Stock Analysis on Net

CVS Health Corp. (NYSE:CVS)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

CVS Health Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 4,586 8,368 4,165 7,898 7,192
Depreciation and amortization 4,597 4,366 4,247 4,512 4,441
Loss on assets held for sale 349 2,533
Store impairments 1,358
Goodwill impairment 431
Stock-based compensation 540 588 447 484 400
Restructuring charges, impairment of long-lived assets 840 152
(Gain) loss on sale of subsidiaries (475) (269)
(Gain) loss on early extinguishment of debt (491) 452 1,440
Deferred income taxes (572) (676) (2,075) (428) (570)
Other noncash items (502) 264 332 (390) 72
Accounts receivable, net (1,301) (6,260) (2,971) (2,703) (1,510)
Inventories (102) 1,233 (1,435) 735 (973)
Other assets (38) (510) (566) (3) 364
Accounts payable and pharmacy claims and discounts payable 2,335 3,618 4,260 2,898 2,769
Health care costs payable and other insurance liabilities 2,757 394 1,247 169 (231)
Other liabilities (3,542) 1,540 6,468 2,852 2,740
Change in operating assets and liabilities, net of effects from acquisitions 109 15 7,003 3,948 3,159
Adjustments required to reconcile net income to net cash provided by operating activities 4,521 5,058 12,012 10,367 8,673
Net cash provided by operating activities 9,107 13,426 16,177 18,265 15,865
Proceeds from sales and maturities of investments 10,353 7,729 6,729 7,246 6,467
Purchases of investments (15,191) (9,043) (7,746) (9,963) (9,639)
Purchases of property and equipment (2,781) (3,031) (2,727) (2,520) (2,437)
Proceeds from sale-leaseback transactions 101
Acquisitions, net of cash and restricted cash acquired (95) (16,612) (139) (146) (866)
Proceeds from sale of subsidiaries, net of cash and restricted cash sold (1,249) 840
Other 101 68 85 122
Net cash used in investing activities (7,613) (20,889) (5,047) (5,261) (5,534)
Commercial paper borrowings (repayments), net 1,919 200
Proceeds from issuance of short-term loan 5,000
Repayment of short-term loan (5,000)
Proceeds from issuance of long-term debt 7,913 10,898 987 9,958
Repayments of long-term debt (4,773) (3,166) (4,211) (10,254) (15,631)
Derivative settlements (7)
Repurchase of common stock (3,023) (2,012) (3,500)
Dividends paid (3,373) (3,132) (2,907) (2,625) (2,624)
Proceeds from exercise of stock options 361 277 551 549 264
Payments for taxes related to net share settlement of equity awards (185) (181) (370) (168) (88)
Other 26 (201) (79) 155 (27)
Net cash provided by (used in) financing activities (1,135) 2,683 (10,516) (11,356) (8,155)
Net increase (decrease) in cash, cash equivalents and restricted cash 359 (4,780) 614 1,648 2,176
Cash, cash equivalents and restricted cash at the beginning of the period 8,525 13,305 12,691 11,043 5,954
Cash, cash equivalents and restricted cash at the end of the period 8,884 8,525 13,305 12,691 8,130

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. CVS Health Corp. net cash provided by operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. CVS Health Corp. net cash used in investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. CVS Health Corp. net cash provided by (used in) financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.