Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Becton, Dickinson & Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Revenues
Cost of products sold
Gross profit
Selling and administrative expense
Research and development expense
Acquisitions and other restructurings
Other operating expense, net
Operating income
Interest expense
Interest income
Other investment gains, net
Deferred compensation
Net pension and postretirement benefit cost
Losses on undesignated foreign exchange derivatives, net
Losses on debt extinguishment
Product related matters
Royalty and licensing income
Hurricane-related insurance proceeds
Vyaire Medical-related amounts and other income from divestitures
Gains on previously held investments
Other
Other income (expense), net
Income before income taxes
Income tax (provision) benefit
Net income
Preferred stock dividends
Net income applicable to common shareholders

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

The financial data reveals several notable trends and fluctuations across the periods analyzed.

Revenues and Cost of Products Sold
Revenues are steady at 100% for all reported years, serving as the base for all other percentage-of-revenue calculations. The cost of products sold varies between 50.86% and 55.73%, with a peak in 2020, indicating some volatility in production or procurement costs relative to sales. This impacts gross profit margins accordingly.
Gross Profit
Gross profit as a percentage of revenues experiences a decline from 49.14% in 2017 to a low of 44.27% in 2020, recovering somewhat to 46.56% in 2021. This trend is consistent with the fluctuations in cost of products sold and suggests challenges in maintaining margin stability.
Operating Expenses
Selling and administrative expenses remain relatively stable, fluctuating narrowly around 24–25% of revenues. Research and development expenses show minor variation, generally between 6.14% and 6.63%. Acquisitions and other restructuring expenses decrease significantly from -5.83% in 2016 to -0.91% in 2021, indicating less spending or integration costs related to acquisitions over time. Other operating expenses, net, which are negative and sometimes missing, tend to decline in magnitude, from -3.4% in 2017 to -1.17% in 2021.
Operating Income
Operating income as a percentage of revenues shows variability, declining from 12.22% in 2017 to 8.67% in 2020, before rebounding sharply to 13.82% in 2021. This suggests improved operational performance or cost management in the most recent year, reversing earlier declines.
Interest and Investment Income/Expenses
Interest expense peaks at -4.42% in 2018, then steadily reduces to -2.32% in 2021, potentially reflecting effective debt management or lower interest rates. Interest income is generally minimal, hovering close to zero. Other investment gains, net, while small in magnitude, increase to 0.28% by 2021, indicating some positive investment outcomes.
Other Income/Expenses
Several smaller items such as deferred compensation, net pension costs, losses on foreign exchange derivatives, and losses on debt extinguishment show varying impacts. Notably, losses on debt extinguishment appear inconsistent but reach -0.88% in 2021, suggesting a one-time or irregular expense. Product-related matters and insurance proceeds have minimal but occasionally positive or negative effects.
Income Before Taxes and Net Income
Income before income taxes declines steadily from 8.6% in 2016 to 5.75% in 2020, followed by a marked increase to 11.07% in 2021. Income tax provisions fluctuate significantly with some years showing benefits (positive values) and others provisions (negative values), affecting net income trends. Net income exhibits a wide range, falling sharply to 1.95% in 2018, then recovering back above 10% in 2021, demonstrating volatility in profitability.
Net Income Applicable to Common Shareholders
This metric follows a pattern similar to net income, declining to a low of 0.99% in 2018 and increasing to 9.89% in 2021. Preferred stock dividends steadily decrease as a percentage of revenues, lowering the charge on common shareholders’ earnings.

In summary, the analyzed periods indicate a generally stable revenue base with fluctuating underlying cost structures impacting gross profit margins. Operating income and net income show volatility, with notable declines around 2018 and 2020 followed by a strong recovery in 2021. The decreasing acquisition and restructuring expenses and interest expenses by the end of the period likely contributed to improved profitability. Various other income and expense items introduce irregular effects, but the overall trend points to improved financial performance in the most recent year after periods of pressure on margins and earnings.