Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
O’Reilly Automotive Inc. pages available for free this week:
- Balance Sheet: Assets
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to O’Reilly Automotive Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several distinct trends across key performance metrics.
- Return on Assets (ROA)
- The ROA demonstrates a generally positive trajectory over the observed periods. Beginning at 15.31% in early 2018, ROA increased steadily to peak around 16.8% by the third quarter of 2018. A slight decline was noted throughout 2019, with values hovering near 13%, followed by a recovery trend starting in late 2020. By early 2022, ROA had reached approximately 18.2%, reflecting improved asset efficiency and profitability. The pattern shows resilience and an overall enhancement in the company’s ability to generate profit from its assets over time.
- Financial Leverage
- Financial leverage ratios display significant volatility across the quarters. Initial values ranged between approximately 15.84 and 22.57 during early 2018, escalating dramatically in mid to late 2019 with a peak of 102.06 in March 2020. Subsequent quarters saw substantial fluctuation, including a reduction to around 17.63 by late 2020, yet later periods again reflected elevated leverage ratios such as 82.68 and 54.89. The missing data in the most recent quarters precludes a full assessment, but the trends suggest periods of intensified debt usage or equity reduction, contributing to higher leverage levels at times. These fluctuations indicate changing capital structure dynamics and possible volatility in funding or operational strategy.
- Return on Equity (ROE)
- The ROE values exhibit extreme variability, with exceptionally high ratios recorded intermittently. Starting at 276.95% in the first quarter of 2018, ROE saw peaks exceeding 900% and even surpassing 1200% during early 2020 and late 2020, respectively. Such elevated figures may be influenced by the same factors driving financial leverage volatility, including potential low equity bases amplifying returns on equity. Despite sharp drops in certain quarters, the ROE consistently returned to high levels. The missing data in some later periods complicates the trend analysis, but the available data suggest a highly leveraged equity position, resulting in amplified equity returns and associated risk.
In summary, the company's asset profitability has shown consistent improvement with fluctuations in leverage reflecting shifts in capital structure or financing strategy. The notably high and volatile return on equity figures further underscore an aggressive leverage profile, amplifying returns but potentially increasing financial risk. The overall trends highlight a firm balancing operational efficiency gains against leveraged financial management.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial data reveals several notable trends over the analyzed periods, particularly in key profitability and efficiency metrics.
- Net Profit Margin
-
Net profit margin exhibited a generally upward trend from the beginning of the period, rising from approximately 12.89% to a peak near 16.24%. This suggests improving profitability relative to sales. Despite minor fluctuations, the margin remained robust through most quarters, particularly strengthening from mid-2020 through early 2022, indicating effective cost management or pricing strategies supporting profit generation.
- Asset Turnover
-
Asset turnover declined markedly from about 1.19 in early 2018 to a low near 0.90 in late 2020, reflecting a reduction in sales generated per unit of assets. However, from late 2020 onwards, asset turnover began a recovery trajectory, increasing above 1.1 by early 2022. This reversal signifies a regain in operational efficiency or improved utilization of asset base to drive sales, enhancing the company’s ability to generate revenue from its assets.
- Financial Leverage
-
The financial leverage ratio displayed considerable volatility and episodes of sharp spikes throughout the periods. Initially fluctuating around the high teens to low twenties, it spiked significantly to very high levels (above 70) at several points, and again reached notably elevated figures exceeding 100. Such variability indicates substantial changes in the company’s reliance on debt financing or equity structure. The incomplete data from mid-2021 onwards prevents a complete analysis of this ratio’s latest trend, but earlier fluctuations suggest periods of either aggressive debt use or changes in equity financing.
- Return on Equity (ROE)
-
Return on equity followed an extremely volatile pattern with exceptionally high values, often ranging from several hundred percent to well over one thousand percent. These elevated ROE figures, appearing intermittently, may partly result from the corresponding fluctuations in financial leverage, amplifying returns on equity. The volatility and extreme magnitude emphasize the impact of leverage and profit margin fluctuations on shareholder returns. Missing data in later periods limits full temporal analysis, but earlier quarters illustrate substantial swings indicating periods of extraordinary return on equity performance intertwined with leverage changes.
