Stock Analysis on Net

Old Dominion Freight Line Inc. (NASDAQ:ODFL)

This company has been moved to the archive! The financial data has not been updated since August 4, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Old Dominion Freight Line Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income 292,362 285,038 323,929 377,401 376,078 299,751 278,806 286,634 269,576 199,359 189,832 201,868 147,805 133,177 144,024 164,099 174,072 133,323 159,459 173,442 163,434 109,333
Depreciation and amortization 79,787 75,951 72,057 68,351 68,314 67,344 66,793 65,164 63,951 63,991 65,110 64,987 65,735 65,435 64,544 63,493 62,571 63,073 62,555 58,086 56,235 53,481
(Gain) loss on disposal of property and equipment (2,086) (4,345) (841) (523) (856) (1,205) (384) (880) 98 603 481 115 62 78 442 4,906 241 477 549 (857) 421 364
Deferred income taxes 41,303 20,705 20,972 9,193 (15,856) (11,755) (13,400) 13,157
Other, net 6,481 8,390 7,779 9,123 7,534 8,115 7,014 7,563 9,228 6,124 6,632 12,386 (563) 4,845 14,206 53,134 18,824 9,302 2,135 20,056 (6,646) 48,069
Changes in operating assets and liabilities, net (88,704) 50,333 (82,879) 39,124 (23,742) 14,720 (33,210) (3,350) (144,870) 40,231 367 (97,359) 112,559 483
Adjustments to reconcile net income to net cash provided by operating activities (4,522) 130,329 37,419 136,780 51,250 88,974 61,185 77,690 (71,593) 110,949 56,734 (31,626) 164,393 70,841 92,349 121,533 81,636 72,852 65,239 77,285 50,010 101,914
Net cash provided by operating activities 287,840 415,367 361,348 514,181 427,328 388,725 339,991 364,324 197,983 310,308 246,566 170,242 312,198 204,018 236,373 285,632 255,708 206,175 224,698 250,727 213,444 211,247
Purchase of property and equipment (244,660) (234,736) (270,366) (181,719) (229,350) (93,713) (165,389) (178,579) (155,156) (50,953) (58,622) (46,331) (67,917) (52,211) (109,015) (140,354) (159,215) (70,741) (118,426) (177,597) (191,711) (100,558)
Proceeds from sale of property and equipment 7,327 10,283 2,052 1,116 8,473 10,455 913 3,123 7,856 7,656 279 841 1,027 1,543 3,088 2,232 89 277 3,654 2,801 181 347
Purchase of short-term investments (63,723) (24,835) (75,162) (104,557) (164,867) (89,965) (154,859) (205,301)
Proceeds from maturities of short-term investments 24,274 24,578 109,677 129,739 79,918 49,966 74,927 105,131 144,882 110,190 29,988
Other investing activities, net (500) (100) 119 799
Net cash used in investing activities (213,059) (199,875) (158,637) (114,587) (165,794) (108,454) (194,106) (235,692) (2,418) (23,072) (183,214) (250,891) (66,890) (50,668) (105,927) (138,122) (159,126) (70,464) (114,653) (173,997) (191,530) (100,211)
Payments for share repurchases (160,529) (141,666) (199,918) (345,431) (393,518) (338,352) (256,250) (40,000) (240,215) (57,266) (128,497) (178,294) (35,614) (40,614) (134,136) (30,596) (86,676) (29,195) (30,095) (17,299)
Proceeds from issuance of long-term debt 99,923
Principal payments under debt agreements (20,000) (45,000) (50,000)
Forward contract for accelerated share repurchases 100,000 (100,000) 6,250 (68,750) 37,500 (37,500)
Dividends paid (43,775) (44,052) (33,044) (33,405) (33,839) (34,196) (22,979) (22,979) (23,176) (23,232) (17,552) (17,579) (17,582) (18,310) (13,547) (13,570) (13,645) (13,790) (10,555) (10,638) (10,678) (10,695)
Other financing activities, net (2,960) (8,462) (164) (165) (165) (8,165) (103) (96) (85) (4,569) (3,345) (468) (980) (507) (567)
Net cash used in financing activities (227,264) (194,180) (233,126) (379,001) (327,522) (480,713) (23,082) (273,075) (63,261) (336,766) (82,318) (17,579) (83,656) (199,949) (49,161) (54,184) (148,249) (45,366) (97,231) (39,833) (41,280) (78,561)
Increase (decrease) in cash and cash equivalents (152,483) 21,312 (30,415) 20,593 (65,988) (200,442) 122,803 (144,443) 132,304 (49,530) (18,966) (98,228) 161,652 (46,599) 81,285 93,326 (51,667) 90,345 12,814 36,897 (19,366) 32,475

