Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Yahoo! Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Accounts payable 180,368 171,520 168,148 171,621 187,862 208,691 262,588 301,433 269,160 238,018 165,890 121,933 156,782 138,031 123,042 120,028 110,162 184,831 147,943 132,105 129,042
Income taxes payable related to sale of Alibaba Group ADSs 3,282,293 3,282,293
Other accrued expenses and current liabilities 884,000 1,006,676 984,301 982,860 830,542 934,658 946,311 903,005 858,353 671,307 514,301 784,345 746,828 907,782 776,466 763,117 720,461 808,475 3,049,074 768,080 762,391
Deferred revenue 103,543 109,228 115,991 122,026 139,606 134,031 139,934 202,246 270,886 336,963 415,477 287,508 291,265 294,499 293,615 294,968 308,462 296,926 309,265 176,960 178,924
Current liabilities 1,167,911 1,287,424 1,268,440 1,276,507 1,158,010 1,277,380 1,348,833 1,406,684 1,398,399 4,528,581 4,377,961 1,193,786 1,194,875 1,340,312 1,193,123 1,178,113 1,139,085 1,290,232 3,506,282 1,077,145 1,070,357
Convertible notes 1,317,112 1,299,945 1,283,002 1,266,279 1,249,775 1,233,485 1,217,408 1,201,540 1,185,880 1,170,423 1,155,168 1,140,112 1,125,251 1,110,585
Long-term deferred revenue 42,669 39,583 36,609 33,557 30,733 27,801 25,240 23,442 22,228 20,774 19,196 186,348 222,366 258,904 295,970 333,229 370,414 407,560 444,415 38,757 41,172
Capital lease obligations 17,000 23,000 32,000 34,000 35,000 33,000 37,000 39,000 44,000 47,000 36,000 38,000 41,000 44,000 46,000 49,000 36,000 37,000 38,223 39,000 40,000
Other long-term liabilities 74,026 72,597 70,283 91,826 89,306 85,689 88,862 87,138 86,826 96,095 110,072 115,511 67,847 72,605 75,169 76,639 85,475 87,587 89,308 91,149 92,551
Capital lease and other long-term liabilities 91,026 95,597 102,283 125,826 124,306 118,689 125,862 126,138 130,826 143,095 146,072 153,511 108,847 116,605 121,169 125,639 121,475 124,587 127,531 130,149 132,551
Deferred tax liabilities related to investment in Alibaba Group 16,762,865 13,633,988 16,444,038 12,339,927 12,261,783 12,611,867 9,126,655 12,768,155 12,919,754 16,154,906 13,796,527
Deferred and other long-term tax liabilities 519,950 642,466 668,098 775,895 818,450 855,324 1,011,928 1,102,007 1,130,993 1,156,973 1,048,290 1,052,541 978,372 847,956 749,168 730,708 674,077 675,271 730,378 895,941 859,167
Noncurrent liabilities 18,733,622 15,711,579 18,534,030 14,541,484 14,485,047 14,847,166 11,507,093 15,221,282 15,389,681 18,646,171 16,165,253 2,532,512 2,434,836 2,334,050 1,166,307 1,189,576 1,165,966 1,207,418 1,302,324 1,064,847 1,032,890
Total liabilities 19,901,533 16,999,003 19,802,470 15,817,991 15,643,057 16,124,546 12,855,926 16,627,966 16,788,080 23,174,752 20,543,214 3,726,298 3,629,711 3,674,362 2,359,430 2,367,689 2,305,051 2,497,650 4,808,606 2,141,992 2,103,247
Common stock, $0.001 par value 971 969 967 964 961 959 956 953 950 945 1,036 1,029 1,023 1,015 1,205 1,198 1,196 1,187 1,257 1,253 1,247
Additional paid-in capital 9,170,142 9,125,459 9,036,876 8,978,802 8,888,096 8,807,273 8,716,314 8,633,143 8,585,941 8,496,683 8,645,084 8,986,410 8,811,720 8,688,304 9,902,748 9,770,201 9,639,638 9,563,348 10,067,211 9,976,949 9,870,062
Treasury stock at cost (908,559) (908,996) (909,508) (910,117) (910,702) (911,533) (912,287) (913,515) (914,218) (712,455) (2,247,762) (1,367,492) (649,806) (200,228) (4,481,162) (2,795,869) (2,143,119) (1,368,043) (1,132,615) (942,244) (486,737)
Retained earnings 4,560,905 4,353,958 4,192,467 4,030,249 4,470,747 4,570,807 9,006,514 8,936,682 8,958,235 8,937,036 11,622,814 4,848,714 4,579,007 4,267,429 6,810,550 6,513,894 6,182,744 5,792,459 6,105,506 2,945,269 2,718,638
Accumulated other comprehensive income 22,612,258 18,477,893 22,515,470 16,263,996 16,029,245 16,576,031 11,434,453 16,875,339 17,027,988 22,019,628 18,692,395 223,327 163,239 318,389 260,770 319,440 459,457 571,249 520,144 491,770 715,368
Total Yahoo! Inc. stockholders’ equity 35,435,717 31,049,283 34,836,272 28,363,894 28,478,347 29,043,537 28,245,950 33,532,602 33,658,896 38,741,837 36,713,567 12,691,988 12,905,183 13,074,909 12,494,111 13,808,864 14,139,916 14,560,200 15,561,503 12,472,997 12,818,578
Noncontrolling interests 31,476 34,793 32,884 32,410 36,825 35,883 33,123 31,248 44,730 43,755 40,818 38,527 58,021 55,688 52,208 49,870 46,012 45,403 44,018 43,240 41,415
Total equity 35,467,193 31,084,076 34,869,156 28,396,304 28,515,172 29,079,420 28,279,073 33,563,850 33,703,626 38,785,592 36,754,385 12,730,515 12,963,204 13,130,597 12,546,319 13,858,734 14,185,928 14,605,603 15,605,521 12,516,237 12,859,993
Total liabilities and equity 55,368,726 48,083,079 54,671,626 44,214,295 44,158,229 45,203,966 41,134,999 50,191,816 50,491,706 61,960,344 57,297,599 16,456,813 16,592,915 16,804,959 14,905,749 16,226,423 16,490,979 17,103,253 20,414,127 14,658,229 14,963,240

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).


