Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

O’Reilly Automotive Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The annual financial data reveals a consistent growth trajectory across key metrics over the period analyzed. Sales demonstrate a general upward trend, increasing from approximately $2.0 billion in 2005 to over $13.3 billion in 2021. The most notable acceleration appears between 2007 and 2009, where sales jumped significantly from about $2.52 billion to nearly $4.85 billion, indicating rapid expansion during this interval.

Operating income also shows steady growth, starting at approximately $252 million in 2005 and climbing to almost $2.92 billion by 2021. This growth pattern closely follows the trend in sales, suggesting effective operational management and scalability. The operating income percentage relative to sales seems to improve or at least maintain consistently, as the increase in operating income is roughly proportionate or greater compared to the sales increase, particularly in the years after 2008.

Net income trends mirror those of operating income and sales, rising from around $164 million in 2005 to over $2.16 billion in 2021. Despite some fluctuations, net income grew steadily, with a significant boost seen after 2008. This suggests an improvement in profitability, possibly due to operational efficiencies, cost management, or other financial factors such as reduced interest expenses or taxation benefits.

Sales Growth
Sales more than sextupled over the period, reflecting strong revenue generation capabilities and market expansion.
Operating Income Growth
Operating income increased by more than elevenfold, indicating that the company improved operational efficiency and maintained healthy profit margins as it scaled.
Net Income Growth
Net income growth was similarly robust, increasing by a factor greater than thirteen, signaling enhanced overall profitability trends.
Notable Periods
The years surrounding 2008-2010 stand out as a period of accelerated growth, with steep increases in sales, operating income, and net income, possibly highlighting successful strategic initiatives or favorable market conditions.
Profitability Trends
The consistent increase in net income relative to operating income and sales indicates sustained profitability improvements, reflecting effective cost control and revenue management.

Balance Sheet: Assets

O’Reilly Automotive Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the annual financial data reveals several noteworthy trends in the company's asset position over the reported period.

Current Assets
The current assets exhibit a consistent upward trend from 2005 through 2021. Starting at approximately 910.7 million US dollars in 2005, current assets increased steadily each year, reaching around 4.5 billion US dollars by 2021. Significant growth phases are observed notably after 2007, where the value grew from approximately 1.1 billion to over 2.2 billion in 2009, suggesting strong asset accumulation or possibly improved liquidity during this period. Despite minor annual variations, the overall trend points to ongoing expansion in short-term asset holdings.
Total Assets
Total assets also demonstrate robust growth throughout the timeframe. Beginning at roughly 1.7 billion US dollars in 2005, total assets nearly doubled by 2008, reaching over 4.1 billion US dollars, signaling a rapid asset base expansion early in the analyzed period. After this surge, there is a consistent increase reflected in the asset base, culminating in a value exceeding 11.7 billion US dollars by 2021. This reflects a strategic scaling of the company's total capital resources and potentially increased investment in long-term assets.
Comparison and Insights
Both current and total assets grew substantially; however, the rate of increase in total assets is more pronounced, especially evident from 2005 through 2008. This suggests that while the company was strengthening its short-term financial position, it was concurrently investing heavily in fixed or long-term assets. The steady growth trend post-2008 indicates sustained expansion, possibly reflecting ongoing capital investments, acquisitions, or organic growth. The continuous rise in current assets also implies enhanced liquidity management, which could support operational needs and financial stability.

Balance Sheet: Liabilities and Stockholders’ Equity

O’Reilly Automotive Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the annual financial data over the period reveals several notable trends and developments in key financial metrics.

Current Liabilities

Current liabilities show a significant upward trend from 2005 through 2021. Starting at approximately 485.7 million USD in 2005, current liabilities decreased slightly in 2006, but thereafter experienced consistent growth, exceeding 5.8 billion USD by the end of 2021. This steady increase indicates a growing short-term obligation level, which might be associated with an expanded scale of operations or increasing operational costs.

