Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Common-Size Balance Sheet: Assets

Ulta Beauty Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Cash and cash equivalents
Short-term investments
Receivables, net
Merchandise inventories, net
Prepaid supplies
Cloud computing costs
Prepaid advertising
Other
Prepaid expenses and other current assets
Prepaid income taxes
Current assets
Property and equipment, net
Operating lease right-of-use assets
Goodwill
Other intangible assets, net
Deferred compensation plan assets
Cloud computing costs
Other
Other long-term assets
Long-term assets
Total assets

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).


The financial data reveals several notable trends in the composition of assets over the analyzed periods.

Cash and Cash Equivalents
This category exhibits considerable fluctuation, starting at 9.54% of total assets in early 2018, increasing to a peak of 20.55% in early 2021, then decreasing to 13.74% by early 2023. This fluctuation suggests varying liquidity management strategies over time.
Short-term Investments
Short-term investments appear sporadically with 4.13% in 2018 and 2.26% in 2020, but data for other years is missing, indicating either non-disclosure or absence of short-term investments in those years.
Receivables, Net
Receivables maintained a relatively stable share of total assets, oscillating between 2.86% and 4.9% across the periods. The highest value was recorded in early 2022, implying a momentary increase in credit extended to customers or slower collection.
Merchandise Inventories, Net
This category showed a significant decline from 37.69% in 2018 to 22.95% in 2021, followed by a rebound to 31.47% in 2022 and settling at 29.86% in 2023. The drop and partial recovery may indicate changes in inventory management, sales volume, or supply chain dynamics.
Prepaid Supplies, Cloud Computing Costs, and Prepaid Advertising
Introduced in 2022 and 2023, these categories constitute small portions of total assets, collectively less than 2.5%, reflecting new or increased investments in technology and marketing prepayments during recent periods.
Other, Prepaid Expenses, and Prepaid Income Taxes
These miscellaneous current assets generally represent a small portion of total assets, with prepaid expenses and related items maintaining about 2% to 2.5%, and prepaid income taxes showing fluctuations, including a notable increase to 0.71% in 2023.
Current Assets
Current assets as a percentage of total assets peaked at 60% in 2019, dropped significantly to around 42-49% in subsequent years, and stabilized near 50.45% in 2023. This indicates a shift in asset structure possibly linked to operational or strategic changes.
Property and Equipment, Net
There is a marked declining trend in property and equipment, decreasing steadily from 40.89% in 2018 to 18.79% in 2023. This reduction aligns with a possible shift away from fixed asset intensity or sale of physical assets.
Operating Lease Right-of-Use Assets
Starting from no reported value in 2018-2019, this category appears in 2020 with 31.61%, remaining around 29-31% thereafter. The emergence and consistency of these assets reflect adoption of lease accounting standards requiring capitalization of operating leases.
Goodwill and Other Intangible Assets, Net
Goodwill and other intangibles constitute a very small fraction of total assets, both declining slightly over time. This suggests limited acquisition activity or amortization of intangible assets.
Deferred Compensation Plan Assets and Other Long-term Assets
These categories show relatively stable low percentages, with deferred compensation around 0.6-0.8% and other long-term assets increasing modestly from 0.3% to 0.8% over the periods, indicating slight growth in these asset categories.
Long-term Assets
Long-term assets as a percentage of total assets fluctuate notably, peaking at 57.74% in 2020 after the adoption of operating lease right-of-use assets and decreasing to just under 50% by 2023. This highlights a transition in the asset base composition influenced by lease capitalization and other factors.
Total Assets
By definition, total assets sum to 100% in each period, serving as the reference point for all analyzed percentages.

Overall, the data indicates a dynamic asset allocation strategy over the years, with a clear shift from traditional fixed assets toward lease-related assets and fluctuating liquidity levels. The introduction of cloud computing and prepaid marketing costs reflects an adaptation to evolving business needs, while inventory management appears to be a significant variable influencing total asset structure.