Stock Analysis on Net
Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Common-Size Income Statement
Quarterly Data

Becton, Dickinson & Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015
Revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -54.00 -51.49 -55.45 -55.81 -54.23 -48.60 -53.89 -56.94 -59.25 -53.18 -50.56 -52.32 -52.94 -52.57 -52.51 -52.85 -62.01 -49.68 -50.93 -50.44 -51.77 -50.31 -51.95 -51.63 -51.65 -52.85
Gross profit 46.00% 48.51% 44.55% 44.19% 45.77% 51.40% 46.11% 43.06% 40.75% 46.82% 49.44% 47.68% 47.06% 47.43% 47.49% 47.15% 37.99% 50.32% 49.07% 49.56% 48.23% 49.69% 48.05% 48.37% 48.35% 47.15%
Selling and administrative expense -24.59 -24.48 -25.95 -25.30 -23.40 -21.62 -25.06 -25.42 -24.10 -26.53 -23.86 -24.74 -25.96 -25.79 -25.05 -25.27 -25.04 -25.13 -24.41 -23.69 -24.39 -24.26 -24.66 -22.76 -23.87 -25.05
Research and development expense -6.84 -6.59 -7.54 -7.03 -6.46 -5.48 -6.27 -6.80 -6.21 -6.39 -5.89 -6.48 -6.01 -6.20 -6.29 -6.47 -6.16 -6.23 -6.92 -6.13 -6.30 -6.23 -7.80 -6.47 -5.93 -6.26
Acquisition-related integration and restructuring expense -0.56 -0.68 -1.15 -0.49 -1.06 -0.94 -1.55 -1.92 -1.76 -2.04 -4.32 -2.07 -2.41 -2.19 -3.18 -3.41 -2.46 -11.49 -3.47 -2.67 -2.56 -2.98 -12.59 -3.00 -3.39 -4.05
Other operating income (expense), net -1.00 -0.44 -0.25 1.47 -6.01 -0.02 -7.90 0.36 0.02 0.00 -12.98 0.00 -9.44 8.10 0.00 0.00 0.00 0.00 -0.25 -24.42 0.03 11.53 -0.03 0.00 0.03 0.00
Operating income (loss) 13.01% 16.32% 9.66% 12.84% 8.84% 23.35% 5.33% 9.29% 8.70% 11.86% 2.40% 14.39% 3.24% 21.35% 12.97% 11.99% 4.33% 7.47% 14.02% -7.35% 15.02% 27.75% 2.97% 16.14% 15.19% 11.79%
Interest expense -2.02 -1.96 -2.18 -2.35 -2.53 -2.22 -2.57 -3.50 -3.15 -3.22 -3.08 -3.59 -4.08 -4.11 -4.11 -4.25 -4.38 -5.13 -4.93 -6.06 -2.90 -3.25 -2.94 -3.03 -3.23 -3.25
Interest income 0.04 0.04 0.06 0.04 0.04 0.04 0.04 0.05 0.05 0.02 0.09 0.05 0.43 -0.29 0.20 0.19 0.09 1.43 1.42 0.63 0.24 0.17 0.22 0.16 0.10 0.20
Other income (expense), net -0.56 0.08 -2.36 -0.02 -0.14 0.60 0.19 0.60 -0.89 0.66 0.57 -0.28 0.48 0.22 0.36 7.20 0.09 -0.36 -0.22 -0.53 -0.17 -0.99 0.06 -0.06 0.20 0.17
Income (loss) before income taxes 10.48% 14.47% 5.18% 10.51% 6.22% 21.77% 2.99% 6.43% 4.70% 9.33% -0.02% 10.57% 0.07% 17.16% 9.43% 15.12% 0.14% 3.41% 10.29% -13.31% 12.19% 23.68% 0.31% 13.20% 12.26% 8.91%
Income tax (provision) benefit -1.42 -0.92 -0.02 0.22 -0.12 -2.90 -0.33 0.99 -0.40 -2.75 3.58 -0.21 0.41 -2.76 -12.49 -1.24 -0.43 -7.82 0.00 8.96 -0.61 -4.45 0.28 -1.00 -1.24 -1.24
Net income (loss) 9.06% 13.55% 5.16% 10.74% 6.09% 18.87% 2.65% 7.42% 4.30% 6.58% 3.56% 10.37% 0.48% 14.40% -3.07% 13.88% -0.28% -4.42% 10.29% -4.35% 11.59% 19.23% 0.59% 12.20% 11.02% 7.67%
Preferred stock dividends -0.46 -0.44 -0.45 -0.47 -0.45 -0.41 -0.46 -0.23 -0.89 -0.90 -0.83 -0.87 -0.91 -0.89 -0.86 -0.89 -0.90 -1.23 -1.17 -1.09 0.00 0.00 0.00 0.00 0.00 0.00
Net income (loss) applicable to common shareholders 8.60% 13.11% 4.71% 10.27% 5.64% 18.46% 2.19% 7.19% 3.41% 5.68% 2.73% 9.49% -0.43% 13.51% -3.93% 13.00% -1.18% -5.65% 9.13% -5.44% 11.59% 19.23% 0.59% 12.20% 11.02% 7.67%

Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Becton, Dickinson & Co. operating income (loss) as a percentage of revenues increased from Q4 2021 to Q1 2022 but then slightly decreased from Q1 2022 to Q2 2022.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Becton, Dickinson & Co. income (loss) before income taxes as a percentage of revenues increased from Q4 2021 to Q1 2022 but then slightly decreased from Q1 2022 to Q2 2022.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Becton, Dickinson & Co. net income (loss) as a percentage of revenues increased from Q4 2021 to Q1 2022 but then slightly decreased from Q1 2022 to Q2 2022 not reaching Q4 2021 level.