Stock Analysis on Net
Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Common-Size Income Statement

Becton, Dickinson & Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Revenues 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -53.44 -55.73 -52.06 -54.56 -50.86 -52.01
Gross profit 46.56% 44.27% 47.94% 45.44% 49.14% 47.99%
Selling and administrative expense -24.04 -25.27 -25.05 -25.12 -24.19 -24.07
Research and development expense -6.61 -6.40 -6.14 -6.29 -6.40 -6.63
Acquisitions and other restructurings -0.91 -1.81 -2.78 -4.65 -2.93 -5.83
Other operating expense, net -1.17 -2.12 -3.78 0.00 -3.40 0.00
Operating income 13.82% 8.67% 10.18% 9.37% 12.22% 11.46%
Interest expense -2.32 -3.08 -3.70 -4.42 -4.31 -3.11
Interest income 0.04 0.04 0.07 0.41 0.63 0.17
Other investment gains, net 0.28 0.08 0.10 0.05 0.02 0.06
Deferred compensation 0.21 0.14 0.03 0.02 0.00 0.00
Net pension and postretirement benefit cost 0.00 0.04 -0.01 0.00 0.00 0.00
Losses on undesignated foreign exchange derivatives, net -0.06 -0.10 -0.13 -0.09 -0.09 -0.02
Losses on debt extinguishment -0.88 -0.05 -0.34 -0.10 -0.60 0.00
Product related matters -0.01 -0.05 0.00 0.00 0.00 0.00
Royalty and licensing income 0.00 0.10 0.37 0.32 0.00 0.00
Hurricane-related insurance proceeds 0.00 0.00 0.20 0.00 0.00 0.00
Vyaire Medical-related amounts and other income from divestitures 0.00 0.00 0.03 1.80 -0.02 0.00
Gains on previously held investments 0.00 0.00 0.00 0.00 0.20 0.00
Other -0.01 -0.03 -0.01 -0.02 0.02 0.05
Other income (expense), net -0.48% 0.13% 0.25% 1.98% -0.47% 0.09%
Income before income taxes 11.07% 5.75% 6.80% 7.34% 8.07% 8.60%
Income tax (provision) benefit -0.74 -0.65 0.33 -5.39 1.03 -0.79
Net income 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Preferred stock dividends -0.44 -0.63 -0.87 -0.95 -0.58 0.00
Net income applicable to common shareholders 9.89% 4.48% 6.26% 0.99% 8.52% 7.82%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).