Stock Analysis on Net
Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Becton, Dickinson & Co., Financial Ratios: Reported vs. Adjusted

Becton, Dickinson & Co., adjusted financial ratios

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Activity Ratio
Total Asset Turnover
Reported 0.38 0.32 0.33 0.30 0.32 0.49
Adjusted 0.38 0.32 0.33 0.29 0.32 0.48
Liquidity Ratio
Current Ratio
Reported 1.33 1.54 1.18 1.03 5.58 1.45
Adjusted 1.35 1.55 1.19 1.04 5.59 1.46
Solvency Ratios
Debt to Equity
Reported 0.74 0.75 0.92 1.02 1.46 1.51
Adjusted 0.72 0.72 0.86 0.94 1.38 1.38
Debt to Capital
Reported 0.43 0.43 0.48 0.51 0.59 0.60
Adjusted 0.42 0.42 0.46 0.48 0.58 0.58
Financial Leverage
Reported 2.28 2.27 2.46 2.57 2.91 3.35
Adjusted 2.15 2.13 2.27 2.32 2.75 3.03
Profitability Ratios
Net Profit Margin
Reported 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Adjusted 11.08% 1.79% 1.29% -0.69% 10.01% 2.26%
Return on Equity (ROE)
Reported 8.84% 3.68% 5.85% 1.48% 8.50% 12.79%
Adjusted 8.93% 1.21% 0.97% -0.47% 8.75% 3.30%
Return on Assets (ROA)
Reported 3.88% 1.62% 2.38% 0.58% 2.92% 3.81%
Adjusted 4.16% 0.57% 0.43% -0.20% 3.18% 1.09%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).


The financial performance from 2016 to 2021 is characterized by a significant deleveraging process and a recovery in profitability following a period of volatility. While asset efficiency experienced an initial decline, the overall solvency profile improved steadily, ending the period with a more conservative capital structure.

Asset Efficiency
A notable decline in total asset turnover occurred between 2016 and 2018, with the reported ratio falling from 0.49 to 0.30. This suggests a period where asset growth outpaced revenue generation. However, a gradual recovery is observed from 2019 onward, reaching 0.38 by September 30, 2021, indicating improved utilization of the asset base.
Liquidity Position
The current ratio exhibited significant volatility, most notably a sharp spike to 5.58 in 2017 before reverting to a more normalized range. From 2018 to 2021, the ratio fluctuated between 1.03 and 1.55, suggesting that while liquidity remained sufficient to cover short-term obligations, the company maintained a leaner working capital strategy compared to the 2017 peak.
Solvency and Leverage
A consistent downward trend is observed across all leverage metrics. The reported debt to equity ratio decreased from 1.51 in 2016 to 0.74 in 2021, while the debt to capital ratio fell from 0.60 to 0.43 over the same period. Similarly, reported financial leverage declined from 3.35 to 2.28. These patterns indicate a strategic shift toward reducing debt reliance and strengthening the equity cushion.
Profitability and Returns
Profitability metrics were marked by a severe trough in 2018, where the adjusted net profit margin dropped to -0.69% and adjusted return on equity (ROE) fell to -0.47%. Following this contraction, a strong recovery phase is evident. By 2021, the reported net profit margin reached its period high of 10.33%, and the adjusted ROE rebounded to 8.93%. The return on assets (ROA) followed a similar trajectory, recovering from a low of -0.20% (adjusted) in 2018 to 4.16% (adjusted) in 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Activity Ratio
Total asset turnover1 0.38 0.32 0.33 0.30 0.32 0.49
Adjusted
Selected Financial Data (US$ in millions)
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Adjusted total assets2 53,942 54,092 52,330 54,435 38,038 25,897
Activity Ratio
Adjusted total asset turnover3 0.38 0.32 0.33 0.29 0.32 0.48

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Total asset turnover = Revenues ÷ Total assets
= 20,248 ÷ 53,866 = 0.38

2 Adjusted total assets. See details »

3 2021 Calculation
Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 20,248 ÷ 53,942 = 0.38


Between fiscal years 2016 and 2021, a significant shift in asset utilization efficiency is evident. While revenues exhibited a long-term growth trajectory, the rapid expansion of the asset base in the early part of the period led to an initial decline in turnover ratios, followed by a period of stabilization and a subsequent recovery.