Accounts Payable
The accounts payable showed fluctuations over the examined periods, beginning at approximately $129 million in early 2012, peaking near $301 million by mid-2015, and then gradually declining to around $180 million by early 2017. This indicates variability in short-term obligations, with a notable decrease in the latter periods.
Income Taxes Payable Related to Sale of Alibaba Group ADSs
This item is only reported once around late 2014, showing a significant amount of over $3.28 billion. This likely reflects a one-time tax liability related to the Alibaba transaction during that period.
Other Accrued Expenses and Current Liabilities
This category experienced a drastic spike in the third quarter of 2012 reaching over $3 billion but returned to a range between $700 million and $1 billion in other periods. The outlier suggests an extraordinary event or accounting adjustment during 2012, with more stable levels afterward but some upward trend towards 2016.
Deferred Revenue (Current and Long-term)
Current deferred revenue showed a downward trend from approximately $179 million in early 2012 to around $104 million in early 2017, suggesting decreasing upfront payments or contract liabilities. Conversely, long-term deferred revenue significantly decreased from about $444 million in late 2012 to around $43 million by early 2017, reflecting reduced long-term obligations or recognition of revenue over time.
Current Liabilities
Current liabilities spiked dramatically to over $4.3 billion in late 2014, largely due to the income taxes payable related to Alibaba and other accrued expenses. Aside from that peak, current liabilities were relatively stable, fluctuating mostly between $1.1 billion and $1.4 billion, with a slight decreasing trend into 2017.
Convertible Notes
Convertible notes commenced reporting in late 2013 and exhibited a steady increase from approximately $1.11 billion to nearly $1.32 billion by early 2017, reflecting incremental debt issuance with conversion features.
Capital Lease Obligations and Other Long-Term Liabilities
Capital lease obligations generally declined from $40 million in early 2012 to $17 million by early 2017, indicating lease repayments or reclassifications. Other long-term liabilities remained relatively steady, fluctuating around $70 million to $90 million, with no significant upward or downward trend.
Deferred Tax Liabilities Related to Investment in Alibaba Group
This item appears prominently starting late 2014 with a substantial value above $13.7 billion, peaking above $16 billion in subsequent periods. It reflects significant deferred tax liabilities tied to Alibaba holdings, fluctuating but remaining very high throughout the observed periods.
Deferred and Other Long-Term Tax Liabilities
These liabilities show a general declining trend from about $859 million in early 2012 to approximately $520 million by early 2017, suggesting reductions in certain long-term tax obligations over time.
Noncurrent Liabilities
Noncurrent liabilities surged dramatically in late 2014 to above $16 billion, largely due to deferred tax liabilities, before fluctuating between $11.5 billion and $18.7 billion afterwards. Despite volatility, the overall level remains elevated compared to early periods.
Total Liabilities
Total liabilities increased significantly in late 2014 to over $23 billion, reflecting the impact of the Alibaba transaction and associated liabilities, then fluctuated between $12.9 billion and $19.9 billion through early 2017. Excluding the spike, liabilities were relatively stable with slight upward trends in the last years.
Common Stock and Additional Paid-In Capital
Common stock par value remained largely stable near $1 million with minor increments. Additional paid-in capital showed gradual increases over time from roughly $9.87 billion in early 2012 to over $9.17 billion by early 2017, reflecting capital contributions or stock-based compensation.
Treasury Stock at Cost
Treasury stock exhibited a large negative balance increasing substantially (more negative) up to around $4.48 billion in late 2013 before decreasing in magnitude thereafter to about $0.9 billion negative by early 2017. This suggests significant stock buybacks or treasury stock transactions that peaked around 2013 and were reduced subsequently.
Retained Earnings
Retained earnings showed high volatility, jumping from about $2.7 billion in early 2012 to over $11.6 billion in late 2014, then declining sharply to about $4.56 billion by early 2017. The spike corresponds with the period of the Alibaba-related financial activity, while the subsequent decline likely reflects distributions, losses, or other adjustments.
Accumulated Other Comprehensive Income
This equity component displayed considerable fluctuations, ranging from about $715 million initially to peaks above $22 billion at various points after 2014, indicating large unrealized gains or losses on investments and other comprehensive income items related to significant transactions.
Total Stockholders’ Equity
Equity grew substantially from roughly $12.8 billion in early 2012 to a high of over $38.7 billion in late 2014, followed by variability but generally declined to about $28.3 billion by early 2017. This pattern underscores major capital and investment transactions impacting accumulated equity and comprehensive income.
Noncontrolling Interests
Noncontrolling interests remained relatively small and stable, averaging around $40 million with minor fluctuations, indicating a limited impact from minority interests in consolidated entities.
Total Equity
Total equity mirrored the trends in stockholders’ equity, with a significant peak in late 2014 coinciding with major financial events and ending close to $35.5 billion by early 2017, reflecting overall changes in company net worth inclusive of minority ownership.
Total Liabilities and Equity
The combined total of liabilities and equity demonstrated a substantial increase from approximately $14.9 billion in early 2012 to over $61.9 billion by late 2014, then fluctuated mostly between $41 billion and $55 billion thereafter. This sharp increase aligns with significant corporate transactions, primarily the Alibaba-related activities impacting both liabilities and equity substantially.