Stock Analysis on Net

Old Dominion Freight Line Inc. (NASDAQ:ODFL)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 4, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Old Dominion Freight Line Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income
Net noncash charges
Changes in assets and liabilities
Net cash provided by operating activities
Purchase of property and equipment
Proceeds from sale of property and equipment
Proceeds from issuance of long-term debt
Principal payments under debt agreements
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Cash Provided by Operating Activities
The net cash provided by operating activities exhibited an overall upward trend over the five-year period. Starting from approximately $900 million in 2018, it increased modestly to nearly $984 million in 2019, then experienced a slight decline to about $933 million in 2020. Following this, there was a significant surge to approximately $1.21 billion in 2021, culminating in a strong increase to roughly $1.69 billion in 2022. This pattern suggests improving operational cash generation, particularly from 2020 onwards, which could indicate enhanced efficiency or growth in operations.
Free Cash Flow to Equity (FCFE)
Free cash flow to equity demonstrated substantial growth over the period analyzed. Beginning at approximately $269 million in 2018, FCFE nearly doubled to $510 million in 2019 and continued to increase significantly to around $767 million in 2020. Although there was a slight dip to $682 million in 2021, the FCFE rebounded strongly to $939 million in 2022. The trend indicates robust cash flows available to equity shareholders, highlighting potential for dividends, share repurchases, or reinvestment opportunities. The slight decline in 2021 may warrant further scrutiny, but the recovery in 2022 reflects strong cash flow management.

Price to FCFE Ratio, Current

Old Dominion Freight Line Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/FCFE, Sector
Transportation
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Old Dominion Freight Line Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/FCFE, Sector
Transportation
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Old Dominion Freight Line Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


Share Price
The share price demonstrated a consistent upward trend over the analyzed period. Starting at $100.31 in 2018, it rose steadily each year, reaching $342.01 by the end of 2022. This represents more than a threefold increase, indicating strong investor confidence and sustained market appreciation of the company's value.
Free Cash Flow to Equity (FCFE) per Share
FCFE per share exhibited significant growth throughout the period. Beginning at $2.21 in 2018, it increased markedly to $8.53 by 2022. While the annual increments varied, the overall trajectory was positive, with a minor dip observed in 2021 to $5.94 after a peak of $6.56 in 2020. This suggests generally improving cash generation available to shareholders, despite some fluctuation in the intermediary year.
Price to FCFE Ratio (P/FCFE)
The P/FCFE ratio fluctuated over the five years, reflecting changing market valuations relative to the company's free cash flow. Starting at 45.42 in 2018, it decreased to a low of 32.22 in 2019, then slightly increased to 33.15 in 2020. A notable increase to 47.57 occurred in 2021, followed by a decline to 40.09 in 2022. These variations may indicate shifts in investor sentiment and expectations regarding future cash flows, possibly influenced by external market conditions or company-specific developments.