Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Becton, Dickinson & Co., MVA calculation

US$ in millions

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Fair value of debt1 19,040 19,677 20,509 21,413 19,409 12,299
Operating lease liability 470 442 490 456 250 250
Market value of common equity 69,432 65,973 70,428 64,929 51,120 35,772
Preferred stock 2 2 2 2 2
Less: Short-term investments 12 20 30 17 21 27
Market (fair) value of BD 88,932 86,074 91,399 86,783 70,760 48,294
Less: Invested capital2 45,278 46,312 45,181 47,282 34,655 22,258
MVA 43,654 39,762 46,218 39,501 36,105 26,036

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Becton, Dickinson & Co. market (fair) value less invested capital. Becton, Dickinson & Co. MVA decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.

MVA Spread Ratio

Becton, Dickinson & Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 43,654 39,762 46,218 39,501 36,105 26,036
Invested capital2 45,278 46,312 45,181 47,282 34,655 22,258
Performance Ratio
MVA spread ratio3 96.41% 85.86% 102.29% 83.54% 104.18% 116.97%
Benchmarks
MVA Spread Ratio, Competitors4
Abbott Laboratories 266.78% 300.18% 202.12%
Cigna Group 21.75% 20.67% 16.09%
CVS Health Corp. 49.51% 20.97% 20.89%
Elevance Health Inc. 115.84% 72.12% 79.88%
Humana Inc. 122.92% 163.20% 196.12%
Intuitive Surgical Inc. 2,002.36% 1,853.43% 1,771.30%
Medtronic PLC 163.10% 107.64% 113.36% 91.81%
Shockwave Medical Inc. 3,455.61% 4,218.08% 459.40%
UnitedHealth Group Inc. 265.59% 189.93% 187.47%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 MVA. See details »

2 Invested capital. See details »

3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 43,654 ÷ 45,278 = 96.41%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Becton, Dickinson & Co. MVA spread ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

MVA Margin

Becton, Dickinson & Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Market value added (MVA)1 43,654 39,762 46,218 39,501 36,105 26,036
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Performance Ratio
MVA margin2 215.60% 232.30% 267.31% 247.14% 298.56% 208.57%
Benchmarks
MVA Margin, Competitors3
Abbott Laboratories 384.46% 523.78% 368.47%
Cigna Group 11.43% 12.17% 9.91%
CVS Health Corp. 22.27% 10.70% 11.44%
Elevance Health Inc. 54.14% 33.92% 42.99%
Humana Inc. 45.49% 46.87% 57.53%
Intuitive Surgical Inc. 1,575.51% 1,900.32% 1,312.48%
Medtronic PLC 391.27% 264.99% 269.43% 217.26%
Shockwave Medical Inc. 2,539.18% 5,679.41% 1,698.10%
UnitedHealth Group Inc. 130.39% 96.88% 91.49%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 MVA. See details »

2 2021 Calculation
MVA margin = 100 × MVA ÷ Revenues
= 100 × 43,654 ÷ 20,248 = 215.60%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Becton, Dickinson & Co. MVA margin ratio deteriorated from 2019 to 2020 and from 2020 to 2021.