Long-Term Debt

Long-term debt exhibited volatile movements during the review period. It started near 100.8 million USD in 2005 and decreased marginally by 2007. However, a sharp increase occurred in 2008, climbing significantly through 2013 to peak around 3.9 billion USD in 2019. After peaking, long-term debt declined notably in 2021 to about 3.8 billion USD. This pattern suggests periods of considerable borrowing to finance growth or capital expenditures, followed by efforts to reduce debt levels more recently.

Shareholders’ Equity

Shareholders’ equity illustrated an increasing trajectory from 2005 until approximately 2010, rising from roughly 1.1 billion USD to a peak of about 3.2 billion USD. After 2010, equity values began a continuous decline, turning negative by 2021, ultimately showing a deficit of approximately 66.4 million USD. The decline indicates potential challenges in retaining earnings or increased liabilities offsetting assets, which may raise concerns regarding the company's net asset position and financial stability over the latter years.

In summary, the company experienced growth in liabilities both current and long-term, with debt reaching high levels before contracting slightly. Meanwhile, shareholders’ equity initially grew but subsequently deteriorated, resulting in a deficit by the end of the period. These trends suggest increasing leverage and potential financial stress points that would warrant further detailed investigation into operational performance, capital management, and risk exposure.


Cash Flow Statement

O’Reilly Automotive Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The financial data analysis reveals distinct trends across operating, investing, and financing cash flows over the period observed.

Operating Activities
The net cash provided by operating activities demonstrates a generally positive and upward trajectory. Initially, values fluctuate modestly, with a noticeable increase starting around 2010. From 2010 onwards, the cash inflows from operations grow substantially, peaking significantly in 2020 and 2021. This suggests improving operational efficiency or growth in core business activities, contributing to strong cash generation in recent years.
Investing Activities
Net cash used in investing activities consistently reflects negative figures throughout the entire period, indicating continual investment outflows. The magnitude of these outflows varies, with initial years showing large but relatively stable investment use. Post-2014, the absolute values deepen considerably, suggesting an increased scale of asset acquisition or capital expenditure. This rising investment activity, despite negative cash impact, may indicate expansion or modernization initiatives.
Financing Activities
The net cash flow from financing activities exhibits more volatility and overall negative values starting in 2010. Until 2009, the data show positive or modest net inflows, but from 2010 onwards, substantial cash outflows prevail. The peak outflows occur in the latter years, particularly from 2018 to 2021, indicating significant repayments, dividend payments, or share repurchases. This trend highlights a shift towards deleveraging or return of capital to investors during this timeframe.

Overall, the company appears to have strengthened its operational cash flow generation, concomitantly increasing capital investments, while reducing reliance on external financing or actively repaying debt and distributing cash to shareholders in recent years. The patterns indicate a mature phase of financial management focusing on robust operations, strategic asset growth, and prudent financing activities.


Per Share Data

O’Reilly Automotive Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The financial data reveals a consistent and substantial growth trend in earnings per share (EPS) over the examined period. Both basic and diluted EPS demonstrate similar patterns of increase, indicating strong profitability and effective management of share dilution.

Basic Earnings per Share (EPS)
The basic EPS showed a steady rise from 1.47 US$ in 2005 to 31.39 US$ in 2021. The growth trajectory was relatively smooth, with some moderate increases in the earlier years and a more pronounced acceleration after 2014. Notably, the EPS nearly doubled from 16.27 US$ in 2018 to 31.39 US$ in 2021, suggesting enhanced operational efficiency or increased revenue generation during the latter years.
Diluted Earnings per Share (EPS)
Diluted EPS closely mirrored the basic EPS trend, starting at 1.45 US$ in 2005 and rising to 31.1 US$ in 2021. The similarity between diluted and basic EPS across all years implies minimal dilution effects from convertible securities or other potentially dilutive instruments, reflecting stable capital structure management.
Dividend per Share
There is no available data for dividends per share throughout the entire period, which may indicate that dividends were not issued or not disclosed. This absence suggests either a reinvestment focus or other strategic choices regarding profit distribution.

Overall, the earnings data signifies a healthy and ascending profit performance, with continuous year-over-year improvements in shareholder earnings. The lack of dividend information contrasts with the strong earnings growth, hinting at potential retained earnings aimed at funding growth initiatives or other corporate efforts.