Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Ulta Beauty Inc., current price multiples

Microsoft Excel
Ulta Beauty Inc. Amazon.com Inc. Home Depot Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $422.74
No. shares of common stock outstanding 49,228,649
Growth rate (g) 44.10%
 
Earnings per share (EPS) $25.24
Next year expected EPS $36.37
Operating profit per share $33.29
Sales per share $207.37
Book value per share (BVPS) $39.81
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 16.75 59.62 21.95 17.05 23.64 41.48 32.43
Price to next year expected earnings 11.62 51.50 3.53 5.89 17.73 33.28 27.38
Price-earnings-growth (PEG) 0.38 3.78 0.04 0.09 0.71 1.68 1.76
Price to operating profit (P/OP) 12.70 49.22 15.32 11.40 18.25 31.40 27.72
Price to sales (P/S) 2.04 3.16 2.18 1.53 1.95 2.71 2.53
Price to book value (P/BV) 10.62 8.99 318.34 14.49 12.19 9.73

Based on: 10-K (reporting date: 2023-01-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Ulta Beauty Inc., historical price multiples

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Price to earnings (P/E) 20.77 20.97 96.85 13.91 31.01 22.31
Price to operating profit (P/OP) 15.74 15.93 71.91 10.90 23.91 15.77
Price to sales (P/S) 2.53 2.40 2.77 1.33 3.04 2.11
Price to book value (P/BV) 13.16 13.46 8.52 5.16 11.22 6.98

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Ulta Beauty Inc. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Ulta Beauty Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Ulta Beauty Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Ulta Beauty Inc. P/BV ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Price to Earnings (P/E)

Ulta Beauty Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
No. shares of common stock outstanding1 50,195,089 52,327,263 56,205,592 56,309,476 58,803,744 60,611,334
Selected Financial Data (US$)
Net income (in thousands) 1,242,408 985,837 175,835 705,945 658,559 555,234
Earnings per share (EPS)2 24.75 18.84 3.13 12.54 11.20 9.16
Share price1, 3 513.98 395.07 303.00 174.45 347.30 204.38
Valuation Ratio
P/E ratio4 20.77 20.97 96.85 13.91 31.01 22.31
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 58.66 48.08 78.20 86.30
Home Depot Inc. 17.09 19.94 24.51 17.38 18.87
Lowe’s Cos. Inc. 17.65 17.84 22.36 11.96 37.80
TJX Cos. Inc. 25.22 22.20 881.78 17.13 21.11
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 39.66 63.32 40.84 49.11 48.49
P/E Ratio, Industry
Consumer Discretionary 33.22 49.21 42.77 90.47 37.76

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 1,242,408,000 ÷ 50,195,089 = 24.75

3 Closing price as at the filing date of Ulta Beauty Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 513.98 ÷ 24.75 = 20.77

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Ulta Beauty Inc. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Operating Profit (P/OP)

Ulta Beauty Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
No. shares of common stock outstanding1 50,195,089 52,327,263 56,205,592 56,309,476 58,803,744 60,611,334
Selected Financial Data (US$)
Operating income (in thousands) 1,638,610 1,297,492 236,820 901,094 854,080 785,291
Operating profit per share2 32.64 24.80 4.21 16.00 14.52 12.96
Share price1, 3 513.98 395.07 303.00 174.45 347.30 204.38
Valuation Ratio
P/OP ratio4 15.74 15.93 71.91 10.90 23.91 15.77
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 48.43 86.50 64.48 72.85 68.77
Home Depot Inc. 12.16 14.22 17.25 12.33 13.51
Lowe’s Cos. Inc. 11.18 12.45 13.52 8.11 21.77
TJX Cos. Inc. 18.15 15.32 137.02 12.69 15.31
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 30.02 30.89 39.89 39.83 35.55
P/OP Ratio, Industry
Consumer Discretionary 28.40 27.91 43.67 67.75 29.48

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,638,610,000 ÷ 50,195,089 = 32.64

3 Closing price as at the filing date of Ulta Beauty Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 513.98 ÷ 32.64 = 15.74

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Ulta Beauty Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

Ulta Beauty Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
No. shares of common stock outstanding1 50,195,089 52,327,263 56,205,592 56,309,476 58,803,744 60,611,334
Selected Financial Data (US$)
Net sales (in thousands) 10,208,580 8,630,889 6,151,953 7,398,068 6,716,615 5,884,506
Sales per share2 203.38 164.94 109.45 131.38 114.22 97.09
Share price1, 3 513.98 395.07 303.00 174.45 347.30 204.38
Valuation Ratio
P/S ratio4 2.53 2.40 2.77 1.33 3.04 2.11
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 3.10 2.06 3.41 4.32 3.56
Home Depot Inc. 1.86 2.17 2.39 1.77 1.94
Lowe’s Cos. Inc. 1.17 1.56 1.46 0.71 1.23
TJX Cos. Inc. 1.77 1.50 2.48 1.34 1.66
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 2.59 1.99 2.94 3.23 2.73
P/S Ratio, Industry
Consumer Discretionary 2.59 2.26 3.57 3.76 2.31

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 10,208,580,000 ÷ 50,195,089 = 203.38

3 Closing price as at the filing date of Ulta Beauty Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 513.98 ÷ 203.38 = 2.53

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Ulta Beauty Inc. P/S ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Book Value (P/BV)

Ulta Beauty Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
No. shares of common stock outstanding1 50,195,089 52,327,263 56,205,592 56,309,476 58,803,744 60,611,334
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 1,959,811 1,535,373 1,999,549 1,902,094 1,820,218 1,774,217
Book value per share (BVPS)2 39.04 29.34 35.58 33.78 30.95 29.27
Share price1, 3 513.98 395.07 303.00 174.45 347.30 204.38
Valuation Ratio
P/BV ratio4 13.16 13.46 8.52 5.16 11.22 6.98
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 8.84 7.25 11.60 17.86 16.11
Home Depot Inc. 187.12 95.58
Lowe’s Cos. Inc. 90.79 25.96 24.01
TJX Cos. Inc. 13.86 12.14 13.68 9.42 12.79
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 11.65 11.07 14.31 20.07 19.77
P/BV Ratio, Industry
Consumer Discretionary 9.97 9.36 12.83 16.51 11.81

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 1,959,811,000 ÷ 50,195,089 = 39.04

3 Closing price as at the filing date of Ulta Beauty Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 513.98 ÷ 39.04 = 13.16

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Ulta Beauty Inc. P/BV ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.