Property, Plant and Equipment Disclosure
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The company exhibits a consistent expansion of its physical asset base between 2017 and 2021. Gross property and equipment at cost increased from US$ 5,191,135 thousand to US$ 6,948,038 thousand, representing a total growth of approximately 33.8%. This upward trajectory is reflected in the net property and equipment, which rose from US$ 3,343,806 thousand to US$ 4,213,515 thousand over the five-year period.
- Growth of Fixed Asset Components
- Buildings and building improvements constitute the largest segment of the asset portfolio, growing from US$ 1,968,079 thousand in 2017 to US$ 2,737,212 thousand in 2021. Other categories, including land, leasehold improvements, and furniture, fixtures and equipment, demonstrate steady annual increases, indicating a sustained investment in expanding the company's operational footprint and infrastructure.
- Analysis of Construction in Progress
- Construction in progress followed a distinct pattern compared to other asset classes. The value increased from US$ 257,853 thousand in 2017 to a peak of US$ 358,259 thousand in 2019, before declining to US$ 255,307 thousand by 2021. This trend suggests a period of accelerated development followed by the completion and capitalization of projects into their respective final asset categories.
- Depreciation and Asset Valuation
- Accumulated depreciation and amortization grew consistently from US$ 1,847,329 thousand in 2017 to US$ 2,734,523 thousand in 2021. The steady rise in depreciation is commensurate with the increase in gross asset costs, reflecting the standard aging process of the company's tangible assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Asset Age Ratios (Summary)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The average age ratio of property, plant, and equipment demonstrates a consistent upward trajectory over the analyzed five-year period. Starting at 41.09% in 2017, the ratio climbed to 45.13% by the end of 2021, indicating that a larger proportion of the assets' estimated useful lives has been consumed.
- Average Age Ratio Trends
- A steady increase is observed, with the ratio rising from 41.09% in 2017 to 45.13% in 2021. The most significant increase occurred between 2020 and 2021, where the ratio grew by 1.88 percentage points, suggesting that the asset base is aging relative to its total utility.
- Useful Life and Elapsed Age
- The estimated total useful life remained relatively stable, fluctuating slightly between 19 and 20 years. The estimated age, representing the time elapsed since purchase, remained stagnant at 8 years from 2017 through 2020, before increasing to 9 years in 2021. This shift in 2021 serves as a primary driver for the increase in the overall average age ratio.
- Remaining Asset Life
- The estimated remaining life shows a general downward trend, declining from 11 years in 2017 to 10 years in 2021. After peaking at 12 years in 2018 and 2019, the remaining life decreased annually through 2021, mirroring the increase in elapsed asset age.
The data indicates a transition toward an older asset base by the end of the period. The combination of a rising average age ratio and a reduction in remaining useful life suggests that the company is utilizing its current property, plant, and equipment more fully, which may imply a future requirement for increased capital investment to replace aging assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Average Age
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property and equipment, at cost – Land)
= 100 × 2,734,523 ÷ (6,948,038 – 888,558) = 45.13%
A comprehensive review of the property, plant, and equipment accounts reveals a consistent expansion of the asset base alongside a steady increase in the age of the asset portfolio over the five-year period ending December 31, 2021.
- Asset Base Expansion
- Property and equipment at cost grew steadily from 5,191,135 thousand US dollars in 2017 to 6,948,038 thousand US dollars by 2021. This growth is mirrored by a consistent increase in land holdings, which rose from 695,669 thousand US dollars to 888,558 thousand US dollars during the same timeframe, indicating ongoing capital investment in physical infrastructure.
- Accumulated Depreciation Trends
- Accumulated depreciation and amortization demonstrated a continuous upward trajectory, increasing from 1,847,329 thousand US dollars in 2017 to 2,734,523 thousand US dollars in 2021. The steady rise in accumulated depreciation reflects the systematic allocation of the cost of tangible assets over their useful lives.
- Average Age Ratio Analysis
- The average age ratio remained relatively stable between 2017 and 2019, fluctuating within a narrow range of 41.09% to 42.01%. However, a more pronounced upward trend emerged after 2019, with the ratio climbing to 43.25% in 2020 and reaching 45.13% by 2021. This increase suggests that the asset base is aging, as the growth in accumulated depreciation is outpacing the growth in new capital expenditures relative to the total cost of depreciable assets.