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Income
Net income exhibited generally positive growth from March 2018 through December 2021, reaching a peak in that period at the end of Q3 2021. From early 2022, net income increased sharply to new highs, especially in June and September 2022. However, a noticeable decline began in late 2022, continuing into 2023, with quarterly figures falling but still remaining above levels observed in early 2018.
Depreciation and Amortization
Depreciation and amortization expenses showed a steady upward trend over the entire period, reflecting ongoing capital investment and asset capitalization. The gradual increases each quarter suggest continual asset base growth and related amortization.
Gain/Loss on Disposal of Property and Equipment
This item fluctuated frequently without a clear pattern, showing occasional gains and losses. Notable were several substantial positive gains around late 2019 and early 2023, while some periods, such as late 2021, reflected losses, indicating variability in asset disposition activities.
Deferred Income Taxes
Data was sporadic but suggested significant tax effects in certain quarters, especially in 2019 and 2022, with large positive adjustments observed in March and June 2022, indicating changes in tax positions or related deferred tax assets/liabilities.
Other, Net
"Other, net" items varied considerably quarter to quarter, with no consistent trend apparent. There were positive spikes in mid-2019 and early 2021. Negative values appeared sporadically, reflecting volatile miscellaneous non-operating income or expenses.
Changes in Operating Assets and Liabilities, Net
This operating cash flow adjustment item displayed substantial volatility. Several quarters showed large positive inflows, such as in late 2019 and early 2020, followed by significant outflows in 2021 and 2023. The inconsistency suggests variable working capital management effects on cash flow.
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
Adjustments fluctuated, with large positive values in most quarters, particularly in mid-2019, early 2021, and early 2023. Some quarters recorded negative adjustments, notable in early 2021. These adjustments reflect the non-cash and working capital components impacting operating cash flow reliability.
Net Cash Provided by Operating Activities
Operating cash flow was generally strong and growing from 2018 through 2022, peaking in Q1 and Q4 of 2022. However, in 2023, operating cash flow declined notably from the highs of 2022, although it remained elevated relative to early periods. This suggests robust core business cash generation despite some recent weakening.
Purchase of Property and Equipment
Capital expenditures exhibited marked fluctuations, with notable heavy investments in the first half of 2018 and late 2021 through 2023. There was a clear increase in investment intensity starting in late 2021, hitting the highest levels in late 2022 and early 2023, indicating aggressive asset expansion or replacement cycles.
Proceeds from Sale of Property and Equipment
Proceeds from disposals remained relatively small and inconsistent, with occasional peaks in early 2021 and early 2022. This indicates limited but variable asset disposition activity compared to acquisitions.
Purchase and Proceeds from Short-Term Investments
Investments into short-term assets increased sharply, especially in late 2020 and 2021, with significant purchases partially offset by proceeds from maturities. This pattern reflects increased liquidity management and investment activities during this period but diminished activity or missing data in later quarters.
Other Investing Activities, Net
Reported in a limited number of quarters with small amounts, showing minimal impact on cash flows.
Net Cash Used in Investing Activities
Investing cash flow was predominantly negative across all quarters, reflecting continual outflows mainly due to property purchases. Outflows intensified from late 2021 into 2023, consistent with increased capital expenditures and investments. Some quarters in early 2021 showed less outflow, aligning with lower purchase activity.
Payments for Share Repurchases
Share repurchases occurred intermittently, with significant spending in 2019 and 2021. The largest repurchases were recorded in late 2021 and mid-2022, indicating an active capital return program during those periods. Some quarters in 2020 and 2023 showed reduced repurchase activity or missing data points.
Issuance and Principal Payments of Long-Term Debt
Debt issuance activity was sparse, with a notable issuance recorded in mid-2020. Principal repayments occurred periodically, including regular payments in early 2018 and 2023. Overall, debt management appears cautious, with limited new borrowing and steady repayment.
Forward Contract for Accelerated Share Repurchases
This category revealed significant activity related to share repurchase commitments, with large transactions occurring between late 2019 and 2022, showing usage of financial instruments to manage share repurchase timing and funding.
Dividends Paid
Dividends consistently increased over the period, reflecting a progressive dividend policy. The amounts rose markedly from 2018 through 2023, with the highest payouts in recent years, signifying a growing return to shareholders.
Other Financing Activities, Net
These activities showed small, irregular negative amounts, suggesting minor financing-related expenses or repayments without major impact on overall financing cash flows.
Net Cash Used in Financing Activities
Financing cash flows showed large variability over time. Early periods recorded moderate net outflows with increases during 2019-2021 due to higher share repurchases and dividend payments. The highest outflows occurred in 2021 and 2022, driven largely by share repurchases and dividends, even as some debt repayments occurred. There was a general trend toward significant capital return to shareholders.
Increase (Decrease) in Cash and Cash Equivalents
Cash flow fluctuated considerably quarter to quarter. Positive cash flow spikes occurred in mid-2020, early 2021, and some quarters in 2022. Negative cash flow periods were present in mid-2018, late 2022, and parts of 2023. These fluctuations align with variations in operating cash flow, investing outflows, and financing activities, reflecting cyclical cash management aligned with capital investments and shareholder returns.