Stock Analysis on Net
Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuitive Surgical Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 823,200 826,000 799,500 709,200 664,200 703,700 688,000 570,600 531,500 547,400 610,700 419,800 426,000 360,800 336,700 324,700 313,600 369,400 382,700 387,200 523,000 435,200
Depreciation and loss on disposal of property, plant, and equipment 192,300 178,900 168,400 156,700 152,100 137,500 121,600 112,700 106,800 104,200 118,100 103,500 92,300 87,700 98,600 81,900 79,800 77,700 74,300 75,700 68,000 64,800
Amortization of intangible and other assets 38,800 21,100 25,100 12,900 12,300 12,100 13,800 12,900 14,100 13,600 15,500 12,800 12,500 12,400 13,500 15,000 13,200 12,700 13,100 11,800 12,700 11,800
Accretion of discounts, amortization of premiums, and (gains) losses on investments, net (8,800) (10,200) (14,900) (14,900) (9,700) (17,700) (5,100) (12,300) (20,000) (5,900) (7,400) 300 9,500 4,900 5,600 9,600 7,800 26,000 12,700 2,200 8,300 (12,600)
Gain on sale of business and assets — (7,900) (1,000) — — — (1,100) — — — — — — — — — — (3,800) — — — —
Deferred income taxes 31,000 339,300 (39,500) 88,000 (29,500) 100 (30,800) (64,700) (32,600) (7,200) (219,800) (43,300) (27,000) 9,300 (83,300) (61,900) (25,700) (14,400) (22,000) (16,600) (68,700) 44,700
Share-based compensation expense 209,900 209,500 203,300 203,500 196,200 185,200 177,000 172,900 173,600 153,300 150,400 156,100 146,500 139,800 127,600 138,100 126,700 120,800 117,800 120,100 108,100 103,200
Accounts receivable (74,900) 25,100 (267,500) 9,900 (47,700) 3,600 (74,100) (42,800) 18,800 2,200 (166,600) (59,000) 22,400 16,900 (92,100) (11,200) 67,400 (123,400) (87,600) 4,900 (45,300) (14,300)
Inventory (248,000) (266,600) (253,000) (316,200) (283,100) (211,100) (179,100) (261,500) (209,800) (179,600) (184,300) (239,600) (161,500) (127,100) (127,500) (173,600) (125,400) (120,100) (66,800) (96,800) (51,200) (41,200)
Prepaids and other assets 90,300 (269,300) 61,800 (107,100) (134,000) (7,800) (152,200) 32,100 (107,600) (4,100) (13,300) 51,300 13,500 (27,300) (32,400) (6,700) (68,400) (21,700) 11,800 (39,700) (103,800) (73,200)
Accounts payable (52,500) 73,900 (39,100) 24,600 (10,700) 83,100 (21,600) 22,800 5,900 (7,500) 14,000 (8,800) 19,600 16,900 (5,000) 13,900 14,300 (1,900) 200 (2,400) 14,500 23,700
Accrued compensation and employee benefits 55,000 (284,700) 192,900 34,700 111,100 (226,000) 158,200 56,200 156,100 (271,200) 61,600 28,200 85,600 (140,600) 93,400 29,600 58,800 (130,300) 84,800 11,300 59,200 (40,200)
Deferred revenue (1,400) 46,100 27,600 (1,200) 11,800 37,000 37,300 8,200 (10,300) (4,000) 54,400 (13,200) (12,000) 24,200 42,700 (18,100) (14,500) 11,400 30,300 (8,300) 3,800 6,800
Other liabilities 6,100 30,700 28,900 40,900 82,400 (118,100) 90,700 99,400 (6,000) (75,800) (205,000) 140,300 38,300 (6,500) 60,100 41,900 (900) 20,600 16,400 52,000 14,100 (31,100)
Changes in operating assets and liabilities, net of effects of acquisitions (225,400) (644,800) (248,400) (314,400) (270,200) (439,300) (140,800) (85,600) (152,900) (540,000) (439,200) (100,800) 5,900 (243,500) (60,800) (124,200) (68,700) (365,400) (10,900) (79,000) (108,700) (169,500)
Adjustments to reconcile net income to net cash provided by operating activities 237,800 85,900 93,000 131,800 51,200 (122,100) 134,600 135,900 89,000 (282,000) (382,400) 128,600 239,700 10,600 101,200 58,500 133,100 (146,400) 185,000 114,200 19,700 42,400
Net cash provided by operating activities 1,061,000 911,900 892,500 841,000 715,400 581,600 822,600 706,500 620,500 265,400 228,300 548,400 665,700 371,400 437,900 383,200 446,700 223,000 567,700 501,400 542,700 477,600
Purchase of investments (437,800) (911,300) (425,000) (99,100) (172,000) (519,800) (1,430,000) (1,920,200) (883,500) (905,900) (1,387,200) (806,200) (10,500) (3,500) (5,900) (17,400) (188,900) (1,187,300) (1,238,300) (1,706,000) (1,674,600) (1,833,100)
Proceeds from sales of investments 100 — 10,800 — 249,100 — — — — 100,200 182,600 10,200 11,200 26,300 1,500 59,600 — — 12,500 300 100 72,000
Proceeds from maturities of investments 523,700 582,300 380,000 605,500 340,100 849,900 478,800 755,100 725,800 919,100 597,700 605,500 742,500 744,400 718,100 671,200 797,400 1,067,700 735,700 935,200 1,365,500 1,231,400
Proceeds from sale of assets — 46,000 — — — — — — — — — — — — — — — — — — — —
Purchase of property, plant, and equipment (112,600) (103,300) (162,500) (105,400) (155,300) (116,600) (312,000) (247,900) (309,400) (241,900) (435,500) (256,300) (178,300) (194,100) (137,700) (169,100) (132,000) (93,600) (150,900) (68,300) (75,700) (58,600)
Acquisition of business, net of cash, and intellectual property and other investing activities — (528,200) (12,700) — (1,200) — (1,000) — — — (1,800) 200 (7,300) — (1,200) 200 (10,300) (1,500) — — — (8,700)
