Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Ulta Beauty Inc., profitability ratios

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Return on Sales
Gross profit margin 39.62% 39.03% 31.68% 36.24% 35.87% 35.63%
Operating profit margin 16.05% 15.03% 3.85% 12.18% 12.72% 13.35%
Net profit margin 12.17% 11.42% 2.86% 9.54% 9.80% 9.44%
Return on Investment
Return on equity (ROE) 63.39% 64.21% 8.79% 37.11% 36.18% 31.29%
Return on assets (ROA) 23.13% 20.69% 3.45% 14.51% 20.64% 19.09%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Ulta Beauty Inc. gross profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Ulta Beauty Inc. operating profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Ulta Beauty Inc. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Ulta Beauty Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Ulta Beauty Inc. ROA improved from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Ulta Beauty Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Gross profit 4,044,510 3,368,554 1,949,159 2,681,064 2,409,311 2,096,809
Net sales 10,208,580 8,630,889 6,151,953 7,398,068 6,716,615 5,884,506
Profitability Ratio
Gross profit margin1 39.62% 39.03% 31.68% 36.24% 35.87% 35.63%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 46.98% 43.81% 42.03% 39.57% 40.99%
Home Depot Inc. 33.53% 33.63% 33.95% 34.09% 34.34%
Lowe’s Cos. Inc. 33.23% 33.30% 33.01% 31.80% 32.12%
TJX Cos. Inc. 27.61% 28.50% 23.66% 28.46% 28.59%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 4,044,510 ÷ 10,208,580 = 39.62%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Ulta Beauty Inc. gross profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Ulta Beauty Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Operating income 1,638,610 1,297,492 236,820 901,094 854,080 785,291
Net sales 10,208,580 8,630,889 6,151,953 7,398,068 6,716,615 5,884,506
Profitability Ratio
Operating profit margin1 16.05% 15.03% 3.85% 12.18% 12.72% 13.35%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 6.41% 2.38% 5.30% 5.93% 5.18%
Home Depot Inc. 15.27% 15.24% 13.84% 14.37% 14.35%
Lowe’s Cos. Inc. 10.47% 12.56% 10.77% 8.75% 5.63%
TJX Cos. Inc. 9.73% 9.79% 1.81% 10.59% 10.82%
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 8.63% 6.44% 7.38% 8.11% 7.68%
Operating Profit Margin, Industry
Consumer Discretionary 9.14% 8.09% 8.18% 5.56% 7.83%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 1,638,610 ÷ 10,208,580 = 16.05%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Ulta Beauty Inc. operating profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Ulta Beauty Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 1,242,408 985,837 175,835 705,945 658,559 555,234
Net sales 10,208,580 8,630,889 6,151,953 7,398,068 6,716,615 5,884,506
Profitability Ratio
Net profit margin1 12.17% 11.42% 2.86% 9.54% 9.80% 9.44%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 5.29% -0.53% 7.10% 5.53% 4.13%
Home Depot Inc. 10.87% 10.87% 9.74% 10.20% 10.28%
Lowe’s Cos. Inc. 6.63% 8.77% 6.51% 5.93% 3.25%
TJX Cos. Inc. 7.00% 6.76% 0.28% 7.84% 7.85%
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 6.54% 3.14% 7.21% 6.58% 5.63%
Net Profit Margin, Industry
Consumer Discretionary 7.82% 4.67% 8.37% 4.18% 6.13%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 1,242,408 ÷ 10,208,580 = 12.17%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Ulta Beauty Inc. net profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Ulta Beauty Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 1,242,408 985,837 175,835 705,945 658,559 555,234
Stockholders’ equity 1,959,811 1,535,373 1,999,549 1,902,094 1,820,218 1,774,217
Profitability Ratio
ROE1 63.39% 64.21% 8.79% 37.11% 36.18% 31.29%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 15.07% -1.86% 24.13% 22.84% 18.67%
Home Depot Inc. 1,095.07% 390.00%
Lowe’s Cos. Inc. 406.05% 217.09% 63.50%
TJX Cos. Inc. 54.97% 54.69% 1.55% 55.01% 60.61%
ROE, Sector
Consumer Discretionary Distribution & Retail 29.39% 17.48% 35.05% 40.86% 40.77%
ROE, Industry
Consumer Discretionary 30.04% 19.34% 30.06% 18.33% 31.35%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,242,408 ÷ 1,959,811 = 63.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Ulta Beauty Inc. ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Return on Assets (ROA)

Ulta Beauty Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018
Selected Financial Data (US$ in thousands)
Net income 1,242,408 985,837 175,835 705,945 658,559 555,234
Total assets 5,370,411 4,764,379 5,089,969 4,863,872 3,191,172 2,908,687
Profitability Ratio
ROA1 23.13% 20.69% 3.45% 14.51% 20.64% 19.09%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 5.76% -0.59% 7.93% 6.64% 5.14%
Home Depot Inc. 22.38% 22.86% 18.23% 21.94% 25.27%
Lowe’s Cos. Inc. 14.73% 18.91% 12.49% 10.85% 6.71%
TJX Cos. Inc. 12.34% 11.53% 0.29% 13.55% 21.36%
ROA, Sector
Consumer Discretionary Distribution & Retail 8.50% 4.19% 9.17% 9.20% 8.83%
ROA, Industry
Consumer Discretionary 7.44% 4.36% 7.07% 3.39% 5.64%

Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,242,408 ÷ 5,370,411 = 23.13%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Ulta Beauty Inc. ROA improved from 2021 to 2022 and from 2022 to 2023.