Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Selected Financial Data
since 2008

Microsoft Excel

Income Statement

Ulta Beauty Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02).


Net Sales Trend
Net sales demonstrate a consistent upward trajectory over the entire period from 2008 to 2023. Beginning at approximately $912 million in early 2008, the figure increases steadily almost every year, reaching over $10.2 billion by early 2023. This growth signifies a sustained expansion in revenue generation, with particularly notable increases occurring after 2010, where sales surpass $1.7 billion, continuing to escalate through 2023 despite a slight dip observed in 2021.
Operating Income Pattern
Operating income also follows a strong growth pattern from 2008 to 2023. Starting from about $47 million in 2008, it sees moderate increases in the initial years, with a marked acceleration from 2010 onwards. Operating income nearly triples between 2010 and 2017, and despite a sharp contraction in 2021 down to approximately $237 million, it rebounds robustly thereafter, reaching over $1.6 billion in 2023. This rebound indicates improved operational efficiency or scale efficiencies post-2021.
Net Income Development
Net income grows in parallel with operating income and net sales, beginning at roughly $25 million in 2008 and showing steady increases over time. Slower growth is observed in the early years compared to later periods. The income peaks dramatically in 2023 at around $1.24 billion, reflecting strong profitability improvements overall. Notably, net income dips substantially in 2021 to approximately $176 million, aligning with the decline in operating income and net sales during that year, yet recovers significantly in the following years.
Year 2021 Anomaly
An evident anomaly occurs in the fiscal year 2021, where all key measures—net sales, operating income, and net income—experience a decline relative to prior years. Net sales drop from about $7.4 billion (2020) to $6.15 billion, operating income falls from roughly $901 million to $237 million, and net income decreases from $706 million to $176 million. This simultaneous decline across all major financial indicators may suggest an external disruption impacting business performance, such as economic or market conditions, leading to temporary contraction.
Recovery and Growth Post-2021
Following the downturn in 2021, all three metrics exhibit a substantial recovery. Net sales surge to over $8.6 billion in 2022 and surpass $10.2 billion in 2023. Operating income rebounds strongly to nearly $1.3 billion in 2022 and reaches about $1.64 billion in 2023. Net income also recovers markedly, ending at approximately $985 million in 2022 and exceeding $1.24 billion by 2023. This recovery phase underscores the company's resilience and ability to restore growth momentum after the 2021 setback.
Overall Financial Health Implications
The steady increase in net sales over the 15-year span highlights continuous market demand or successful expansion strategies. Despite the 2021 setback likely due to extraordinary circumstances, the quick rebound in operating and net income suggests improved operational efficiency and profitability management. The growth in operating income at a faster pace than net sales post-2010 indicates enhanced control over operating expenses or higher margins, while net income expansion reflects effective cost management and favorable financial conditions. These patterns collectively point to a solid overall financial health with strong growth potential.

Balance Sheet: Assets

Ulta Beauty Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02).


The analysis of the financial data reveals a consistent upward trend in both current assets and total assets over the observed period, with some variability in growth rates and occasional fluctuations.

Current Assets
Current assets increased steadily from US$228,944 thousand in February 2008 to US$2,709,304 thousand by January 2023. This represents a strong accumulation of liquid or near-liquid resources over 15 years. Notably, the growth accelerated significantly after 2013, with current assets nearly tripling from US$789,324 thousand in 2013 to over US$2.7 million in 2023. There was a minor dip between January 2022 (US$2,511,777 thousand) and January 2023 (US$2,709,304 thousand), but the overall trajectory remained strongly positive.
Total Assets
Total assets mirrored the upward trend of current assets, growing from US$469,413 thousand in 2008 to US$5,370,411 thousand in 2023. The growth was particularly pronounced during 2019-2021, where total assets increased sharply from US$3,191,172 thousand in 2019 to US$4,863,872 thousand in 2020 and further to US$5,089,969 thousand in 2021. However, there was a noticeable decline in total assets in 2022 to US$4,764,379 thousand before rising again to US$5,370,411 thousand in 2023. This fluctuation suggests some volatility or asset revaluation activities in those years.

Overall, the financial data indicates robust asset growth with current assets exhibiting steady expansion and total assets showing strong long-term increases, despite some short-term fluctuations. This pattern points to enhanced asset base and potentially improved liquidity over the analyzed timeframe.


Balance Sheet: Liabilities and Stockholders’ Equity

Ulta Beauty Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02).


The financial data reveals notable trends and fluctuations in liabilities and equity over the analyzed periods. Current liabilities exhibit a consistent upward trajectory, increasing more than fifteenfold from early 2008 to early 2023. This steady rise highlights a growing short-term financial obligation, with particularly sharp increases observed from around 2013 onward, peaking in 2023.

Total liabilities follow a similar pattern, with growth evident throughout the entire timeframe. The total liabilities more than doubled from 2008 levels by 2013 and then continued to escalate, accelerating significantly after 2019. The jump between 2019 and 2023 is especially pronounced, suggestive of either increased borrowing or other long-term obligations that more than doubled in this recent period.

