AI Tokens
Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Common-Size Balance Sheet: Assets

O’Reilly Automotive Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Cash and cash equivalents 3.09 4.02 0.38 0.39 0.61
Accounts receivable, less allowance for doubtful accounts 2.33 1.98 2.01 2.41 2.86
Amounts receivable from suppliers 0.97 0.87 0.74 0.98 1.01
Inventory 31.46 31.50 32.23 40.01 39.75
Other current assets 0.60 0.44 0.42 0.60 0.65
Current assets 38.44% 38.80% 35.77% 44.40% 44.87%
Net property and equipment 35.96 35.31 36.84 44.95 44.16
Operating lease, right-of-use assets 16.92 17.20 17.99 0.00 0.00
Goodwill 7.50 7.60 8.74 10.12 10.42
Other assets, net 1.19 1.08 0.65 0.54 0.55
Noncurrent assets 61.56% 61.20% 64.23% 55.60% 55.13%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The asset composition of the organization underwent a significant structural transition between 2017 and 2021, characterized by a shift from physical inventory and owned property toward lease-based assets and an enhanced liquidity position.

Current Asset Dynamics
A notable reduction in the weight of inventory is observed, declining from 39.75% of total assets in 2017 to 31.46% by 2021. This suggests an improvement in inventory turnover or a strategic shift in working capital management. Conversely, cash and cash equivalents remained negligible until 2020, where a sharp increase to 4.02% occurred, before settling at 3.09% in 2021, indicating a strengthened short-term liquidity buffer.
Noncurrent Asset Restructuring
The proportion of net property and equipment decreased from approximately 44-45% in the 2017-2018 period to roughly 36% by 2021. This decline coincides with the introduction of operating lease, right-of-use assets in 2019, which immediately accounted for 17.99% of total assets and remained stable near 17% through 2021. This transition indicates a shift in the asset base from owned real estate and equipment to leased arrangements.
Intangible Assets and Other Items
Goodwill exhibits a consistent downward trend, falling from 10.42% in 2017 to 7.50% in 2021. This gradual reduction suggests that goodwill is becoming a smaller component of the total asset base as other asset categories grow or as a result of amortization/impairment. Other assets, net, remained a marginal component, though they nearly doubled from 0.55% in 2017 to 1.19% in 2021.
Overall Asset Distribution
Total current assets decreased from a peak of 44.87% in 2017 to 38.44% in 2021. In contrast, noncurrent assets rose from 55.13% in 2017 to 61.56% in 2021, primarily driven by the capitalization of lease assets. This redistribution reflects a more asset-heavy noncurrent structure relative to the total balance sheet.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?