Paying user area
Try for free
Old Dominion Freight Line Inc. pages available for free this week:
- Cash Flow Statement
- Analysis of Solvency Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Book Value (P/BV) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Old Dominion Freight Line Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Allowance for uncollectible accounts | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the annual financial data reveals several notable trends in the current assets and adjusted current assets over the five-year period.
- Current Assets
- Current assets demonstrated a consistent upward trend from 2018 to 2021. Starting at approximately $706 million in 2018, the value increased significantly each year, reaching roughly $1.38 billion in 2021. However, in 2022, there was a marked decline to approximately $934 million, representing a substantial decrease compared to the previous year.
- Adjusted Current Assets
- Adjusted current assets followed a pattern closely mirroring that of current assets. Beginning slightly above $709 million in 2018, these assets increased steadily to nearly $1.39 billion by the end of 2021. Similar to current assets, adjusted current assets experienced a notable drop in 2022 to around $940 million. Despite the decline, the adjusted current assets remained marginally higher than the reported current assets in each period.
Overall, both current and adjusted current assets exhibited strong growth over the initial four-year period, indicative of expanding liquidity or asset base. The sharp contraction in 2022 suggests a significant shift, potentially reflecting changes in operational dynamics, asset management, or financial strategy. This reversal after a steady increase warrants further investigation to understand the underlying causes and assess implications for short-term financial stability.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets (included in Other assets). See details »
The analysis of the annual financial data over the five-year period reveals a consistent upward trend in both total assets and adjusted total assets. This indicates a steady growth in the company's asset base.
- Total Assets
- The total assets increased each year from US$3,545,283 thousand in 2018 to US$4,838,610 thousand in 2022. The growth was continuous, with the most significant increases observed between 2019 and 2021. This upward trajectory suggests ongoing investments and expansion in asset holdings.
- Adjusted Total Assets
- The adjusted total assets mirrored the pattern of total assets with similar magnitudes and consistent increases across the periods. Starting at US$3,628,329 thousand in 2018, the figure rose to US$4,844,021 thousand by the end of 2022. The close alignment of adjusted total assets to total assets each year indicates minor adjustments that do not significantly alter the overall asset evaluation.
Overall, the data reflects a stable growth pattern in asset accumulation, which could be indicative of the company's efforts to enhance operational capacity and support future business activities. There are no indications of asset shrinkage or volatility throughout the examined timeframe.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities. See details »
The data reveals trends in total liabilities and adjusted total liabilities over a five-year period. Both metrics increased overall, albeit with different patterns.
- Total Liabilities
-
Total liabilities showed a consistent upward trajectory from 2018 through 2022. The amount rose from approximately 865 million US dollars in 2018 to about 1.19 billion US dollars in 2022. This represents an aggregate increase of roughly 37%. The year-on-year increments indicate steady liability growth, with the most notable increases occurring in the years 2020 and 2021.
- Adjusted Total Liabilities
-
Adjusted total liabilities followed a somewhat less linear path. Starting at approximately 699 million US dollars in 2018, it declined in 2019 to around 653 million, before increasing again in 2020 and 2021 to reach a peak near 893 million. In 2022, adjusted total liabilities dipped slightly to approximately 875 million. Despite fluctuations, the overall trend is upward over the period, albeit more moderated compared to total liabilities. The decrease in 2019 and the slight reduction in 2022 suggest some adjustments may be accounting for temporary or nonrecurring influences.
- Comparative Observations
-
The difference between total liabilities and adjusted total liabilities widened significantly from 2018 to 2021, indicating that adjustments to liabilities became increasingly material over the years. However, in 2022, this gap narrowed somewhat as total liabilities continued to rise while adjusted liabilities slightly decreased.
Overall, the upward trend in both total and adjusted liabilities indicates a growing obligation profile, which may reflect business expansion, increased leverage, or changes in accounting treatments. The adjusted figures provide a more nuanced view, smoothing out some of the volatility seen in the total liabilities.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Net deferred tax asset (liability). See details »
- Shareholders' Equity
- The shareholders' equity demonstrated a consistent upward trend from 2018 through 2021, starting at approximately 2.68 billion US dollars and reaching nearly 3.68 billion US dollars by the end of 2021. This steady increase suggests ongoing growth or accumulation of net assets over this period. However, in 2022, there was a slight decline in shareholders' equity to about 3.65 billion US dollars, indicating a minor reduction compared to the previous year.
