Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Ulta Beauty Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2008
- Return on Assets (ROA) since 2008
- Price to Operating Profit (P/OP) since 2008
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ulta Beauty Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
The analyzed financial data reveals several notable trends in the company's profitability and financial structure over the observed periods.
- Return on Assets (ROA)
- The ROA initially exhibits a relatively high and stable range between approximately 14% and 21% from mid-2018 through early 2020. However, a sharp decline is observed starting in early 2020, dropping to a low of around 3.45% by early 2021. After this period, a strong recovery trend emerges, with ROA steadily increasing to reach above 24% by mid-2023. This pattern suggests an initial period of consistent asset profitability, a significant disruption potentially related to external factors around 2020, followed by a robust resurgence in asset efficiency.
- Financial Leverage
- The financial leverage ratio starts at a moderate level near 1.7 in 2018 and rises steadily to peak around 3.15 in mid-2020. Post-peak, leverage fluctuates somewhat but remains elevated compared to the initial period, generally oscillating between 2.5 and 3.1. This indicates an increased use of debt or financial gearing over time, with some reduction attempts after the peak but no return to the previously lower leverage levels.
- Return on Equity (ROE)
- ROE trends closely mirror those of ROA but with greater volatility and amplification. From 2018 to early 2020, ROE remains robust, fluctuating in the 33% to 38% range. During early 2020, coinciding with the decline in ROA, ROE sharply falls as well, reaching a trough of roughly 8.79% in early 2021. Following this low, ROE experiences a pronounced and sustained rebound to exceptionally high levels exceeding 60% by mid-2022, maintaining that high range through mid-2023. The elevated ROE alongside increasing financial leverage suggests enhanced returns to equity holders potentially driven by higher leverage practices.
Overall, the data reflects a cycle of strong performance initially, a marked downturn likely influenced by adverse external events around 2020, and a subsequent vigorous recovery phase. The increasing financial leverage alongside rising ROE in recent periods highlights the company's strategic utilization of debt to amplify equity returns, though it also indicates a higher risk profile due to elevated leverage. The recovery and growth in ROA and ROE by mid-2023 point to improved operational efficiency and profitability after the disruption phase.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
- Net Profit Margin
- The net profit margin shows a generally stable trend from 2018 through early 2020, maintaining a range around 9.5% to 10%. However, from May 2020 to January 2021, there is a noticeable decline reaching a low of 2.86%. Starting from May 2021, the margin recovers significantly, increasing steadily to a peak of 12.26% in October 2022, followed by a slight but consistent decrease to approximately 11.77% by July 2023.
- Asset Turnover
- Asset turnover fluctuates over the periods analyzed. Initially, it remains close to 2.0 in 2018, then declines notably to about 1.45 to 1.52 range in 2019 and early 2020. Following this, a further dip to a low of 1.16 is observed in mid-2020. Recovery begins in late 2020 and continues with a generally upward trajectory, reaching and surpassing the initial levels to 2.04 by mid-2023, indicating improved efficiency in asset utilization over time.
- Financial Leverage
- Financial leverage shows an increasing trend from 2018 through mid-2020, rising from approximately 1.7 to a peak of 3.15 in May 2020. Thereafter, leverage decreases gradually, stabilizing around the 2.5 to 2.7 range through 2021 and beyond, settling close to 2.56 by July 2023. This pattern suggests a period of heightened leverage coinciding with mid-2020, followed by a partial reduction and stabilization.
- Return on Equity (ROE)
- ROE follows a pattern closely correlated with changes in net profit margin and financial leverage. It remains relatively high and stable, ranging between 33% and 38% from 2018 to early 2020. A sharp decline occurs during 2020, coincident with reductions in net profit margin and increases in financial leverage, bottoming out at 8.79% in January 2021. Subsequently, ROE experiences a strong rebound, achieving a peak of 64.21% in January 2022, before stabilizing at slightly above 60% through mid-2023, reflecting improved profitability and leverage management.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
- Net Profit Margin
- The net profit margin exhibited a generally stable trend from May 2018 through early 2020, maintaining a range around 9.5% to 10%. Beginning in May 2020, a notable decline occurred, reaching a low of 2.86% by January 2021. Subsequently, the margin showed a strong recovery, increasing steadily to surpass pre-decline levels and peaking near 12.26% by October 2022. A slight moderation occurred after this peak, but the margin remained robust, ending at approximately 11.77% in July 2023.
- Asset Turnover
- Asset turnover fluctuated during the initial periods, starting at around 2.02 in May 2018 and dipping to a low near 1.45 by May 2019, indicating reduced efficiency in using assets to generate sales. From mid-2019 to early 2020, turnover ratios remained mostly steady between 1.46 and 1.52. The ratio declined again starting May 2020, hitting a trough around 1.16 in August 2020. From that point onward, a consistent upward trend is observed, with asset turnover increasing steadily to reach and slightly exceed 2.0 by July 2023, suggesting improving asset utilization efficiency over the latter periods.
- Return on Assets (ROA)
- Return on assets followed a pattern similar to net profit margin, with stable levels near 19% to 20% through early 2019. A sharp decrease occurred around May 2020, bottoming out at approximately 3.45% in January 2021, reflecting significant challenges during that timeframe. Beginning in early 2021, ROA demonstrated a strong recovery, rising consistently and surpassing earlier levels. By July 2023, ROA reached a high of approximately 24.05%, indicative of enhanced overall profitability relative to asset base in recent periods.