Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Paying user area
Try for free
Ulta Beauty Inc. pages available for free this week:
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value (EV)
- Dividend Discount Model (DDM)
- Debt to Equity since 2008
- Price to Earnings (P/E) since 2008
- Price to Operating Profit (P/OP) since 2008
- Price to Sales (P/S) since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ulta Beauty Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Balance-Sheet-Based Accruals Ratio
Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | ||
---|---|---|---|---|---|---|---|
Operating Assets | |||||||
Total assets | |||||||
Less: Cash and cash equivalents | |||||||
Less: Short-term investments | |||||||
Operating assets | |||||||
Operating Liabilities | |||||||
Total liabilities | |||||||
Operating liabilities | |||||||
Net operating assets1 | |||||||
Balance-sheet-based aggregate accruals2 | |||||||
Financial Ratio | |||||||
Balance-sheet-based accruals ratio3 | |||||||
Benchmarks | |||||||
Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
Amazon.com Inc. | |||||||
Home Depot Inc. | |||||||
Lowe’s Cos. Inc. | |||||||
TJX Cos. Inc. | |||||||
Balance-Sheet-Based Accruals Ratio, Sector | |||||||
Consumer Discretionary Distribution & Retail | |||||||
Balance-Sheet-Based Accruals Ratio, Industry | |||||||
Consumer Discretionary |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= – =
2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= – =
3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
4 Click competitor name to see calculations.
- Net Operating Assets
- The net operating assets exhibit a fluctuating trend over the analyzed period. Beginning at approximately 1.41 billion US dollars in early 2019, there was a slight decrease in 2020 to around 1.40 billion. This was followed by a significant decline in 2021, dropping to about 953 million US dollars. Subsequently, the figure increased progressively over the next two years, reaching approximately 1.10 billion in 2022 and 1.22 billion in 2023. Overall, the net operating assets demonstrate a recovery after a notable dip in 2021.
- Balance-Sheet-Based Aggregate Accruals
- The aggregate accruals reveal considerable volatility across the periods. The value started positively in 2019 at approximately 34.2 million US dollars, then shifted to a negative figure of about -11.2 million in 2020. This decline intensified markedly in 2021, resulting in a large negative accrual of roughly -446.3 million. The subsequent years show a reversal in the trend with a positive accrual of approximately 150.3 million in 2022 and a slight decrease to 118.1 million in 2023, although still positive. This pattern suggests a substantial deterioration in accruals in 2021, followed by recovery in the following years.
- Balance-Sheet-Based Accruals Ratio
- The accruals ratio, expressed as a percentage, reflects pronounced fluctuations consistent with aggregate accruals movements. The ratio was positive at 2.45% in 2019, decreased to a negative value of -0.8% in 2020, and plunged sharply to -37.93% in 2021, indicating considerable accrual adjustments relative to net operating assets during that year. Thereafter, the ratio turned positive again, reaching 14.61% in 2022 and 10.16% in 2023, signifying a return to positive accrual trends, albeit at a lower level in the latest year. This oscillation emphasizes a period of financial reporting irregularity or adjustments in 2021 with normalization afterward.
Cash-Flow-Statement-Based Accruals Ratio
Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | ||
---|---|---|---|---|---|---|---|
Net income | |||||||
Less: Net cash provided by operating activities | |||||||
Less: Net cash used in investing activities | |||||||
Cash-flow-statement-based aggregate accruals | |||||||
Financial Ratio | |||||||
Cash-flow-statement-based accruals ratio1 | |||||||
Benchmarks | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
Amazon.com Inc. | |||||||
Home Depot Inc. | |||||||
Lowe’s Cos. Inc. | |||||||
TJX Cos. Inc. | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
Consumer Discretionary Distribution & Retail | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
Consumer Discretionary |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
2 Click competitor name to see calculations.
The analysis of the financial reporting quality measures over the five-year period reveals several notable trends and fluctuations. The net operating assets exhibit a downward movement initially, followed by a recovery trend. Specifically, net operating assets decreased from approximately 1,410,967 thousand US dollars in early 2019 to 953,498 thousand US dollars in early 2021. Subsequently, they rose again to 1,221,934 thousand US dollars by early 2023, indicating a recovery and growth phase after the decline.
Regarding cash-flow-statement-based aggregate accruals, there is considerable volatility observed. The values fluctuate from negative to positive across the years. Starting at -82,461 thousand US dollars in 2019, the figure switches to a positive 76,132 thousand US dollars in 2020, then drastically moves to a substantial negative amount of -585,769 thousand US dollars in 2021. This is followed by two consecutive years of positive accruals, 103,056 thousand and 75,077 thousand US dollars, respectively, in 2022 and 2023. Such swings suggest significant variability in the underlying accrual components impacting cash flow, potentially reflecting changes in accounting or operational activities.
The accruals ratio, expressed as a percentage of net operating assets, mirrors the erratic pattern of aggregate accruals with marked fluctuations. It drops from -5.92% in 2019 to a positive 5.42% in 2020, then dramatically declines to -49.78% in 2021. Following this sharp decline, the ratio rebounds to positive levels of 10.02% in 2022 and slightly decreases to 6.46% in 2023. The negative ratio in 2021 indicates a significant discrepancy between accruals and net operating assets during that period, pointing towards a potential anomaly or exceptional events influencing financial reporting quality.
Overall, the data demonstrates a period of instability in accrual measures and net operating assets, particularly highlighted by the exceptional deviations in 2021. This could suggest challenges in the consistency or predictability of financial reporting quality measures during that year, followed by a return to more normative values subsequently. Continued observation of these metrics may be valuable to assess ongoing reporting quality and operational consistency.