In summary, the company shows improving profitability margins and a recovery in asset efficiency after a period of decline. However, the financial leverage ratio exhibits significant instability, which directly influences the highly volatile return on equity. These patterns highlight dynamic financial management practices and potential risks associated with reliance on financial leverage affecting shareholder returns.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial data presents several key performance indicators over multiple quarterly periods, revealing notable trends and shifts in operational efficiency and financial structure.
- Tax Burden
- The tax burden ratio shows relative stability across all periods, fluctuating narrowly between 0.71 and 0.79. This consistency suggests stable effective tax rates without significant volatility.
- Interest Burden
- The interest burden ratio remains highly stable and close to 0.93 to 0.95 throughout the timeline, indicating consistent interest expense levels relative to earnings before interest and taxes (EBIT).
- EBIT Margin
- The EBIT margin experienced a slight decline from just above 19% during 2018 to below 19% at the start of 2020, followed by a marked improvement exceeding 20% in subsequent periods through 2021. The peak margin near 22% in early and late 2021 suggests enhanced operational profitability before seeing a modest decrease to approximately 21% through late 2022.
- Asset Turnover
- Initially steady at around 1.19 in 2018, asset turnover declined sharply to around 0.91 by mid-2020, indicating reduced asset efficiency during that period. However, there is a recovery trend starting in late 2020, gradually increasing to about 1.15 by late 2022, implying improving utilization of assets to generate sales.
- Financial Leverage
- The financial leverage ratios exhibit significant volatility, with extreme spikes and drops. Notably, leverage soared above 100 in early 2020 and also exhibited substantial variation during 2019 and 2020, including a peak around 82.68 in late 2020. This instability may indicate fluctuating debt levels or equity base changes. The missing data in later periods constrains comprehensive assessment beyond early 2022.
- Return on Equity (ROE)
- ROE demonstrates extreme fluctuations, with unusually high peaks surpassing 1200% in some quarters. Despite this volatility, there is a general pattern of growth peaking around early 2020 and late 2020, followed by a decline and resurgence near 900% in mid-2021. Such high and unstable returns suggest either considerable financial leverage effects or irregularities in earnings or equity valuation during this period.
Overall, the data reflect periods of considerable financial leverage variability and volatile returns on equity, alongside relatively stable tax and interest burdens. Operational profitability improved markedly after 2019, and asset efficiency recovered following a mid-period dip, indicating adjustments in business performance and financial strategy over time.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin demonstrates a generally positive trend over the analyzed periods. Starting at 12.89% in the first quarter of 2018, it shows gradual improvement with minor fluctuations, reaching a peak of 16.24% in the fourth quarter of 2021. Although slight declines occurred afterward, the margin remained elevated above 15%, indicating sustained profitability and effective cost management over time.
- Asset Turnover
- The asset turnover ratio experienced a notable shift during the period. Initially stable at 1.19 through 2018, a decline occurred in 2019, dropping to approximately 0.95 by the end of that year and further decreasing to 0.9 during most of 2020. However, a recovery trend emerged from the end of 2020 onwards, with values increasing to 1.15 by the third quarter of 2022. This suggests improving efficiency in utilizing assets to generate revenue after a period of reduced operational turnover.
- Return on Assets (ROA)
- ROA follows a somewhat parallel trend to the asset turnover but with greater variability. Beginning at 15.31% in early 2018, it peaked near 16.8% but then decreased to around 12.98% by late 2019. Starting in late 2020, ROA recovered steadily, reaching its highest point of 18.47% in the first quarter of 2022 before experiencing a slight decline yet remaining above 17.5%. This trajectory corresponds with improvements in both profitability and asset utilization efficiency, reflecting enhanced overall performance.
- Overall Insights
- The analyzed data indicate a period of initial stability followed by a downturn in asset efficiency during 2019 and 2020, coinciding with a slight dip in profitability measures. Subsequently, significant recovery and growth are observed across all metrics starting late 2020 through 2022. The company exhibits strengthened profitability margins and improved asset use, contributing to a higher return on assets by the end of the observed period.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the financial ratios over the reported periods reveals several notable trends in the company's profitability, operational efficiency, and financial burden.
