Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Medtronic PLC, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 24, 2026 Jan 23, 2026 Oct 24, 2025 Jul 25, 2025 Apr 25, 2025 Jan 24, 2025 Oct 25, 2024 Jul 26, 2024 Apr 26, 2024 Jan 26, 2024 Oct 27, 2023 Jul 28, 2023 Apr 28, 2023 Jan 27, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020
Net income
Depreciation and amortization
Provision for credit losses
Deferred income taxes
Stock-based compensation
Loss on debt extinguishment
MCS asset impairment and inventory write-down
Other, net
Accounts receivable, net
Inventories
Accounts payable and accrued liabilities
Other operating assets and liabilities
Change in operating assets and liabilities, net of acquisitions and divestitures
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Acquisitions, net of cash acquired
Additions to property, plant, and equipment
Purchases of investments
Sales and maturities of investments
Other investing activities, net
Net cash (used in) provided by investing activities
Change in current debt obligations, net
Proceeds from short-term borrowings, maturities greater than 90 days
Repayments from short-term borrowings, maturities greater than 90 days
Issuance of long-term debt
Payments on long-term debt
Dividends to shareholders
Issuance of ordinary shares
Repurchase of ordinary shares
Proceeds from MiniMed initial public offering
Other financing activities, net
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-K (reporting date: 2026-04-24), 10-Q (reporting date: 2026-01-23), 10-Q (reporting date: 2025-10-24), 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31).


The operating cash flow demonstrates a generally robust profile, characterized by a consistent ability to generate liquidity that frequently exceeds net income. This trend is primarily supported by significant and stable non-cash charges, specifically depreciation and amortization, which consistently range between 649 million and 840 million US dollars per quarter. While net income exhibits volatility, peaking at 1.49 billion US dollars in April 2022, the net cash provided by operating activities often reaches higher peaks, such as 2.77 billion US dollars in April 2024, reflecting strong underlying cash generation capabilities.

Working Capital Dynamics
Significant fluctuations are observed in the change in operating assets and liabilities. Accounts receivable and inventories show alternating patterns of accumulation and liquidation, with a notable inventory build-up in several quarters, such as July 2022 (minus 380 million US dollars) and July 2023 (minus 410 million US dollars). These swings suggest a cyclical approach to inventory management or responses to supply chain adjustments.
Capital Investment and Asset Management
Expenditures for property, plant, and equipment show a gradual upward trajectory, increasing from approximately 330 million US dollars per quarter in 2020 to nearly 490 million US dollars by April 2026. This indicates a sustained commitment to infrastructure and capacity expansion. Investing activities are further characterized by high-volume turnover in the investment portfolio, with quarterly purchases and sales often offsetting each other in the 2 billion US dollar range.
Shareholder Return Strategy
A disciplined dividend policy is evident, with quarterly payments rising steadily from 778 million US dollars in July 2020 to 908 million US dollars by April 2026. Share repurchases are executed more opportunistically; while some quarters show minimal activity, others exhibit aggressive buybacks, most notably in early 2024 where outflows reached 1.6 billion and 2.5 billion US dollars in consecutive quarters.
Financing and Debt Structure
The financing profile reflects a strategic use of debt to manage liquidity and fund shareholder returns. Major issuances of long-term debt occurred in October 2020 (7.17 billion US dollars) and October 2022 (3.43 billion US dollars), which were subsequently balanced by periodic repayments. The net cash provided by or used in financing activities remains highly volatile due to the timing of these large-scale debt movements and share repurchase programs.

Overall, the cash flow pattern indicates a mature organization that leverages steady operating cash flows to fund both ongoing capital expenditures and significant shareholder distributions. The ability to maintain high dividend payments and execute large-scale share repurchases, even during quarters of lower net income, is supported by a combination of non-cash add-backs and strategic debt management.