Net cash (used in) provided by investing activities (26,600) (914,500) (209,400) 401,000 260,700 213,500 (1,264,200) (1,413,000) (467,100) (128,500) (1,044,200) (446,600) 557,600 573,100 574,800 544,500 466,200 (214,700) (641,000) (838,800) (384,700) (597,000)
Proceeds from issuance of common stock relating to employee stock plans 65,600 121,800 76,600 90,000 49,400 134,300 61,900 115,600 71,500 180,400 44,100 77,400 74,600 100,200 45,200 82,000 26,600 80,000 31,700 91,100 69,700 84,000
Taxes paid related to net share settlement of equity awards (13,100) (352,300) (13,100) (19,700) (16,200) (370,100) (12,500) (17,400) (13,500) (226,600) (9,300) (14,800) (10,900) (129,700) (6,900) (8,300) (6,800) (172,200) (10,400) (13,300) (9,600) (178,300)
Repurchase of common stock (320,300) (1,123,200) (201,000) (1,913,300) (181,000) — — — — — (66,300) — — (350,000) (1,000,800) (1,000,000) (500,100) (106,500) — — — —
Cash dividends paid by joint venture to noncontrolling interest — — — — — — — — (8,000) — — — — — — — — — — — — —
Payment of deferred purchase consideration — — — — — — — — — (500) — (800) (400) (1,700) (1,000) (500) (1,800) (1,200) (2,700) (9,500) (1,800) (7,900)
Other financing activities (20,100) — — — — — — — — — — — — — — — — — — — — —
Net cash provided by (used in) financing activities (287,900) (1,353,700) (137,500) (1,843,000) (147,800) (235,800) 49,400 98,200 50,000 (46,700) (31,500) 61,800 63,300 (381,200) (963,500) (926,800) (482,100) (199,900) 18,600 68,300 58,300 (102,200)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 7,100 1,000 12,300 4,000 1,000 (4,500) 8,300 (12,200) (3,700) 6,800 (5,400) 1,700 5,200 1,800 (2,500) 1,900 2,200 3,800 (1,100) 300 (3,400) 800
Net increase (decrease) in cash, cash equivalents, and restricted cash 753,600 (1,355,300) 557,900 (597,000) 829,300 554,800 (383,900) (620,500) 199,700 97,000 (852,800) 165,300 1,291,800 565,100 46,700 2,800 433,000 (187,800) (55,800) (268,800) 212,900 (220,800)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net income exhibits a consistent long-term growth trajectory, rising from 435.2 million USD in March 2021 to 823.2 million USD by June 2026. This growth is mirrored in the net cash provided by operating activities, which shows a general upward trend, culminating in a peak of 1.061 billion USD in June 2026. While periodic volatility is present, the capacity to generate cash from core operations has strengthened significantly over the analyzed period.

Operating Cash Flow Drivers
Non-cash adjustments consistently support operating cash flow. Depreciation expenses have grown steadily from 64.8 million USD to 192.3 million USD, reflecting an expanding asset base. Share-based compensation has also increased linearly, moving from 103.2 million USD in early 2021 to 209.9 million USD by mid-2026, acting as a persistent add-back to net income.
Working Capital Dynamics
Inventory represents a significant and increasing drain on cash, with outflows expanding from 41.2 million USD in March 2021 to 248.0 million USD in June 2026. Accounts receivable and prepaids exhibit high quarterly volatility, frequently offsetting or augmenting cash flows, while deferred revenue shows fluctuating patterns that suggest varying timing in revenue recognition.
Investing Activity and Capital Expenditure
Capital expenditures for property, plant, and equipment have increased over time, with a notable peak of 435.5 million USD in December 2023, indicating periods of aggressive infrastructure investment. The company maintains an active investment portfolio, characterized by large-scale purchases of investments often offset by substantial proceeds from maturities. A significant cash outflow of 528.2 million USD occurred in March 2026 due to the acquisition of business and intellectual property.
Financing and Capital Allocation
There is a marked shift in capital allocation strategy toward shareholder returns in the later periods. While early financing activities were dominated by employee stock plan issuances and tax settlements, the period between September 2025 and June 2026 saw aggressive common stock repurchases, including a single-quarter outflow of 1.913 billion USD in September 2025. This indicates a transition toward utilizing excess cash for equity reduction rather than purely for operational growth or investment portfolios.

The overall financial profile suggests a company in a mature growth phase, characterized by rising profitability and strong operating cash generation. The strategic pivot toward massive share buybacks in 2025 and 2026, combined with sustained increases in capital expenditures, reflects a balanced approach between maintaining competitive capacity and returning value to shareholders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?