Notes payable data is only available for the earliest periods, showing a sizable balance in 2008 and increasing notably by 2009, but no data is reported thereafter. This lack of information prevents trend analysis for this liability category beyond the early years.

Stockholders’ equity grows substantially from 2008 through 2021, more than tripling during this period, indicating strong value accumulation or retained earnings growth. However, a dip occurs in 2022, where equity declines noticeably before rebounding in 2023. This dip may indicate a temporary reduction in retained earnings or impact from other factors such as share repurchases, dividend payments, or losses. The recovery in the latest period suggests response measures or improvements in financial performance.

Overall, the data indicates a company experiencing increasing leverage, as liabilities—both current and total—grow at a marked pace, especially in the later years. Equity growth until 2021 supports capital buildup, but the 2022 decline signals a need for closer examination of that period’s financial events. The combination of rising liabilities and fluctuating equity points to dynamic financial management within a context of expanding operational scale or investment.

Current Liabilities
Steady and significant increase across all periods; more than 15 times rise from 2008 to 2023.
Total Liabilities
Increasing trend with accelerated growth post-2019; trending upwards consistently.
Notes Payable
Available only for 2008 and 2009; increased initially but no data to analyze further.
Stockholders’ Equity
Strong growth through 2021, followed by a dip in 2022 and partial recovery in 2023.

Cash Flow Statement

Ulta Beauty Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02).


Operating Activities

Net cash provided by operating activities demonstrates a consistent upward trend over the entire period analyzed. Starting from a cash inflow of 46,906 thousand US dollars in early 2008, the amount increased significantly, with occasional moderate fluctuations, reaching as high as 1,481,915 thousand US dollars by early 2023. Notably, the period between 2016 and 2019 saw substantial growth, with cash inflows rising from approximately 375 million to over 950 million US dollars. Although a slight decline occurred in 2021 to around 810 million, a strong recovery is observed in subsequent years.

Investing Activities

Net cash used in investing activities consistently reflects cash outflows throughout the period, indicating ongoing investments by the company. The amounts range from -97,399 thousand US dollars in 2008, generally increasing in magnitude over time, suggesting growing investment levels. A peak outflow is seen in 2015 with an outflow of -399,276 thousand US dollars, followed by high volatility in subsequent years. Although some years, such as 2021, show relatively lower investing cash outflows (-48,751 thousand US dollars), the overall pattern points to substantial and sustained cash usage for investing purposes.

Financing Activities

Cash flows from financing activities display a more volatile pattern with both inflows and outflows. During the initial years, up to 2009, positive cash flows up to 50,637 thousand US dollars are evident. However, starting in 2010, substantial negative cash flows occur, including a significant outflow of -104,343 thousand US dollars in 2010, and further pronounced negative figures in subsequent years. The largest negative financing activity is observed in 2022, with -1,497,216 thousand US dollars, indicating a major cash outflow related to financing. Such fluctuations suggest changes in the company’s capital structure, debt management, or dividend payments across the years.

Overall Insights

The examined cash flow trends reveal that the company has strengthened its operational cash generation substantially over the analyzed period, supporting its capacity to invest continuously. Despite consistently negative cash flows from investing activities, the increasing operational cash inflows provide a stable financial foundation. The financing activities indicate active management with periods of capital raising or repayments, particularly noticeable in later years with large cash outflows, which may reflect strategic financial decisions such as debt reduction or share repurchases. The combination of growing operational cash flows and fluctuating investing and financing cash flows suggests a dynamic financial position adapting to changing business and market conditions.


Per Share Data

Ulta Beauty Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02).

1, 2, 3 Data adjusted for splits and stock dividends.


Profitability Trends
There is a general upward trend in both basic and diluted earnings per share (EPS) from 2008 through 2023. Basic EPS rose from $0.69 in 2008 to $24.17 in 2023, with a few fluctuations along the way, notably a dip in 2021 where it decreased sharply to $3.12 from $12.21 in 2020 before recovering to $18.09 in 2022 and increasing further in 2023. Diluted EPS shows a similar progression, increasing from $0.48 in 2008 to $24.01 in 2023, with a comparable dip occurring in 2021.
Yearly Variations
The EPS growth appears relatively steady until 2020, where a sharp decline is observed in 2021. This anomaly interrupts the otherwise consistent increase in EPS values. Post-2021, both basic and diluted EPS resume their upward trajectory, suggesting a potential one-time disruption or exceptional event impacting earnings for the fiscal year 2021.
Dividend Policy
Dividends per share are only recorded for the year 2014, where a value of $1 is noted. There is no observed dividend distribution in the other years presented, indicating that dividends were either not declared or not reported during this period. This suggests a focus on earnings retention or reinvestment rather than shareholder payouts over most of the timeframe.
Overall Financial Performance
The company demonstrates significant growth in earnings capacity over the 15-year span, as shown by the substantial increase in EPS figures. Despite an interruption in 2021, the subsequent recovery and strong growth in earnings imply resilience and improving operational performance. The limited dividend payments suggest that profitability gains were likely reinvested to support growth initiatives or strengthen financial stability.