Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Ulta Beauty Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2008
- Net Profit Margin since 2008
- Debt to Equity since 2008
- Price to Operating Profit (P/OP) since 2008
- Price to Sales (P/S) since 2008
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ulta Beauty Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
The analysis of the given financial data reveals several important trends related to profitability and capital structure over the examined periods.
- Return on Assets (ROA)
- The ROA first appears at 19.09% in the quarter ending February 3, 2018, and demonstrates a fluctuating but generally declining trend until January 30, 2021, falling from above 19% to a low of 3.45%. Starting February 1, 2020, a noticeable decline takes place, reaching its lowest in early 2021, which could reflect operational challenges or asset inefficiency during that period. However, from May 1, 2021, onward, ROA experiences a consistent and significant recovery, rising steadily and surpassing previous highs to reach 24.05% by July 29, 2023. This recovery indicates improvements in asset utilization or profitability.
- Financial Leverage
- Financial leverage ratios generally rise over time, beginning at 1.65 in April 2017 and increasing to a peak of 3.15 by May 2, 2020. This increase suggests a growing reliance on debt financing relative to equity. After this peak, there is a slight reduction and some volatility, fluctuating between about 2.5 and 3.1. Towards the most recent period, financial leverage shows a downward trend, settling at 2.56 by July 29, 2023, indicating a possible strategic move to deleverage or maintain a more balanced capital structure.
- Return on Equity (ROE)
- ROE follows a pattern similar to ROA but with generally higher magnitude, reflecting the effect of financial leverage. Starting from 31.29% in early 2018, ROE shows growth, peaking at 38.02% in November 2019. Subsequently, ROE experiences a marked decline through early 2021, reaching a low of 8.79%. After this low point, ROE rebounds strongly, exhibiting rapid growth and achieving a high of 64.21% by October 30, 2021. For the remainder of the periods, ROE remains elevated, fluctuating around the 60% mark, which signifies very strong shareholder returns potentially driven by high operational profitability combined with meaningful leverage.
In summary, there is a pronounced cyclical pattern evident in the profitability metrics, with a significant downturn around early 2020 followed by a robust recovery. The use of financial leverage increases initially but moderates slightly in the latter periods, which, combined with improving ROA and high ROE, suggests effective management of both operational performance and capital structure. This combination results in strong returns to equity holders despite some volatility in asset returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
The quarterly financial data reveals several notable trends in profitability, efficiency, leverage, and overall return for the periods presented.
- Net Profit Margin (%)
- Net profit margin data begins in early 2018. Initial values range from approximately 9.44% to 9.99%, suggesting stable profitability in the early periods. A decline is evident starting in early 2020, dropping to a low of 2.86% by Q1 2021, indicating margin compression potentially due to adverse conditions. Subsequently, profit margins recover steadily, rising above 12% by early 2022 and maintaining levels close to this through mid-2023, suggesting a return to stronger profitability.
- Asset Turnover (ratio)
- Data from early 2018 shows asset turnover ratios around 2.0, indicating efficient use of assets to generate sales. However, a sharp decline occurs in mid to late 2019 and into 2020, hitting lows near 1.16 to 1.23, reflecting reduced operational efficiency or asset utilization. This metric then gradually improves from early 2021 onwards, reaching above 2.0 again by mid-2023, signaling enhanced asset productivity.
- Financial Leverage (ratio)
- Financial leverage starts at moderate levels around 1.65 to 1.75 in the early periods and increases significantly from mid-2018, peaking around 3.15 in mid-2020. This indicates increased use of debt relative to equity during this timeframe. Following the peak, leverage decreases somewhat but remains elevated between approximately 2.5 and 3.1 throughout 2021 to 2023, showing continued reliance on leveraged financing.
- Return on Equity (ROE) (%)
- Return on equity displays a generally upward trend from early 2018, starting in the low 30% range and peaking around 38% in late 2019. A notable decline occurs in 2020, dropping to under 9% by early 2021, coinciding with reduced profitability and efficiency measures. After this trough, ROE recovers impressively, reaching above 60% through 2022 and sustaining these elevated levels into mid-2023, indicating strong shareholder returns driven by improved margins and efficient asset use combined with sustained financial leverage.
In summary, the data reflect a period of initial stability, followed by significant operational and profitability challenges around 2020, likely influenced by external disruptions. This period is marked by decreased net profit margins, asset turnover, and ROE, alongside peak financial leverage. Subsequently, a recovery phase is observed with improving profitability and operational efficiency, supported by effective leverage management, resulting in highly elevated ROE figures into 2023.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).
- Net Profit Margin
- The net profit margin shows a general upward trend from fiscal 2018 through 2019, with slight fluctuations around 9.4% to 9.9%. Beginning in early 2020, there is a noticeable decline, reaching a low point near 2.86% in the first quarter of 2021. Following that dip, the margin recovers steadily, surpassing previous highs to reach a peak of approximately 12.26% in late 2022 before slightly moderating to around 11.77% by mid-2023. This pattern suggests a significant impact likely related to market or operational challenges around 2020, with a strong recovery and improvement in profitability margins in subsequent periods.
- Asset Turnover
- Asset turnover started at about 2.02 in mid-2018 and demonstrated minor fluctuations through early 2019, including a temporary decline to roughly 1.45. The ratio stabilized near the 1.5 range across 2019 and 2020, accompanied by a lower point near 1.16 in mid-2020. From early 2021 onward, asset turnover exhibits a positive trend with gradual increases through 2023, moving from around 1.21 to above 2.0. This indicates improved efficiency in using assets to generate sales over time, especially after mid-2020.
- Return on Assets (ROA)
- Return on assets mirrored the trends observed in net profit margin. Initially strong near 20% in 2018, ROA experiences a pronounced decline substantial through 2020, hitting a trough near 3.45% in early 2021. After this, ROA demonstrates a robust recovery, improving steadily throughout 2021 and 2022, reaching a peak above 24% by the middle of 2023. This recovery highlights enhanced asset profitability, aligned with the increasing asset turnover and profit margin improvements.