- Tax Burden
- The tax burden ratio has remained relatively stable, fluctuating narrowly between 0.71 and 0.79 throughout the entire timeline. There is a slight initial increase from 0.71 in early 2018 to around 0.78 in 2019, after which it holds steady around 0.77 to 0.78. This indicates consistent tax efficiency without significant tax rate changes or extraordinary tax events affecting the company.
- Interest Burden
- The interest burden ratio is consistently high, ranging between 0.92 and 0.95, demonstrating a low interest expense relative to earnings before interest and taxes (EBIT). The ratio slightly improved over time, moving upward to 0.95 from 2021 onward, suggesting stability and potentially lower financing costs or efficient interest management.
- EBIT Margin
- The EBIT margin shows a gradual upward trend after a dip in early 2020. Initially fluctuating just above 19%, the margin declined to approximately 18.6% by the first quarter of 2020, but then rebounded strongly, reaching over 22% by March 2021. The margin remains above 20% throughout the subsequent quarters, indicating improved operational profitability and possibly enhanced cost control or pricing power.
- Asset Turnover
- Asset turnover experiences a notable dip starting in the first quarter of 2019, decreasing from around 1.19 to lows below 0.92 by early 2020. However, from late 2020 onwards, the asset turnover shows a recovery, climbing above 1.10 by early 2022 and stabilizing near 1.15. This pattern suggests a period of reduced efficiency in asset use during 2019-2020, followed by improved utilization and effectiveness in generating sales from asset investments.
- Return on Assets (ROA)
- The ROA trend aligns with the changes observed in EBIT margin and asset turnover. ROA decreased from highs above 16% in 2018 to about 12.3% in early 2020, indicating lower overall profitability or asset utilization at that time. From mid-2020, ROA recovers progressively, reaching approximately 18.5% in late 2021 before slightly moderating but remaining close to this peak into 2022. This improvement reflects growing efficiency and profitability in asset deployment.
Overall, while the company experienced some operational and efficiency challenges during 2019 and early 2020, the data illustrates a robust recovery and strengthening of key profitability metrics in subsequent periods. The stability in tax and interest burdens underpins these improvements, contributing to enhanced return on assets driven by better margins and improved asset turnover.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial ratios of the company display a range of stability and gradual improvement over the quarterly periods examined. The tax burden ratio remained relatively steady, fluctuating narrowly around 0.77 to 0.78 from late 2018 through late 2022, indicating consistent tax expenses relative to pre-tax earnings during this period. Earlier in 2018, there was a slightly lower tax burden around 0.71 to 0.79, but the trend stabilized afterwards.
The interest burden ratio also demonstrated notable stability, staying mostly within a tight band from 0.92 to 0.95 throughout the entire period. This suggests that interest expenses as a portion of earnings before interest and tax did not experience significant variation, pointing to stable financing costs or consistent leverage levels.
The EBIT margin showed a mild upward trend overall. Beginning near 19.2% in early 2018, it maintained a level close to 19% until early 2020, then increased more noticeably to surpass 20%, reaching levels above 22% in 2021 before settling slightly lower but still elevated above 20% by late 2022. This indicates improving operational profitability over the timeframe.
Similarly, the net profit margin displayed consistent enhancement. Starting approximately at 12.89% in the first quarter of 2018, it gradually rose to a range between 15% and 16% by the years 2020 through 2022. This steady increase suggests improving overall profitability and possibly effective cost control or revenue growth contributing positively to the bottom line.
- Tax Burden
- Stable around 0.77-0.78 from 2019 onward, indicating no significant changes in tax expense relative to pre-tax profits.
- Interest Burden
- Consistently ranged between 0.92 and 0.95, suggesting stable interest expenses and financial leverage.
- EBIT Margin
- Increased from about 19% to over 22% during 2018-2021, reflecting stronger operational efficiency and profitability.
- Net Profit Margin
- Rose steadily from approximately 12.9% in early 2018 to values around 16% by 2021-2022, indicating enhanced bottom-line performance.