Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

O’Reilly Automotive Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Land 888,558 860,797 805,556 745,050 695,669
Buildings and building improvements 2,737,212 2,574,969 2,378,074 2,147,969 1,968,079
Leasehold improvements 864,169 799,013 751,155 686,058 626,714
Furniture, fixtures and equipment 1,700,149 1,562,664 1,450,444 1,350,808 1,250,690
Vehicles 502,643 456,957 447,939 424,421 392,130
Construction in progress 255,307 305,511 358,259 291,246 257,853
Property and equipment, at cost 6,948,038 6,559,911 6,191,427 5,645,552 5,191,135
Accumulated depreciation and amortization (2,734,523) (2,464,993) (2,243,224) (2,058,550) (1,847,329)
Net property and equipment 4,213,515 4,094,918 3,948,203 3,587,002 3,343,806

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
Property and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. O’Reilly Automotive Inc. property and equipment, at cost increased from 2019 to 2020 and from 2020 to 2021.
Net property and equipment Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. O’Reilly Automotive Inc. net property and equipment increased from 2019 to 2020 and from 2020 to 2021.

Asset Age Ratios (Summary)

O’Reilly Automotive Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 45.13% 43.25% 41.65% 42.01% 41.09%
Estimated total useful life (years) 19 19 20 20 19
Estimated age, time elapsed since purchase (years) 9 8 8 8 8
Estimated remaining life (years) 10 11 12 12 11

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. O’Reilly Automotive Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. O’Reilly Automotive Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. O’Reilly Automotive Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.
Estimated remaining life O’Reilly Automotive Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 and from 2020 to 2021.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 2,734,523 2,464,993 2,243,224 2,058,550 1,847,329
Property and equipment, at cost 6,948,038 6,559,911 6,191,427 5,645,552 5,191,135
Land 888,558 860,797 805,556 745,050 695,669
Asset Age Ratio
Average age1 45.13% 43.25% 41.65% 42.01% 41.09%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property and equipment, at cost – Land)
= 100 × 2,734,523 ÷ (6,948,038888,558) = 45.13%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. O’Reilly Automotive Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, at cost 6,948,038 6,559,911 6,191,427 5,645,552 5,191,135
Land 888,558 860,797 805,556 745,050 695,669
Depreciation and amortization expense related to property and equipment 320,400 303,000 267,300 246,000 232,700
Asset Age Ratio (Years)
Estimated total useful life1 19 19 20 20 19

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = (Property and equipment, at cost – Land) ÷ Depreciation and amortization expense related to property and equipment
= (6,948,038888,558) ÷ 320,400 = 19

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. O’Reilly Automotive Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 2,734,523 2,464,993 2,243,224 2,058,550 1,847,329
Depreciation and amortization expense related to property and equipment 320,400 303,000 267,300 246,000 232,700
Asset Age Ratio (Years)
Time elapsed since purchase1 9 8 8 8 8

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense related to property and equipment
= 2,734,523 ÷ 320,400 = 9

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. O’Reilly Automotive Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2019 to 2020 but then deteriorated significantly from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Net property and equipment 4,213,515 4,094,918 3,948,203 3,587,002 3,343,806
Land 888,558 860,797 805,556 745,050 695,669
Depreciation and amortization expense related to property and equipment 320,400 303,000 267,300 246,000 232,700
Asset Age Ratio (Years)
Estimated remaining life1 10 11 12 12 11

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = (Net property and equipment – Land) ÷ Depreciation and amortization expense related to property and equipment
= (4,213,515888,558) ÷ 320,400 = 10

Asset age ratio Description The company
Estimated remaining life O’Reilly Automotive Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 and from 2020 to 2021.