The convergence of increasing total asset costs and a rising average age ratio indicates that while the company continues to invest in new property and equipment, a larger portion of the existing asset base is moving further along its useful life cycle.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Total Useful Life
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 Estimated total useful life = (Property and equipment, at cost – Land) ÷ Depreciation and amortization expense related to property and equipment
= (6,948,038 – 888,558) ÷ 320,400 = 19
An analysis of the capital asset trajectory from 2017 to 2021 reveals a consistent upward trend in overall investment in property and equipment. Total asset cost increased from approximately 5.19 billion USD in 2017 to 6.95 billion USD in 2021, representing a cumulative growth of 33.8% over the five-year period.
- Capital Investment and Land Acquisition
- Property and equipment at cost grew steadily each year. Parallel to this, land holdings increased from 695.7 million USD to 888.6 million USD. Although land value continues to rise, its proportion relative to total property and equipment remained relatively stable, shifting from 13.4% in 2017 to 12.8% in 2021, suggesting that capital expenditures are balanced between site acquisition and facility improvements.
- Depreciation and Amortization Dynamics
- Depreciation and amortization expenses rose from 232.7 million USD in 2017 to 320.4 million USD in 2021. This increase correlates with the expanded asset base. The consistent growth in these expenses indicates an increase in the total depreciable base as new assets are commissioned and integrated into operations.
- Stability of Estimated Useful Life
- The estimated total useful life of assets has remained largely constant, fluctuating minimally between 19 and 20 years. The shift from 19 years in 2017 to 20 years in 2018 and 2019, followed by a return to 19 years in 2020 and 2021, suggests a stable and consistent accounting estimation policy. This stability indicates that the inherent nature and expected durability of the acquired assets have not undergone significant structural changes over the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Age, Time Elapsed since Purchase
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense related to property and equipment
= 2,734,523 ÷ 320,400 = 9
An analysis of the property, plant, and equipment indicates a consistent upward trend in both the cumulative and annual costs associated with asset depreciation. The financial trajectory suggests a steady expansion of the asset base alongside a gradual increase in the average age of utilized assets.
- Accumulated Depreciation and Amortization
- A continuous increase is observed in accumulated depreciation, rising from 1,847,329 thousand US dollars in 2017 to 2,734,523 thousand US dollars by 2021. This represents a total growth of approximately 48% over the five-year period, reflecting the systemic allocation of cost over the useful lives of the company's long-term assets.
- Annual Depreciation and Amortization Expense
- The annual expense related to property and equipment shows a steady year-over-year increase, moving from 232,700 thousand US dollars in 2017 to 320,400 thousand US dollars in 2021. The most significant year-over-year increase occurred between 2019 and 2020, where the expense rose by approximately 13.3%, suggesting an increase in the volume of depreciable assets or the acquisition of higher-value equipment.
- Asset Age and Time Elapsed Since Purchase
- The time elapsed since purchase remained stagnant at 8 years from 2017 through 2020, indicating a balanced cycle of asset acquisition and retirement during that interval. However, an increase to 9 years is noted in 2021, signaling that the current asset base is aging and that the rate of new capital expenditure may not have kept pace with the depreciation of older assets during that specific fiscal year.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Estimated Remaining Life
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
2021 Calculations
1 Estimated remaining life = (Net property and equipment – Land) ÷ Depreciation and amortization expense related to property and equipment
= (4,213,515 – 888,558) ÷ 320,400 = 10
A consistent expansion of the asset base is observed from 2017 through 2021, characterized by steady growth in net property and equipment and a corresponding increase in depreciation expenses. The capital investment strategy shows a sustained commitment to increasing physical infrastructure, complemented by a steady acquisition of land.
- Net Property and Equipment Growth
- Net property and equipment increased monotonically over the five-year period, rising from 3,343,806 thousand US dollars in 2017 to 4,213,515 thousand US dollars in 2021. This represents a total increase of approximately 26%, indicating a continuous investment in long-term physical assets.
- Land Acquisition Trends
- Land holdings demonstrated a consistent upward trend, growing from 695,669 thousand US dollars in 2017 to 888,558 thousand US dollars in 2021. As land is a non-depreciable asset, this growth contributes to the overall increase in net property and equipment without impacting the depreciation expense.
- Depreciation and Amortization Expense
- Depreciation and amortization expenses related to property and equipment rose from 232,700 thousand US dollars in 2017 to 320,400 thousand US dollars in 2021. This increase aligns with the growth of the depreciable asset base, reflecting the higher costs associated with maintaining and writing down a larger volume of equipment and improvements.
- Estimated Remaining Life Dynamics
- The estimated remaining life of assets exhibited fluctuation, peaking at 12 years in 2018 and 2019 before declining to 10 years by 2021. This downward trend in the latter years suggests that the average age of the asset portfolio has increased or that the company has revised its expectations regarding the useful life of its depreciable assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?