Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Medtronic PLC, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 24, 2025 Jul 25, 2025 Apr 25, 2025 Jan 24, 2025 Oct 25, 2024 Jul 26, 2024 Apr 26, 2024 Jan 26, 2024 Oct 27, 2023 Jul 28, 2023 Apr 28, 2023 Jan 27, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 Apr 24, 2020 Jan 24, 2020 Oct 25, 2019 Jul 26, 2019
Net income
Depreciation and amortization
Provision for credit losses
Deferred income taxes
Stock-based compensation
Loss on debt extinguishment
MCS asset impairment and inventory write-down
Other, net
Accounts receivable, net
Inventories
Accounts payable and accrued liabilities
Other operating assets and liabilities
Change in operating assets and liabilities, net of acquisitions and divestitures
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Acquisitions, net of cash acquired
Additions to property, plant, and equipment
Purchases of investments
Sales and maturities of investments
Other investing activities, net
Net cash (used in) provided by investing activities
Change in current debt obligations, net
Proceeds from short-term borrowings, maturities greater than 90 days
Repayments from short-term borrowings, maturities greater than 90 days
Issuance of long-term debt
Payments on long-term debt
Dividends to shareholders
Issuance of ordinary shares
Repurchase of ordinary shares
Other financing activities, net
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26).


Net Income
The net income demonstrates volatility over the periods, peaking at 1,919 million US$ in January 2020, followed by a significant dip to 639 million US$ in April 2020, likely influenced by external disruptions. Subsequently, net income exhibits fluctuations with intermittent rebounds, indicating variable profitability. Recent quarters show moderate improvement but still demonstrate inconsistency, with figures such as 1,381 million US$ in October 2025.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable throughout the periods, ranging mostly between 650 and 680 million US$. A noticeable increase occurs towards the end, rising to 840 million US$ in October 2025, which may reflect increased asset base or changes in asset useful lives.
Provision for Credit Losses
This item fluctuates moderately, generally staying below 40 million US$, with occasional spikes (e.g., 51 million US$ in January 2025), indicating low but variable credit risk exposure.
Deferred Income Taxes
Deferred income taxes exhibit considerable volatility with alternating positive and negative values, suggesting fluctuating timing differences and potential tax strategy adjustments. Sharp negative outliers in early periods indicate tax charge impacts, while some later positive values may denote tax benefits or adjustments.
Stock-based Compensation
Stock-based compensation expenses show a cyclic pattern with recurring spikes approximately every other quarter, reaching as high as 182 million US$. This variability could be linked to timing of equity awards or vesting schedules.
Loss on Debt Extinguishment
Recorded only in early periods with a large loss of 406 million US$ initially and 308 million US$ later, this item subsequently disappears, indicating one-time charges related to refinancing or debt restructuring events.
Asset Impairment and Inventory Write-downs
Significant impairment is noted in April 2021 (515 million US$) and again in January 2025 (371 million US$), suggesting periods of asset value reassessment and inventory adjustments, potentially reflecting shifts in market conditions or operational challenges.
Other, Net
This line is volatile, including both gains and losses, with notable positive values contributing to other income or gains in some quarters (e.g., 308 million US$ in October 2023), suggesting episodic non-operating items influencing net results.
Working Capital Components (Accounts Receivable, Inventories, Accounts Payable and Accrued Liabilities, Other Operating Assets and Liabilities)
These balance sheet items display significant swings, implying active management of working capital. Accounts receivable and inventories experience large fluctuations, with some quarters showing sharp increases or decreases, while accounts payable and accrued liabilities alternate between positive and negative movements, indicating fluctuating payment behaviors. The net change in operating assets and liabilities is consistently volatile with large negative swings in some quarters (e.g., -1,147 million US$ in October 2025), signaling dynamic operational cash flow conditions.
Net Cash Provided by Operating Activities
Operating cash flow remains positive across all periods, though with pronounced fluctuations. Peaks are observed in January 2020, October 2023, and April 2024, each exceeding 2,400 million US$, while troughs indicate slower cash generation during some quarters. Overall, the company maintains strong operating cash generation capability despite income variability.
Investing Activities
Cash flow from investing activities is generally negative, consistent with ongoing capital expenditures, acquisitions, and investment purchases. Purchases of investments significantly exceed sales and maturities in many periods, reflecting a net deployment of resources. Acquisitions show sporadic but notable cash outflows, including a significant amount in July 2022 (-1,191 million US$). Capital expenditure remains substantial and consistent, indicating continuous investment in property, plant, and equipment.
Financing Activities
Financing cash flows are variable, including debt issuance and repayments, dividend payments, and share repurchases. Debt issuance spikes early and appears linked to refinancing activities, counterbalanced by repayments. Share repurchases occur regularly, with large volumes in several quarters (e.g., -1,628 million US$ in October 2023), consistent with ongoing capital return strategies. Dividend payments are stable and gradually increasing, supporting shareholder returns.
Effect of Exchange Rate Changes and Net Change in Cash
Foreign exchange effects on cash balances add additional variability, occasionally positive or negative, reflecting currency translation impacts. Net changes in cash and equivalents reflect combined cash flow outcomes, with frequent positive periods tempered by some quarters of cash reduction, demonstrating overall manageable liquidity fluctuations.