08 18.81 20.66 19.72 18.20
Humana Inc. 51.75 55.25 45.69 66.78 60.97
Medtronic PLC 5.21 5.71 5.51 6.22 4.91
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86 20.32
Receivables Turnover, Sector
Health Care Equipment & Services 13.16 14.20 14.42 14.47 14.45
Receivables Turnover, Industry
Health Care 9.04 9.74 9.53 9.60 9.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowances
= 7,124,100 ÷ 1,130,200 = 6.30

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Intuitive Surgical Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Intuitive Surgical Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 2,394,600 2,026,200 1,751,600 1,497,200 1,368,300
Accounts payable 188,700 147,000 121,200 81,600 123,500
Short-term Activity Ratio
Payables turnover1 12.69 13.78 14.45 18.35 11.08
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80 4.07
Cigna Group 6.75 7.31 7.68 7.75 9.34
CVS Health Corp. 20.36 18.07 19.14 19.72 20.13
Danaher Corp. 5.58 5.45 4.48 4.79 5.23
Elevance Health Inc. 7.72 7.47 7.59 7.75 9.25
Humana Inc. 8.63 8.17 8.35 7.57 8.97
Medtronic PLC 4.03 4.46 4.98 4.72 4.69
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29 7.21
Payables Turnover, Sector
Health Care Equipment & Services 9.11 8.83 9.10 9.03 9.84
Payables Turnover, Industry
Health Care 7.85 7.53 7.68 7.52 8.05

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 2,394,600 ÷ 188,700 = 12.69

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Intuitive Surgical Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Intuitive Surgical Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 7,888,000 6,253,000 5,844,900 6,625,900 4,662,600
Less: Current liabilities 1,658,700 1,422,100 1,149,800 965,200 1,030,200
Working capital 6,229,300 4,830,900 4,695,100 5,660,700 3,632,400
 
Revenue 7,124,100 6,222,200 5,710,100 4,358,400 4,478,500
Short-term Activity Ratio
Working capital turnover1 1.14 1.29 1.22 0.77 1.23
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06 6.64
Cigna Group
CVS Health Corp.
Danaher Corp. 4.22 4.20 8.40 3.48 0.87
Elevance Health Inc. 7.83 8.37 7.23 6.39 6.11
Humana Inc. 9.47 10.27 8.67 7.42 7.19
Medtronic PLC 2.47 2.97 2.15 2.48 2.26
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 62.52 49.78 36.72 34.37 24.40
Working Capital Turnover, Industry
Health Care 22.08 20.51 14.48 14.33 9.16

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenue ÷ Working capital
= 7,124,100 ÷ 6,229,300 = 1.14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Intuitive Surgical Inc. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Inventory Processing Period

Intuitive Surgical Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 1.96 2.27 2.98 2.49 2.30
Short-term Activity Ratio (no. days)
Average inventory processing period1 186 161 122 147 159
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122 119
Cigna Group 15 14 12 11 10
CVS Health Corp. 22 26 27 31 30
Danaher Corp. 96 91 88 85 75
Medtronic PLC 180 166 150 164 150
Average Inventory Processing Period, Sector
Health Care Equipment & Services 15 17 17 18 18
Average Inventory Processing Period, Industry
Health Care 33 33 33 37 36

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.96 = 186

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Intuitive Surgical Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Intuitive Surgical Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 6.30 6.60 7.30 6.75 6.94
Short-term Activity Ratio (no. days)
Average receivable collection period1 58 55 50 54 53
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68 62
Cigna Group 21 20 19 19 18
CVS Health Corp. 36 31 31 30 28
Danaher Corp. 60 57 57 66 65
Elevance Health Inc. 20 19 18 19 20
Humana Inc. 7 7 8 5 6
Medtronic PLC 70 64 66 59 74
UnitedHealth Group Inc. 21 20 18 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 28 26 25 25 25
Average Receivable Collection Period, Industry
Health Care 40 37 38 38 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.30 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Intuitive Surgical Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Intuitive Surgical Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 186 161 122 147 159
Average receivable collection period 58 55 50 54 53
Short-term Activity Ratio
Operating cycle1 244 216 172 201 212
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190 181
Cigna Group 36 34 31 30 28
CVS Health Corp. 58 57 58 61 58
Danaher Corp. 156 148 145 151 140
Medtronic PLC 250 230 216 223 224
Operating Cycle, Sector
Health Care Equipment & Services 43 43 42 43 43
Operating Cycle, Industry
Health Care 73 70 71 75 73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 186 + 58 = 244

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Intuitive Surgical Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Intuitive Surgical Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 12.69 13.78 14.45 18.35 11.08
Short-term Activity Ratio (no. days)
Average payables payment period1 29 26 25 20 33
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96 90
Cigna Group 54 50 48 47 39
CVS Health Corp. 18 20 19 19 18
Danaher Corp. 65 67 82 76 70
Elevance Health Inc. 47 49 48 47 39
Humana Inc. 42 45 44 48 41
Medtronic PLC 91 82 73 77 78
UnitedHealth Group Inc. 49 50 48 50 51
Average Payables Payment Period, Sector
Health Care Equipment & Services 40 41 40 40 37
Average Payables Payment Period, Industry
Health Care 47 48 48 49 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 12.69 = 29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Intuitive Surgical Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Intuitive Surgical Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 186 161 122 147 159
Average receivable collection period 58 55 50 54 53
Average payables payment period 29 26 25 20 33
Short-term Activity Ratio
Cash conversion cycle1 215 190 147 181 179
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94 91
Cigna Group -18 -16 -17 -17 -11
CVS Health Corp. 40 37 39 42 40
Danaher Corp. 91 81 63 75 70
Medtronic PLC 159 148 143 146 146
Cash Conversion Cycle, Sector
Health Care Equipment & Services 3 2 2 3 6
Cash Conversion Cycle, Industry
Health Care 26 22 23 26 28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 186 + 5829 = 215

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Intuitive Surgical Inc. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.