Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Allergan PLC, historical price multiples (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Price to earnings (P/E) 24.13 6.83 6.75 5.60 5.20 23.71 20.21 31.94
Price to operating profit (P/OP)
Price to sales (P/S) 3.95 4.05 3.70 3.34 2.95 2.93 3.32 3.91 3.12 3.40 3.77 5.28 5.43 5.65 5.47 7.11 5.59 7.81
Price to book value (P/BV) 1.10 1.12 1.00 0.88 0.75 0.71 0.76 0.89 0.69 0.73 0.82 1.06 1.07 1.08 0.82 1.28 1.15 1.54 1.53 1.74 1.66

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Allergan PLC P/S ratio increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Allergan PLC P/BV ratio increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.

Price to Earnings (P/E)

Allergan PLC, historical P/E calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
No. shares of common stock outstanding1 329,805,791 329,002,015 328,277,336 328,032,715 327,801,905 332,614,474 337,285,952 339,444,422 339,063,627 330,320,420 332,583,097 334,306,189 335,867,027 335,224,713 375,080,162 395,952,199 395,556,908 394,687,384 394,124,530 393,635,637 392,444,638
Selected Financial Data (US$)
Net income (loss) attributable to ordinary shareholders (in thousands) 378,000 (317,200) (786,800) (1,759,000) (2,408,000) (4,299,900) (37,900) (472,500) (332,500) 3,051,700 (4,025,300) (795,500) (2,634,800) (70,200) 15,150,400 (571,300) 186,100 (700,500) 5,231,600 (312,700) (535,200)
Earnings per share (EPS)2 -7.53 -16.02 -28.19 -25.93 -22.02 -15.46 6.55 -5.24 -6.20 -13.33 -22.63 34.85 35.35 43.84 37.50 10.47 11.13 9.33 0.00 0.00 0.00
Share price1, 3 192.99 198.00 178.41 159.85 141.36 139.07 158.01 185.93 147.60 164.04 175.38 237.97 238.51 245.37 195.00 248.31 225.00 298.07 301.57 319.47 301.74
Valuation Ratio
P/E ratio4 24.13 6.83 6.75 5.60 5.20 23.71 20.21 31.94
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc. 14.70 17.82
Amgen Inc. 17.70 17.07
Bristol-Myers Squibb Co. 144.77 41.99
Danaher Corp. 35.88 38.34
Eli Lilly & Co. 26.56 16.19
Gilead Sciences Inc. 19.58 16.45
Johnson & Johnson 23.06 25.99
Merck & Co. Inc. 19.18 20.60
Pfizer Inc. 13.04 11.63
Regeneron Pharmaceuticals Inc. 28.35 19.86
Thermo Fisher Scientific Inc. 35.50 33.36
Zoetis Inc. 37.05 45.89

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2020 Calculation
EPS = (Net income (loss) attributable to ordinary shareholdersQ1 2020 + Net income (loss) attributable to ordinary shareholdersQ4 2019 + Net income (loss) attributable to ordinary shareholdersQ3 2019 + Net income (loss) attributable to ordinary shareholdersQ2 2019) ÷ No. shares of common stock outstanding
= (378,000,000 + -317,200,000 + -786,800,000 + -1,759,000,000) ÷ 329,805,791 = -7.53

3 Closing price as at the filing date of Allergan PLC Quarterly or Annual Report.

4 Q1 2020 Calculation
P/E ratio = Share price ÷ EPS
= 192.99 ÷ -7.53 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Allergan PLC, historical P/OP calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
No. shares of common stock outstanding1 329,805,791 329,002,015 328,277,336 328,032,715 327,801,905 332,614,474 337,285,952 339,444,422 339,063,627 330,320,420 332,583,097 334,306,189 335,867,027 335,224,713 375,080,162 395,952,199 395,556,908 394,687,384 394,124,530 393,635,637 392,444,638
Selected Financial Data (US$)
Operating income (loss) (in thousands) (1,299,600) (276,600) (596,600) (1,262,900) (2,309,200) (5,384,100) 257,500 (467,000) (654,000) (90,500) (4,022,300) (902,400) (906,000) (900,000) (266,400) (487,600) (171,500) (830,400) (1,343,500) (162,900) (677,700)
Operating profit per share2 -10.42 -13.51 -29.10 -26.52 -24.11 -18.78 -2.83 -15.42 -16.72 -17.93 -20.24 -8.90 -7.62 -5.45 -4.68 -7.15 -6.34 -7.64 0.00 0.00 0.00
Share price1, 3 192.99 198.00 178.41 159.85 141.36 139.07 158.01 185.93 147.60 164.04 175.38 237.97 238.51 245.37 195.00 248.31 225.00 298.07 301.57 319.47 301.74
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc. 9.13 10.82
Amgen Inc. 14.22 13.84
Bristol-Myers Squibb Co. 27.33 24.42
Danaher Corp. 35.22 34.47
Eli Lilly & Co. 24.82 27.08
Gilead Sciences Inc. 21.83 20.66
Johnson & Johnson 18.67 19.83
Merck & Co. Inc. 15.88 17.47
Pfizer Inc. 17.42 14.36
Regeneron Pharmaceuticals Inc. 26.60 19.01
Thermo Fisher Scientific Inc. 28.44 26.84
Zoetis Inc. 28.78 35.00

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2020 Calculation
Operating profit per share = (Operating income (loss)Q1 2020 + Operating income (loss)Q4 2019 + Operating income (loss)Q3 2019 + Operating income (loss)Q2 2019) ÷ No. shares of common stock outstanding
= (-1,299,600,000 + -276,600,000 + -596,600,000 + -1,262,900,000) ÷ 329,805,791 = -10.42

