Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Ulta Beauty Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Accounts payable 559,527 552,730 477,052 414,009 404,016 325,758
Accrued payroll, bonus, and employee benefits 183,828 158,017 143,992 77,435 96,020 82,593
Accrued taxes 58,850 43,464 36,787 39,051 32,085 28,306
Accrued capital expenditures 55,438 24,209
Accrued advertising 40,580 49,477 23,543
Other accrued liabilities 105,582 89,630 92,012 129,602 92,561 78,272
Accrued liabilities 444,278 364,797 296,334 246,088 220,666 189,171
Deferred revenue 394,677 353,579 274,383 237,535 199,054 113,136
Current operating lease liabilities 283,293 274,118 253,415 239,629
Accrued income taxes 12,786 42,529 14,101
Current liabilities 1,681,775 1,558,010 1,343,713 1,137,261 823,736 642,166
Non-current operating lease liabilities 1,619,883 1,572,638 1,643,386 1,698,718
Deferred rent 434,980 407,916
Deferred income taxes 55,346 39,693 65,359 89,367 83,864 59,403
Other long-term liabilities 53,596 58,665 37,962 36,432 28,374 24,985
Long-term liabilities 1,728,825 1,670,996 1,746,707 1,824,517 547,218 492,304
Total liabilities 3,410,600 3,229,006 3,090,420 2,961,778 1,370,954 1,134,470
Common stock, $0.01 par value 511 530 569 573 592 614
Treasury stock-common, at cost (60,470) (53,478) (37,801) (34,448) (24,908) (18,767)
Additional paid-in capital 1,023,997 934,945 847,303 807,492 738,671 698,917
Retained earnings 995,773 653,376 1,189,422 1,128,477 1,105,863 1,093,453
Accumulated other comprehensive income 56
Stockholders’ equity 1,959,811 1,535,373 1,999,549 1,902,094 1,820,218 1,774,217
Total liabilities and stockholders’ equity 5,370,411 4,764,379 5,089,969 4,863,872 3,191,172 2,908,687

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).


The financial data reveals notable trends in liabilities, equity, and overall financial structure over the six-year period analyzed:

Current Liabilities
Current liabilities show a steady increase from $642.2 million in 2018 to $1.68 billion in 2023. Key components such as accounts payable and accrued payroll, bonus, and employee benefits contributed significantly to this growth. Accounts payable rose consistently each year, reaching $559.5 million by 2023. Similarly, accrued payroll and related benefits nearly doubled over the period, indicating growing obligations to employees. Deferred revenue also expanded considerably, suggesting increased customer prepayments or advances.
Accrued Liabilities
Accrued liabilities increased almost 2.3 times from $189.2 million in 2018 to $444.3 million in 2023, reflecting heightened short-term obligations. The surge was supported by accrued payroll, accrued taxes, and other accrued liabilities. The introduction of accrued capital expenditures and accrued advertising liabilities starting in 2022 further underscores growing operational spending commitments.
Operating Lease Liabilities
Current operating lease liabilities, not reported until 2020, have increased steadily, reaching $283.3 million in 2023. Non-current operating lease liabilities, also first reported in 2020, showed a slight decline from $1.7 billion to approximately $1.62 billion by 2023. This suggests stable commitments on long-term leased assets with some reduction in scale or renegotiation over time.
Long-term and Total Liabilities
Long-term liabilities more than tripled from $492.3 million in 2018 to peaks around $1.82 billion in 2020 before slightly declining and stabilizing near $1.73 billion in 2023. Total liabilities followed a similar pattern, surging from $1.13 billion to over $3.41 billion. The 2020 jump aligns with the initial recognition of significant lease liabilities, impacting long-term obligations substantially.
Stockholders’ Equity
Stockholders’ equity generally increased from $1.77 billion in 2018 to about $2 billion in 2021, followed by a sharp decline to $1.54 billion in 2022 before rebounding to nearly $1.96 billion in 2023. The drop in retained earnings in 2022—from $1.19 billion to $653 million—largely contributed to the equity reduction, partly offset by increased additional paid-in capital. Treasury stock acquisitions grew consistently, meaning more shares were repurchased, reducing equity.
Total Assets
Total liabilities and stockholders' equity combined indicate total assets trends. These rose steadily from $2.91 billion in 2018, peaked at approximately $5.09 billion in 2021, slightly declining to $4.76 billion in 2022, before increasing again to $5.37 billion in 2023. The variations reflect the shifting balance between liabilities and equity.
Deferred Income Taxes and Other Long-term Liabilities
Deferred income taxes initially grew until 2020 but then declined sharply before a moderate rise in 2023, suggesting changes in tax positions or timing differences. Other long-term liabilities steadily increased over the period, reflecting growing non-operational obligations possibly linked to financing or contingent liabilities.

In summary, the financial data presents a pattern of expansion in both current and long-term liabilities, with significant influence from operating lease commitments starting in 2020. Current liabilities nearly tripled, driven by rising payables and accrued expenses. The sharp increase in total liabilities outpaced the growth in equity, although equity levels showing resilience with some volatility, particularly in 2022. The substantial repurchase of treasury stock indicates an active capital management strategy. The overall increase in total assets corresponds with the company's expanded liability and equity base, indicating growth in scale alongside increased financial obligations.