Asset Utilization Trend
The adjusted total asset turnover experienced a notable decline from 0.48 in 2016 to 0.29 by 2018. This contraction in efficiency was primarily driven by a substantial increase in adjusted total assets, which rose from US$ 25,897 million to US$ 54,435 million, effectively outpacing the growth in revenues during that timeframe.
Stabilization and Recovery
From 2018 to 2020, the adjusted turnover ratio remained relatively stagnant, fluctuating within a narrow range between 0.29 and 0.33. A recovery in efficiency occurred in 2021, with the ratio rising to 0.38. This improvement is attributed to revenues increasing to US$ 20,248 million while the adjusted asset base remained stable at US$ 53,942 million.
Comparison of Reported and Adjusted Metrics
The variance between the reported total asset turnover and the adjusted total asset turnover is minimal throughout the six-year period. The adjusted ratios closely track the reported figures, suggesting that the adjustments made to the total asset base did not materially alter the analysis of the company's operational efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Current Ratio

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Current assets 8,838 8,969 6,664 7,411 18,633 6,367
Current liabilities 6,626 5,836 5,655 7,216 3,342 4,400
Liquidity Ratio
Current ratio1 1.33 1.54 1.18 1.03 5.58 1.45
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 8,914 9,049 6,739 7,486 18,687 6,428
Current liabilities 6,626 5,836 5,655 7,216 3,342 4,400
Liquidity Ratio
Adjusted current ratio3 1.35 1.55 1.19 1.04 5.59 1.46

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 8,838 ÷ 6,626 = 1.33

2 Adjusted current assets. See details »

3 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 8,914 ÷ 6,626 = 1.35


Analysis of the liquidity position reveals significant volatility in the adjusted current ratio over the six-year period ending September 30, 2021. While the company consistently maintained a ratio above 1.0, indicating a baseline ability to meet short-term obligations, the magnitude of this liquidity varied substantially between 2017 and 2018.

Trends in Adjusted Current Assets and Liabilities
Adjusted current assets exhibited extreme fluctuation, peaking at 18,687 million US$ in 2017 before reverting to a range between 6,739 million US$ and 9,049 million US$ from 2018 through 2021. Current liabilities remained relatively more stable, although a peak was observed in 2018 at 7,216 million US$, contributing to the tightening of liquidity during that period.
Adjusted Current Ratio Volatility
The adjusted current ratio experienced a sharp increase to 5.59 in 2017, representing an outlier in the data series. This was followed by a significant contraction to 1.04 in 2018. Subsequently, a recovery trend emerged, with the ratio rising to 1.19 in 2019 and peaking at 1.55 in 2020, before moderating to 1.35 in 2021.
Comparison of Reported and Adjusted Metrics
A marginal and consistent variance is observed between the reported current ratio and the adjusted current ratio. In every fiscal year analyzed, the adjusted ratio is nominally higher than the reported ratio, typically by a margin of 0.01 to 0.02. This indicates that the adjustments applied to current assets have a negligible impact on the overall interpretation of the company's short-term solvency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Debt to Equity

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total debt 17,610 17,931 19,390 21,495 18,870 11,551
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Solvency Ratio
Debt to equity1 0.74 0.75 0.92 1.02 1.46 1.51
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 18,080 18,373 19,880 21,951 19,120 11,801
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Solvency Ratio
Adjusted debt to equity4 0.72 0.72 0.86 0.94 1.38 1.38

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 17,610 ÷ 23,677 = 0.74

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 18,080 ÷ 25,122 = 0.72


Between September 30, 2016, and September 30, 2021, a consistent trend of deleveraging is observed. The capital structure shifted from being predominantly debt-funded to a more balanced position, characterized by a steady decline in the adjusted debt-to-equity ratio.

