Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Becton, Dickinson & Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Net income 2,092 874 1,233 311 1,100 976
Add: Income tax expense 150 111 (57) 862 (124) 98
Earnings before tax (EBT) 2,242 985 1,176 1,173 976 1,074
Add: Interest expense 469 528 639 706 521 388
Earnings before interest and tax (EBIT) 2,711 1,513 1,815 1,879 1,497 1,462
Add: Depreciation and amortization 2,273 2,154 2,253 1,978 1,088 1,114
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,984 3,667 4,068 3,857 2,585 2,576

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Becton, Dickinson & Co. EBITDA decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Enterprise Value to EBITDA Ratio, Current

Becton, Dickinson & Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 89,222
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,984
Valuation Ratio
EV/EBITDA 17.90
Benchmarks
EV/EBITDA, Competitors1
Abbott Laboratories 18.42
Cigna Group 12.65
CVS Health Corp. 7.41
Elevance Health Inc. 10.84
Humana Inc. 5.84
Intuitive Surgical Inc. 53.76
Medtronic PLC 14.08
Shockwave Medical Inc. 63.08
UnitedHealth Group Inc. 13.53
EV/EBITDA, Sector
Health Care Equipment & Services 14.60
EV/EBITDA, Industry
Health Care 15.25

Based on: 10-K (reporting date: 2021-09-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Becton, Dickinson & Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 84,640 80,969 89,200 85,173 55,792 45,755
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,984 3,667 4,068 3,857 2,585 2,576
Valuation Ratio
EV/EBITDA3 16.98 22.08 21.93 22.08 21.58 17.76
Benchmarks
EV/EBITDA, Competitors4
Abbott Laboratories 17.42 25.99 21.70
Cigna Group 9.06 6.31 8.42
CVS Health Corp. 10.41 8.56 9.43
Elevance Health Inc. 10.05 7.57 9.05
Humana Inc. 11.22 6.91 9.30
Intuitive Surgical Inc. 44.54 59.12 37.53
Medtronic PLC 24.41 17.92 16.01 13.94
Shockwave Medical Inc.
UnitedHealth Group Inc. 17.39 13.39 13.82
EV/EBITDA, Sector
Health Care Equipment & Services 15.27 12.79 12.97
EV/EBITDA, Industry
Health Care 13.98 16.48 14.28

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 84,640 ÷ 4,984 = 16.98

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Becton, Dickinson & Co. EV/EBITDA ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.