3 Closing price as at the filing date of Allergan PLC Quarterly or Annual Report.

4 Q1 2020 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 192.99 ÷ -10.42 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Allergan PLC, historical P/S calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
No. shares of common stock outstanding1 329,805,791 329,002,015 328,277,336 328,032,715 327,801,905 332,614,474 337,285,952 339,444,422 339,063,627 330,320,420 332,583,097 334,306,189 335,867,027 335,224,713 375,080,162 395,952,199 395,556,908 394,687,384 394,124,530 393,635,637 392,444,638
Selected Financial Data (US$)
Net revenues (in thousands) 3,604,400 4,351,000 4,050,700 4,090,100 3,597,100 4,079,700 3,911,400 4,124,200 3,672,100 4,326,100 4,034,300 4,007,400 3,572,900 3,864,300 3,622,200 3,684,800 3,399,300 2,664,500 4,088,900 5,755,000 2,562,600
Sales per share2 48.81 48.90 48.18 47.79 47.93 47.46 47.54 47.60 47.31 48.26 46.54 45.07 43.90 43.47 35.65 34.95 40.22 38.18 0.00 0.00 0.00
Share price1, 3 192.99 198.00 178.41 159.85 141.36 139.07 158.01 185.93 147.60 164.04 175.38 237.97 238.51 245.37 195.00 248.31 225.00 298.07 301.57 319.47 301.74
Valuation Ratio
P/S ratio4 3.95 4.05 3.70 3.34 2.95 2.93 3.32 3.91 3.12 3.40 3.77 5.28 5.43 5.65 5.47 7.11 5.59 7.81
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc. 3.64 4.22
Amgen Inc. 5.96 6.03
Bristol-Myers Squibb Co. 4.45 5.52
Danaher Corp. 6.34 6.29
Eli Lilly & Co. 6.36 6.03
Gilead Sciences Inc. 4.34 4.00
Johnson & Johnson 4.78 4.79
Merck & Co. Inc. 4.05 4.33
Pfizer Inc. 4.21 3.66
Regeneron Pharmaceuticals Inc. 8.10 5.34
Thermo Fisher Scientific Inc. 5.08 4.83
Zoetis Inc. 9.42 11.00

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2020 Calculation
Sales per share = (Net revenuesQ1 2020 + Net revenuesQ4 2019 + Net revenuesQ3 2019 + Net revenuesQ2 2019) ÷ No. shares of common stock outstanding
= (3,604,400,000 + 4,351,000,000 + 4,050,700,000 + 4,090,100,000) ÷ 329,805,791 = 48.81

3 Closing price as at the filing date of Allergan PLC Quarterly or Annual Report.

4 Q1 2020 Calculation
P/S ratio = Share price ÷ Sales per share
= 192.99 ÷ 48.81 = 3.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Allergan PLC P/S ratio increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.

Price to Book Value (P/BV)

Allergan PLC, historical P/BV calculation (quarterly data)

Microsoft Excel
Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
No. shares of common stock outstanding1 329,805,791 329,002,015 328,277,336 328,032,715 327,801,905 332,614,474 337,285,952 339,444,422 339,063,627 330,320,420 332,583,097 334,306,189 335,867,027 335,224,713 375,080,162 395,952,199 395,556,908 394,687,384 394,124,530 393,635,637 392,444,638
Selected Financial Data (US$)
Shareholders’ equity (in thousands) 57,997,700 58,173,600 58,475,200 59,674,700 61,542,000 65,114,100 70,507,800 71,243,500 72,327,900 73,821,100 71,159,400 75,220,400 75,188,400 76,192,700 89,725,900 76,643,900 77,450,000 76,591,400 77,473,700 72,069,100 71,404,800
Book value per share (BVPS)2 175.85 176.82 178.13 181.92 187.74 195.76 209.04 209.88 213.32 223.48 213.96 225.00 223.86 227.29 239.22 193.57 195.80 194.06 196.57 183.09 181.95
Share price1, 3 192.99 198.00 178.41 159.85 141.36 139.07 158.01 185.93 147.60 164.04 175.38 237.97 238.51 245.37 195.00 248.31 225.00 298.07 301.57 319.47 301.74
Valuation Ratio
P/BV ratio4 1.10 1.12 1.00 0.88 0.75 0.71 0.76 0.89 0.69 0.73 0.82 1.06 1.07 1.08 0.82 1.28 1.15 1.54 1.53 1.74 1.66
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc.
Amgen Inc. 14.33 13.84 11.47 10.37 9.92
Bristol-Myers Squibb Co. 2.77 2.80 5.30 4.63 4.91
Danaher Corp. 3.68 3.72 3.02 3.19 2.88
Eli Lilly & Co. 47.73 51.67 31.28 39.03 46.37
Gilead Sciences Inc. 4.40 3.93 4.02 3.58 3.83
Johnson & Johnson 6.46 6.61 5.84 5.78 6.39
Merck & Co. Inc. 7.43 7.83 7.87 7.82 7.31
Pfizer Inc. 3.16 3.00 3.14 3.42 3.84
Regeneron Pharmaceuticals Inc. 5.33 3.79 3.48 3.38 3.74
Thermo Fisher Scientific Inc. 4.56 4.16 4.15 3.83 4.02
Zoetis Inc. 21.68 25.42 21.53 24.00 21.31

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2020 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 57,997,700,000 ÷ 329,805,791 = 175.85

3 Closing price as at the filing date of Allergan PLC Quarterly or Annual Report.

4 Q1 2020 Calculation
P/BV ratio = Share price ÷ BVPS
= 192.99 ÷ 175.85 = 1.10

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Allergan PLC P/BV ratio increased from Q3 2019 to Q4 2019 but then slightly decreased from Q4 2019 to Q1 2020.