Adjusted Total Debt Trends
Adjusted total debt experienced a sharp increase in the early part of the period, rising from 11,801 million USD in 2016 to a peak of 21,951 million USD in 2018. Following this peak, a gradual reduction occurred over the subsequent three years, with debt decreasing to 18,080 million USD by September 30, 2021.
Adjusted Shareholders’ Equity Growth
Shareholders' equity demonstrated substantial growth throughout the analyzed period. Starting at 8,555 million USD in 2016, the adjusted equity rose significantly to 23,439 million USD by 2018. This expansion continued more modestly in later years, ending at 25,122 million USD in 2021, effectively strengthening the company's solvency base.
Adjusted Debt to Equity Ratio Analysis
The adjusted debt to equity ratio remained stable at 1.38 between 2016 and 2017 before initiating a downward trajectory. The ratio dropped below the 1.0 threshold in 2018 (0.94) and continued to decline until it stabilized at 0.72 in 2020 and 2021. This trend indicates that for every dollar of equity, the reliance on debt decreased significantly over the six-year window.
Comparison of Reported and Adjusted Metrics
A consistent variance exists between reported and adjusted figures. The adjusted debt to equity ratio is lower than the reported ratio in every fiscal year. For instance, in 2016, the reported ratio was 1.51 compared to an adjusted ratio of 1.38, and by 2021, the reported ratio was 0.74 against an adjusted ratio of 0.72. This indicates that the adjustments applied consistently present a more favorable leverage profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Debt to Capital

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total debt 17,610 17,931 19,390 21,495 18,870 11,551
Total capital 41,287 41,696 40,471 42,489 31,818 19,184
Solvency Ratio
Debt to capital1 0.43 0.43 0.48 0.51 0.59 0.60
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 18,080 18,373 19,880 21,951 19,120 11,801
Adjusted total capital3 43,202 43,784 42,927 45,390 32,953 20,356
Solvency Ratio
Adjusted debt to capital4 0.42 0.42 0.46 0.48 0.58 0.58

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 17,610 ÷ 41,287 = 0.43

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 18,080 ÷ 43,202 = 0.42


The capital structure analysis from 2016 to 2021 reveals a strategic shift in leverage, characterized by an initial expansion of debt and capital followed by a sustained period of deleveraging and stabilization.

Adjusted Total Debt Trends
Adjusted total debt experienced significant growth in the early part of the period, rising from US$ 11,801 million in 2016 to a peak of US$ 21,951 million in 2018. Subsequent to this peak, a consistent downward trend was observed, with debt levels decreasing annually to reach US$ 18,080 million by September 30, 2021.
Adjusted Total Capital Evolution
Adjusted total capital grew sharply between 2016 and 2018, increasing from US$ 20,356 million to US$ 45,390 million. From 2019 through 2021, the capital base remained relatively stable, fluctuating within a range of approximately US$ 42,927 million to US$ 43,784 million.
Adjusted Debt to Capital Ratio Analysis
The adjusted debt to capital ratio demonstrates a clear long-term decline. The ratio remained steady at 0.58 during 2016 and 2017 before dropping to 0.48 in 2018. This downward movement continued through 2019 (0.46) and stabilized at 0.42 for both 2020 and 2021.

