Stock Analysis on Net

Abbott Laboratories (NYSE:ABT)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Abbott Laboratories, MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of debt1 14,769 16,313 21,152 23,022 20,973
Operating lease liability 1,194 1,173 1,201 1,143 960
Market value of common equity 197,828 185,508 205,957 217,969 154,212
Preferred shares, one dollar par value, none issued
Noncontrolling interests in subsidiaries 224 219 222 219 213
Less: Marketable securities 709 595 852 696 637
Market (fair) value of Abbott 213,306 202,618 227,680 241,657 175,721
Less: Invested capital2 59,651 61,288 62,076 60,387 58,163
MVA 153,655 141,330 165,604 181,270 117,558

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Abbott Laboratories market (fair) value less invested capital. Abbott Laboratories MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

MVA Spread Ratio

Abbott Laboratories, MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 153,655 141,330 165,604 181,270 117,558
Invested capital2 59,651 61,288 62,076 60,387 58,163
Performance Ratio
MVA spread ratio3 257.59% 230.60% 266.78% 300.18% 202.12%
Benchmarks
MVA Spread Ratio, Competitors4
Cigna Group 49.48% 36.39% 21.75% 20.67% 16.09%
CVS Health Corp. 8.29% 26.73% 49.51% 20.97% 20.89%
Elevance Health Inc. 105.04% 108.24% 115.84% 72.12% 79.88%
Humana Inc. 86.56% 156.66% 122.92% 163.20% 196.12%
Intuitive Surgical Inc. 1,699.53% 1,400.02% 2,002.36% 1,853.43% 1,771.30%
Medtronic PLC 88.43% 93.80% 163.10% 107.64% 113.36%
Shockwave Medical Inc. 1,361.22% 2,047.13% 3,455.61% 4,218.08% 459.40%
UnitedHealth Group Inc. 192.81% 214.27% 265.59% 189.93% 187.47%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 153,655 ÷ 59,651 = 257.59%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Abbott Laboratories MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

MVA Margin

Abbott Laboratories, MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 153,655 141,330 165,604 181,270 117,558
Net sales 40,109 43,653 43,075 34,608 31,904
Performance Ratio
MVA margin2 383.09% 323.76% 384.46% 523.78% 368.47%
Benchmarks
MVA Margin, Competitors3
Cigna Group 21.87% 17.38% 11.43% 12.17% 9.91%
CVS Health Corp. 3.14% 10.28% 22.27% 10.70% 11.44%
Elevance Health Inc. 43.12% 46.51% 54.14% 33.92% 42.99%
Humana Inc. 24.85% 49.25% 45.49% 46.87% 57.53%
Intuitive Surgical Inc. 1,695.34% 1,209.45% 1,575.51% 1,900.32% 1,312.48%
Medtronic PLC 199.61% 205.92% 391.27% 264.99% 269.43%
Shockwave Medical Inc. 1,253.54% 1,329.51% 2,539.18% 5,679.41% 1,698.10%
UnitedHealth Group Inc. 95.85% 109.81% 130.39% 96.88% 91.49%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 153,655 ÷ 40,109 = 383.09%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Abbott Laboratories MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.