Common-Size Income Statement
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
Analysis of the common-size income statement reveals a period of relative stability from 2018 to 2020, followed by a significant contraction in 2021 and a subsequent strong recovery and margin expansion through 2023.
- Gross Profitability Trends
- Gross profit margins remained steady between 35.63% and 36.24% from 2018 through 2020. A sharp decline was observed in 2021, with the margin dropping to 31.68% as the cost of sales increased to 68.32% of net sales. A robust recovery followed, with gross margins expanding to 39.03% in 2022 and reaching a peak of 39.62% in 2023, reflecting a significant reduction in the cost of sales to 60.38%.
- Operating Expense Analysis
- Selling, general and administrative (SG&A) expenses as a percentage of net sales trended upward from 21.87% in 2018 to a peak of 25.73% in 2021. Following this peak, these expenses moderated to 23.46% by 2023. Pre-opening expenses showed a consistent downward trajectory over the six-year period, decreasing from 0.41% in 2018 to 0.10% in 2023. The 2021 fiscal year was further impacted by a non-recurring impairment and restructuring cost of 1.86%.
- Operating and Net Income Performance
- Operating income margins experienced a notable contraction from 13.35% in 2018 to a low of 3.85% in 2021. This decline was the result of synchronized increases in the cost of sales and SG&A expenses. Post-2021, operating margins rebounded strongly, ending at 16.05% in 2023. Net income margins mirrored this volatility, falling to 2.86% in 2021 before expanding to 12.17% in 2023, indicating a higher level of overall profitability relative to revenue than was present in the 2018-2020 period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?