The overall trend indicates an improvement in the solvency profile. The reduction in the adjusted debt to capital ratio was driven by the combination of decreasing absolute debt levels after 2018 and the maintenance of a significantly larger capital base compared to 2016 levels, resulting in a reduced proportional reliance on debt financing.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Solvency Ratio
Financial leverage1 2.28 2.27 2.46 2.57 2.91 3.35
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 53,942 54,092 52,330 54,435 38,038 25,897
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Solvency Ratio
Adjusted financial leverage4 2.15 2.13 2.27 2.32 2.75 3.03

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 53,866 ÷ 23,677 = 2.28

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 53,942 ÷ 25,122 = 2.15


The financial position from 2016 to 2021 is characterized by a systematic reduction in financial leverage and a substantial expansion of the balance sheet. A consistent downward trajectory in both reported and adjusted leverage ratios indicates a strategic shift toward a more equity-funded capital structure.

Asset and Equity Expansion
Adjusted total assets grew from 25,897 million US$ in 2016 to 53,942 million US$ in 2021, representing a significant increase in the asset base. Concurrently, adjusted shareholders' equity rose from 8,555 million US$ to 25,122 million US$. The growth rate of equity consistently outpaced that of assets, which served as the primary driver for the compression of the leverage ratios over the analyzed period.
Adjusted Financial Leverage Trends
The adjusted financial leverage ratio exhibited a steady decline, moving from 3.03 in 2016 to 2.15 in 2021. The most pronounced reduction occurred between 2017 and 2018, where the ratio fell from 2.75 to 2.32. Following this period of rapid deleveraging, the ratio stabilized, maintaining a narrow range between 2.13 and 2.27 from 2019 through 2021.
Comparative Analysis of Reported vs. Adjusted Leverage
Adjusted financial leverage remained consistently lower than reported financial leverage across all six years. For instance, in 2016, the reported leverage of 3.35 was offset by an adjusted leverage of 3.03. This trend persisted through 2021, where reported leverage stood at 2.28 compared to an adjusted figure of 2.15, indicating that the adjustments to assets and equity consistently lower the perceived financial risk profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Profitability Ratio
Net profit margin1 10.33% 5.11% 7.13% 1.95% 9.10% 7.82%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Revenues 20,248 17,117 17,290 15,983 12,093 12,483
Profitability Ratio
Adjusted net profit margin3 11.08% 1.79% 1.29% -0.69% 10.01% 2.26%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 2,092 ÷ 20,248 = 10.33%

2 Adjusted net income. See details »

3 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenues
= 100 × 2,243 ÷ 20,248 = 11.08%


An analysis of the financial performance from 2016 to 2021 reveals a period of significant volatility in profitability despite consistent revenue expansion. Total revenues increased from 12,483 million US dollars in 2016 to 20,248 million US dollars in 2021, demonstrating a steady upward trajectory in top-line growth.

Adjusted Net Profit Margin Volatility
The adjusted net profit margin exhibited extreme fluctuations over the six-year period. Following an increase from 2.26% in 2016 to a peak of 10.01% in 2017, the margin declined sharply to a negative 0.69% in 2018. A gradual recovery occurred in 2019 and 2020, with margins of 1.29% and 1.79% respectively, before ascending to a period high of 11.08% in 2021.
Divergence Between Reported and Adjusted Margins
A notable disparity is observed between reported and adjusted profitability metrics. In 2018, the reported net profit margin remained positive at 1.95%, while the adjusted margin turned negative, suggesting that non-recurring gains supported the reported figures. Similar patterns appeared in 2016, 2019, and 2020, where reported margins consistently exceeded adjusted margins, indicating that core operational profitability was lower than the reported net income would suggest.
Profitability Convergence and Peak Performance
By the end of the period on September 30, 2021, a convergence between the reported (10.33%) and adjusted (11.08%) net profit margins is evident. This alignment, coinciding with the highest margin levels in the analyzed timeframe, indicates a strong synchronization between core operational efficiency and overall financial reporting.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Shareholders’ equity 23,677 23,765 21,081 20,994 12,948 7,633
Profitability Ratio
ROE1 8.84% 3.68% 5.85% 1.48% 8.50% 12.79%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Adjusted shareholders’ equity3 25,122 25,411 23,047 23,439 13,833 8,555
Profitability Ratio
Adjusted ROE4 8.93% 1.21% 0.97% -0.47% 8.75% 3.30%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 2,092 ÷ 23,677 = 8.84%

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2021 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 2,243 ÷ 25,122 = 8.93%


An analysis of financial performance from September 30, 2016, to September 30, 2021, reveals significant volatility in return on equity (ROE) metrics, contrasted by a consistent expansion of the equity base. Total shareholders’ equity grew from 7,633 million US$ to 23,677 million US$ over the six-year period, indicating a substantial increase in the capital invested in the entity.

