Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Becton, Dickinson & Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Net income 2,092 874 1,233 311 1,100 976
Depreciation and amortization 2,273 2,154 2,253 1,978 1,088 1,114
Share-based compensation 237 244 261 322 174 196
Deferred income taxes (304) (302) (381) (240) (236) (426)
Trade receivables, net (95) (48) (51) (170) (93) (128)
Inventories (104) (125) (149) 246 (46) 69
Prepaid expenses and other (186) 81 299 (46) (366) 90
Accounts payable, income taxes and other liabilities 687 205 (470) 867 134 368
Change in operating assets and liabilities 302 113 (371) 897 (371) 399
Pension obligation 71 95 (123) (263) 84 (32)
Excess tax benefits from payments under share-based compensation plans 15 52 55 78 77
Lease contract modification-related charge 748
Gain on sale of Vyaire interest (303)
Gain on sale of business (336)
Product liability-related charges 361 378 914
Other, net (400) (69) (175) 85 (114) 332
Adjustments to net income to derive net cash provided by operating activities 2,555 2,665 2,097 2,554 1,450 1,583
Net cash provided by operating activities 4,647 3,539 3,330 2,865 2,550 2,559
Capital expenditures (1,231) (810) (957) (895) (727) (693)
Acquisitions, net of cash acquired (508) (164) (15,281) (174)
Proceeds from divestitures, net 477 534 165 158
Other, net (141) (258) (261) (187) (147) (134)
Net cash used for investing activities (1,880) (1,232) (741) (15,829) (883) (669)
Change in credit facility borrowings (485) 485 (200) (500)
Proceeds from long-term debt and term loans 4,869 3,389 2,224 5,086 11,462
Payments of debt and term loans (5,112) (4,664) (4,744) (3,996) (3,980) (752)
Proceeds from issuance of equity securities 2,917 4,827
Repurchase of common stock (1,750) (220)
Excess tax benefit from payments under share-based compensation plans 86
Dividends paid (1,048) (1,026) (984) (927) (677) (562)
Other, net (265) (109) (204) (221) (235) (33)
Net cash provided by (used for) financing activities (3,306) 22 (3,223) (58) 10,977 (1,761)
Effect of exchange rate changes on cash and equivalents and restricted cash 14 (3) (12) (17) (6) (12)
Net increase (decrease) in cash and equivalents and restricted cash (525) 2,326 (646) (13,039) 12,638 117
Opening cash and equivalents and restricted cash 2,917 590 1,236 14,179 1,541 1,424
Closing cash and equivalents and restricted cash 2,392 2,916 590 1,140 14,179 1,541

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Becton, Dickinson & Co. net cash provided by operating activities increased from 2019 to 2020 and from 2020 to 2021.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Becton, Dickinson & Co. net cash used for investing activities decreased from 2019 to 2020 and from 2020 to 2021.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Becton, Dickinson & Co. net cash provided by (used for) financing activities increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.