AI Tokens
Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Ulta Beauty Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017
Net sales 2,529,809 2,634,263 3,226,773 2,338,793 2,297,113 2,345,901 2,729,388 1,995,775 1,967,207 1,938,519 2,198,701 1,552,033 1,228,009 1,173,210 2,305,918 1,682,514 1,666,607 1,743,029 2,124,716 1,560,011 1,488,221 1,543,667 1,937,592 1,342,181 1,289,854 1,314,879
Cost of sales (1,536,197) (1,579,406) (2,014,270) (1,375,976) (1,368,949) (1,404,875) (1,702,059) (1,206,301) (1,169,244) (1,184,731) (1,427,673) (1,006,514) (899,002) (869,605) (1,499,033) (1,059,081) (1,060,708) (1,098,182) (1,383,857) (987,733) (952,760) (982,954) (1,279,245) (849,053) (820,528) (838,871)
Gross profit 993,612 1,054,857 1,212,503 962,817 928,164 941,026 1,027,329 789,474 797,963 753,788 771,028 545,519 329,007 303,605 806,885 623,433 605,899 644,847 740,859 572,278 535,461 560,713 658,347 493,128 469,326 476,008
Selling, general and administrative expenses (600,692) (612,129) (762,706) (597,164) (534,459) (500,970) (649,968) (503,403) (464,299) (443,875) (514,140) (416,378) (271,587) (380,912) (515,542) (449,198) (392,843) (403,133) (457,245) (395,453) (337,142) (345,624) (399,631) (320,729) (283,427) (283,445)
Impairment, restructuring and other costs — — — — — — — — — — (30,398) (23,624) (40,758) (19,542) — — — — — — — — — — — —
Pre-opening expenses (1,278) (658) (2,179) (3,797) (2,277) (2,348) (1,739) (1,832) (1,357) (4,589) (2,218) (4,240) (3,907) (4,635) (3,587) (6,455) (5,038) (4,174) (2,404) (7,612) (4,504) (5,247) (4,297) (9,732) (6,099) (4,158)
Operating income (loss) 391,642 442,070 447,618 361,856 391,428 437,708 375,622 284,239 332,307 305,324 224,272 101,277 12,755 (101,484) 287,756 167,780 208,018 237,540 281,210 169,213 193,815 209,842 254,419 162,667 179,800 188,405
Interest income (expense), net 4,449 7,348 4,378 849 108 (401) (467) (413) (425) (358) (463) (1,383) (2,617) (1,272) 439 900 1,671 2,046 1,275 1,318 1,143 1,325 359 316 555 338
Income (loss) before income taxes 396,091 449,418 451,996 362,705 391,536 437,307 375,155 283,826 331,882 304,966 223,809 99,894 10,138 (102,756) 288,195 168,680 209,689 239,586 282,485 170,531 194,958 211,167 254,778 162,983 180,355 188,743
Income tax (expense) benefit (95,989) (102,367) (111,245) (88,120) (95,859) (105,912) (85,789) (68,537) (80,989) (74,677) (52,315) (25,096) (2,086) 24,247 (65,476) (38,933) (48,431) (47,365) (67,811) (39,365) (46,635) (46,771) (46,605) (58,338) (66,162) (60,520)
Net income (loss) 300,102 347,051 340,751 274,585 295,677 331,395 289,366 215,289 250,893 230,289 171,494 74,798 8,052 (78,509) 222,719 129,747 161,258 192,221 214,674 131,166 148,323 164,396 208,173 104,645 114,193 128,223

Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).


A long-term upward trajectory in net sales is evident from early 2017 through mid-2023, characterized by consistent growth interrupted by a significant contraction in the second quarter of 2020. Revenue patterns exhibit strong seasonality, with peak performance consistently occurring in the first calendar quarter of each year, coinciding with the fiscal fourth quarter.

Revenue and Growth Patterns
Net sales expanded from approximately 1.31 billion in April 2017 to 2.53 billion by July 2023. The most notable disruption occurred in May 2020, where sales dropped to 1.17 billion, the lowest point in the analyzed period. However, a robust recovery followed, with sales exceeding pre-pandemic levels by early 2021 and reaching a peak of 3.23 billion in January 2023.
Gross Profitability and Margin Stability
Gross profit has scaled proportionally with net sales. In April 2017, the gross margin was approximately 36.3%, which improved to approximately 39.3% by July 2023. This indicates an improvement in the cost of sales relative to revenue, suggesting either better pricing power or more efficient procurement over the six-year period.
Operating Income and Expense Management
Operating income demonstrates high volatility tied to both seasonality and external shocks. The period between April 2017 and February 2020 showed steady operating income growth, which was completely reversed in May 2020 with an operating loss of 101.48 million. This loss was exacerbated by impairment and restructuring costs totaling 19.54 million during that quarter. Post-2020, operating income recovered strongly, peaking at 447.62 million in January 2023, indicating an expansion of the operating margin beyond pre-pandemic levels.
Selling, General, and Administrative (SG&A) Trends
SG&A expenses have increased in absolute terms, rising from 283.45 million in April 2017 to 600.69 million in July 2023. While expenses grew, they did so at a slower pace than net sales in the latter half of the period, contributing to operating leverage. Pre-opening expenses, which were relatively consistent between 2 million and 9 million per quarter, saw a significant decrease in the first half of 2023, dropping to as low as 658 thousand in April 2023.
Net Income and Bottom-Line Performance
Net income mirrored the trends of operating income, with a sharp trough in May 2020 (loss of 78.51 million) and a subsequent climb to a peak of 347.05 million in April 2023. The influence of income tax expenses remained significant, generally scaling with profitability, although a tax benefit was realized during the net loss in May 2020.

The financial trajectory indicates a resilient business model capable of recovering from severe macroeconomic shocks. The transition from 2017 to 2023 is marked by an increase in both absolute profitability and margin efficiency, with the company successfully leveraging its revenue growth to drive higher net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?