Adjusted Return on Equity Trends
The Adjusted ROE exhibited extreme fluctuations, starting at 3.30% in 2016 and peaking at 8.75% in 2017. A sharp reversal occurred in 2018, where the ratio fell to negative 0.47%. This was followed by a period of low stability, with returns remaining near 1% in 2019 (0.97%) and 2020 (1.21%), before a significant recovery to 8.93% in 2021.
Comparison of Reported and Adjusted Performance
A marked divergence exists between reported and adjusted figures, particularly in the initial years of the period. In 2016, Reported ROE (12.79%) was substantially higher than Adjusted ROE (3.30%), suggesting the presence of significant non-recurring items. By 2021, these metrics converged, with Reported ROE at 8.84% and Adjusted ROE at 8.93%, indicating a higher alignment between statutory and adjusted earnings.
Drivers of Profitability Volatility
The fluctuations in ROE are primarily attributed to instability in net income rather than changes in the equity base. The negative Adjusted ROE in 2018 corresponds with an adjusted net loss of 111 million US$. The peak in 2021 is driven by a substantial increase in adjusted net income to 2,243 million US$, which offset the impact of the expanded equity base to drive the ratio back to 8.93%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016
Reported
Selected Financial Data (US$ in millions)
Net income 2,092 874 1,233 311 1,100 976
Total assets 53,866 54,012 51,765 53,904 37,734 25,586
Profitability Ratio
ROA1 3.88% 1.62% 2.38% 0.58% 2.92% 3.81%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 2,243 307 223 (111) 1,211 282
Adjusted total assets3 53,942 54,092 52,330 54,435 38,038 25,897
Profitability Ratio
Adjusted ROA4 4.16% 0.57% 0.43% -0.20% 3.18% 1.09%

Based on: 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30).

1 2021 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 2,092 ÷ 53,866 = 3.88%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 2,243 ÷ 53,942 = 4.16%


The financial performance from 2016 to 2021 is characterized by a significant expansion of the asset base and substantial volatility in profitability metrics, particularly within the adjusted figures. A period of rapid asset growth occurred between 2016 and 2018, after which the total asset value stabilized.

Asset Base Expansion and Stabilization
Adjusted total assets grew from 25,897 million US$ in 2016 to a peak of 54,435 million US$ in 2018, representing a growth of approximately 110% over two years. Following this expansion, the asset base remained relatively constant, fluctuating slightly between 52,330 million US$ and 54,092 million US$ through 2021.
Adjusted Return on Assets (ROA) Volatility
The adjusted ROA exhibited significant instability over the six-year period. After an initial increase to 3.18% in 2017, the ratio fell to a negative 0.20% in 2018, driven by an adjusted net loss of 111 million US$. A gradual recovery followed, with the ratio rising to 0.43% in 2019 and 0.57% in 2020, before surging to a period high of 4.16% in 2021.
Comparative Analysis of Reported vs. Adjusted Metrics
A notable divergence exists between reported and adjusted ROA for much of the period. Between 2019 and 2020, reported ROA was significantly higher than adjusted ROA, suggesting the impact of non-recurring items or accounting adjustments that favored reported net income. However, by 2021, this trend reversed, with the adjusted ROA of 4.16% exceeding the reported ROA of 3.88%, coinciding with a sharp increase in adjusted net income to 2,243 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?