- Adjusted Shareholders' Equity
- Adjusted shareholders’ equity also displayed a generally increasing pattern across the years. Beginning at around 2.93 billion US dollars in 2018, it rose consistently each year, achieving approximately 3.93 billion US dollars by the end of 2021. Notably, in 2022, adjusted shareholders’ equity slightly increased further to roughly 3.97 billion US dollars, marking a marginal rise even as the unadjusted shareholders' equity experienced a decrease. This divergence suggests that adjustments made to equity—potentially accounting for items such as unrealized gains or other comprehensive income components—resulted in a more favorable equity position than the unadjusted figure.
- Overall Insights
- Both shareholders' equity and its adjusted counterpart reflect overall growth in the company's equity base over the five-year span. The steadiness in increase through 2021 indicates sustained capital strengthening. The slight decrease in the unadjusted figure in 2022, contrasted with a mild increase in the adjusted figure, may point to market or accounting factors influencing reported equity. This could warrant further investigation to understand underlying causes, such as asset revaluations, changes in accounting estimates, or extraordinary items affecting equity.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Current operating lease liabilities (presented within Other accrued liabilities). See details »
3 Non-current operating lease liabilities (presented within Other non-current liabilities). See details »
4 Net deferred tax asset (liability). See details »
The financial data reveals several notable trends relating to debt, equity, and capital levels over the five-year period.
- Total reported debt
- This metric remained steady at $45 million in 2018 and 2019 before more than doubling to approximately $99.9 million in 2020. From 2020 through 2022, total reported debt stabilized around this higher level with minimal variation.
- Shareholders’ equity
- Shareholders’ equity consistently increased annually from $2.68 billion in 2018 to $3.68 billion in 2021. However, there was a slight decrease in 2022 to $3.65 billion, indicating a relatively stable equity base in the most recent year with only a minor contraction.
- Total reported capital
- Total reported capital, defined as the sum of reported debt and shareholders’ equity, showed a continuous upward trajectory from $2.73 billion in 2018 to nearly $3.78 billion in 2021. A slight dip occurred in 2022, mirroring equity behavior, decreasing marginally to $3.75 billion.
- Adjusted total debt
- Adjusted total debt exhibited more variability. It decreased from $127.2 million in 2018 to $111.5 million in 2019, then surged notably to $206.2 million in 2020. Afterward, it declined gradually over the next two years, reaching $198.1 million by 2022, suggesting efforts toward debt reduction following the 2020 peak.
- Adjusted shareholders’ equity
- This adjusted figure steadily increased from $2.93 billion in 2018 to a peak of $3.93 billion in 2021. It maintained a slight upward trend into 2022, reaching approximately $3.97 billion, indicating consistent growth in adjusted equity values throughout the period.
- Adjusted total capital
- Adjusted total capital followed a pattern of continual growth from $3.06 billion in 2018 to $4.14 billion in 2021. This positive trend sustained into 2022, reaching $4.17 billion, reflecting overall expansion in the company's adjusted capital base despite fluctuations in adjusted debt.
In summary, the data indicates a significant increase in both reported and adjusted capitals over the period, supported predominantly by growth in shareholders' equity and adjusted equity. Debt levels, both reported and adjusted, increased notably around 2020, likely reflecting strategic financing decisions during that period, with adjusted debt showing some reduction thereafter. The stability of the capital base and equity growth suggest a solid financial position with managed debt exposure in recent years.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Deferred income tax expense (benefit). See details »
The financial data reflects a consistent upward trend in both net income and adjusted net income over the five-year period from 2018 to 2022. Net income increased each year, starting from approximately 605.7 million US dollars in 2018 and rising steadily to reach about 1.38 billion US dollars in 2022. This represents more than a doubling of net income over the period, indicating strong profitability growth.
Adjusted net income shows a similar upward trajectory. Beginning at around 663.5 million US dollars in 2018, it experienced moderate fluctuations in 2019 and 2020 but overall demonstrated significant growth thereafter, culminating at approximately 1.44 billion US dollars in 2022. The adjusted net income consistently exceeds the reported net income, which may suggest non-recurring items or adjustments made to better reflect the underlying earnings performance.
- Net Income Trend
- Exhibited a steady increase year over year, with a notable acceleration between 2020 and 2021 and continuing into 2022.
- Adjusted Net Income Trend
- Also increased consistently, with a slight dip in growth rate between 2018 and 2020, followed by a sharp rise in the last two reporting periods.
- Comparison of Net Income vs Adjusted Net Income
- Adjusted net income figures consistently surpass net income, potentially reflecting exclusion of certain expenses or gains to present core operational profitability.