AI Tokens
Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Common-Size Balance Sheet: Assets

Ulta Beauty Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Cash and cash equivalents 13.74 9.06 20.55 8.07 12.82 9.54
Short-term investments 0.00 0.00 0.00 2.26 0.00 4.13
Receivables, net 3.71 4.90 3.79 2.86 4.27 3.43
Merchandise inventories, net 29.86 31.47 22.95 26.60 38.05 37.69
Prepaid supplies 0.75 0.86 0.00 0.00 0.00 0.00
Cloud computing costs 0.65 0.49 0.00 0.00 0.00 0.00
Prepaid advertising 0.18 0.16 0.00 0.00 0.00 0.00
Other 0.85 0.81 2.11 2.13 4.33 3.39
Prepaid expenses and other current assets 2.43% 2.33% 2.11% 2.13% 4.33% 3.39%
Prepaid income taxes 0.71 0.12 0.00 0.34 0.53 0.05
Current assets 50.45% 47.88% 49.41% 42.26% 60.00% 58.23%
Property and equipment, net 18.79 19.19 19.56 24.79 38.42 40.89
Operating lease right-of-use assets 29.07 31.11 29.56 31.61 0.00 0.00
Goodwill 0.20 0.23 0.21 0.22 0.34 0.00
Other intangible assets, net 0.02 0.03 0.05 0.07 0.14 0.00
Deferred compensation plan assets 0.66 0.81 0.65 0.57 0.64 0.58
Cloud computing costs 0.53 0.47 0.00 0.00 0.00 0.00
Other 0.27 0.27 0.55 0.48 0.46 0.30
Other long-term assets 0.80% 0.75% 0.55% 0.48% 0.46% 0.30%
Long-term assets 49.55% 52.12% 50.59% 57.74% 40.00% 41.77%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).


The asset structure of the organization underwent a fundamental transition between 2018 and 2023, characterized by a shift in the composition of long-term assets and fluctuations in current asset liquidity. A significant structural change occurred in 2020 with the introduction of operating lease right-of-use assets, which fundamentally altered the weighting of fixed assets on the balance sheet.

Current Asset Composition and Liquidity
Current assets as a percentage of total assets remained relatively stable between 58% and 60% in 2018 and 2019, before declining sharply to 42.26% in 2020. A gradual recovery followed, reaching 50.45% by January 2023. Cash and cash equivalents exhibited notable volatility, peaking at 20.55% in January 2021, suggesting a strategic increase in liquidity during that period, before stabilizing between 9% and 13% in subsequent years.
Inventory Management Trends
Merchandise inventories represent a substantial portion of the asset base. A downward trend was observed from 2018 (37.69%) to 2021 (22.95%), marking a significant reduction in the relative weight of inventory. However, this trend reversed in 2022, with inventory rising back to 31.47% and remaining at 29.86% in 2023, indicating a return to higher inventory levels relative to the total asset base.
Fixed and Long-Term Asset Evolution
A steady decline is observed in the proportion of property and equipment, net, which fell from 40.89% in 2018 to 18.79% by 2023. This decline coincides with the emergence of operating lease right-of-use assets in 2020, which immediately accounted for 31.61% of total assets and remained a dominant component of the long-term asset mix, averaging approximately 30% through 2023. This suggests a transition from owned assets toward leased infrastructure.
Other Asset Class Observations
Other long-term assets and intangible assets remained negligible, consistently representing less than 1% of total assets. Emerging costs related to cloud computing became visible in the 2022 and 2023 periods, appearing both as current assets (up to 0.65%) and long-term assets (up to 0.53%), reflecting recent investments in digital infrastructure.

Overall, the data indicates a strategic shift in the balance sheet from a high concentration of owned property and equipment toward a model reliant on leasehold assets, complemented by a volatile but recovering inventory position and a managed approach to cash liquidity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?